Exelixis, Inc. (NASDAQ: EXEL)

Sector: Healthcare Industry: Biotechnology CIK: 0000939767
Market Cap 12.17 Bn
P/B 5.63
P/E 17.95
P/S 5.32
ROIC (Qtr) 26.97
Div Yield % 0.00
Rev 1y % (Qtr) 10.79
Total Debt (Qtr) 176.46 Mn
Debt/Equity (Qtr) 0.08

About

Exelixis, Inc. (EXEL) is a prominent player in the biopharmaceutical industry, focusing on the development of innovative medicines and combination regimens for cancer treatment. The company's flagship molecule, cabozantinib, has received approval from the U.S. Food and Drug Administration (FDA) and in 69 other countries for the treatment of various forms of cancer, including advanced renal cell carcinoma (RCC), hepatocellular carcinoma (HCC), and differentiated thyroid cancer (DTC). Exelixis' primary business activities revolve around the discovery,...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 791.01M provides robust 4.48x coverage of total debt 176.46M, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 2.76B provides 15.64x coverage of total debt 176.46M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 779.77M exceeds capital expenditure of 11.25M by 69.32x, indicating strong organic growth funding capability.
  • Short-term investments of 612.24M provide solid 1.76x coverage of other current liabilities 348.43M, indicating strong liquidity.
  • Long-term investments of 578.29M provide solid 3.28x coverage of long-term debt 176.46M, indicating strategic financial planning.

Bear case

  • Investment activities of 230M provide weak support for R&D spending of 860.75M, which is 0.27x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • High receivables of 309.73M relative to inventory of 27.40M (11.30 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Long-term investments of 578.29M represent a high 1.60x of fixed assets 360.74M, indicating potential overexposure to financial assets versus operational capabilities.
  • Retained earnings of (106.06M) provide limited buffer against comprehensive income items of 3.56M, which is -29.75x, indicating elevated exposure to market risks.
  • Operating cash flow of 791.01M is outpaced by equity issuance of (820.22M) (-0.96 ratio), indicating concerning reliance on equity markets for funding operations.

Product and Service Breakdown of Revenue (2025)

Geographical Breakdown of Revenue (2025)

Peer comparison

Companies in the Biotechnology
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SMMT Summit Therapeutics Inc. 1,446.17 Bn -1,569.17 0.00 0.01 Bn
2 ONC BeOne Medicines Ltd. 439.23 Bn 6,407.40 88.33 1.90 Bn
3 VRTX Vertex Pharmaceuticals Inc / Ma 120.62 Bn 32.82 10.29 1.83 Bn
4 REGN Regeneron Pharmaceuticals, Inc. 84.40 Bn 18.44 5.92 2.71 Bn
5 ALNY Alnylam Pharmaceuticals, Inc. 56.13 Bn 1,288.39 17.49 3.21 Bn
6 ARGX Argenx Se 47.89 Bn 31.79 24,973.95 -
7 BNTC Benitec Biopharma Inc. 42.45 Bn -1,015.00 0.00 0.00 Bn
8 INSM INSMED Inc 32.67 Bn -27.60 73.08 0.74 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 4.31 12.96
EV to Cash from Ops. EV/CFO 15.40 23.73
EV to Debt EV to Debt 69.03 772.65
EV to EBIT EV/EBIT 13.95 -11.30
EV to EBITDA EV/EBITDA 14.26 7.11
EV to Free Cash Flow [EV/FCF] EV/FCF 15.62 22.12
EV to Market Cap EV to Market Cap 1.00 68.89
EV to Revenue EV/Rev 5.32 199.70
Price to Book Value [P/B] P/B 5.63 22.62
Price to Earnings [P/E] P/E 17.95 -12.30
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -12.02
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 0.17
Dividend per Basic Share Div per Share (Qtr) 0.00 0.01
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.15
Interest Coverage Int. cover (Qtr) 0.00 857.11
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 70.08 -27.24
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 45.66 747.06
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 45.18 -48.21
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 47.45 -2.09
EBIT Growth (1y) % EBIT 1y % (Qtr) 45.57 -57.79
EBT Growth (1y) % EBT 1y % (Qtr) 45.57 -14.35
EPS Growth (1y) % EPS 1y % (Qtr) 55.70 -30.88
FCF Growth (1y) % FCF 1y % (Qtr) 80.22 -32.51
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 10.35 227.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.81 0.14
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.00
Cash Ratio Cash Ratio (Qtr) 1.01 3.79
Current Ratio Curr Ratio (Qtr) 3.75 7.23
Debt to Equity Ratio Debt/Equity (Qtr) 0.08 0.42
Interest Cover Ratio Int Coverage (Qtr) 0.00 857.11
Times Interest Earned Times Interest Earned (Qtr) 0.00 857.11
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 40.50 -18,509.94
EBIT Margin % EBIT Margin % (Qtr) 38.16 -18,862.18
EBT Margin % EBT Margin % (Qtr) 38.16 -19,783.19
Gross Margin % Gross Margin % (Qtr) 96.60 -8.62
Net Profit Margin % Net Margin % (Qtr) 29.60 -19,732.60