EWSB Bancorp Income Statement (2023-2026) | EWSB

Income Statement Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter) 0.11M0.04M-0.12M0.12M0.01M0.10M0.06M0.02M0.01M-0.01M0.05M
Revenue (Quarter) 1.53M1.62M1.21M1.29M1.24M1.32M1.22M1.28M1.49M1.66M1.95M1.60M
Interest income
Interest income - Loans (Quarter) 1.90M1.92M1.95M1.98M2.09M2.17M2.25M2.29M2.45M2.53M2.55M2.35M
Interest Income - Debt Securities (Quarter) 0.18M0.30M0.24M0.27M0.26M0.24M0.11M0.34M0.25M0.25M0.35M0.32M
Interest Income - Total (Quarter) 2.23M2.24M2.26M2.30M2.40M2.47M2.56M2.60M2.76M2.86M2.89M2.68M
Interest expenses
Interest Expense - Deposits (Quarter) 0.83M0.98M1.11M1.22M1.28M1.34M1.37M1.38M1.27M1.16M1.17M1.16M
Interest Expense - Debt (Quarter) 0.18M0.21M0.22M0.26M0.31M0.33M0.27M0.26M0.37M0.47M0.42M0.34M
Interest Expenses (Quarter) 1.01M1.19M1.34M1.48M1.59M1.67M1.63M1.64M1.63M1.63M1.59M1.50M
Interest Income - Net (Quarter) 1.21M1.05M0.93M0.82M0.82M0.81M0.93M0.96M1.13M1.22M1.30M1.18M
Non-interest income
Interest Income - Total (Quarter) 1.10M1.01M1.04M0.82M0.70M0.80M0.89M0.85M1.11M1.21M1.31M1.12M
Service Charges (Quarter) 0.02M0.01M0.01M0.01M0.03M0.02M0.01M0.01M0.02M0.02M0.02M0.01M
Investment Banking Income (Quarter) 0.05M0.05M0.06M0.11M0.06M0.07M0.09M0.23M0.16M
Mortgage Banking (Quarter) 0.10M0.14M-0.21M0.06M0.06M0.07M-0.07M0.04M0.06M0.08M-0.02M0.05M
Card Income (Quarter) 0.06M0.06M0.07M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.05M
Other Non-Interest Income (Quarter) 0.05M0.04M-0.02M0.05M0.04M0.06M0.11M0.06M0.03M0.07M0.09M0.02M
Non-Interest Income (Quarter) 0.32M0.57M0.29M0.47M0.43M0.51M0.29M0.32M0.36M0.43M0.65M0.42M
Operating Items
Amortization - Intangibles (Quarter) 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Research & Development (Quarter) 0.24M0.24M0.24M0.27M0.29M0.25M0.29M0.27M0.35M0.22M0.28M0.26M
Wages, Salaries and Other (Quarter) 0.99M0.94M0.97M1.03M1.02M1.03M1.11M1.11M1.08M1.07M1.02M1.04M
Rent Expense (Quarter) 0.19M0.16M0.16M0.17M0.16M0.17M0.16M0.17M0.15M0.14M0.16M0.17M
Other Operating Expenses (Quarter) 1.30M1.34M1.54M1.39M1.33M1.38M1.49M1.53M1.40M1.44M1.46M1.49M
Operating Expenses (Quarter) 1.73M1.74M1.94M1.83M1.78M1.79M1.94M1.97M1.90M1.80M1.90M1.91M
EBIT (Quarter) 0.71M1.03M0.73M0.94M0.92M1.19M0.88M0.85M1.21M1.47M1.65M1.14M
Non-operating items
Interest & Investment Income (Quarter) 0.03M0.03M0.04M0.04M0.04M0.04M0.04M0.05M0.06M0.07M0.09M0.09M
Net income details
EBT (Quarter) -0.30M-0.15M-0.61M-0.54M-0.66M-0.48M-0.75M-0.80M-0.42M-0.16M0.06M-0.36M
Tax Provisions (Quarter) -0.09M-0.03M0.19M-0.16M-0.20M-0.15M-0.22M-0.23M-0.15M3.18M-2.80M
Profit After Tax (Quarter) -0.22M-0.12M-0.40M-0.38M-0.46M-0.33M-0.53M-0.57M-0.28M-3.34M0.01M-0.36M
Income from Continuing Operations (Quarter) -0.22M-0.12M-0.80M-0.38M-0.46M-0.33M-0.53M-0.57M-0.28M-3.34M2.86M-0.36M
Consolidated Net Income (Quarter) -0.22M-0.12M-0.80M-0.38M-0.46M-0.33M-0.53M-0.57M-0.28M-3.34M2.86M-0.36M
Income towards Parent Company (Quarter) -0.22M-0.12M-0.80M-0.38M-0.46M-0.33M-0.53M-0.57M-0.28M-3.34M2.86M-0.36M
Net Income towards Common Stockholders (Quarter) -0.22M-0.12M-0.80M-0.38M-0.46M-0.33M-0.53M-0.57M-0.28M-3.34M2.86M-0.36M
Additional items
EPS (Basic) (Quarter) -0.44-2.68-0.81-0.40-4.740.02-0.52
EPS (Weighted Average and Diluted) (Quarter) -2.68-0.81-0.40-4.740.02-0.52
Shares Outstanding (Weighted Average) (Quarter) 0.75M0.20M0.70M0.75M0.75M0.75M0.71M
Shares Outstanding (Diluted Average) (Quarter) 0.20M0.70M0.70M0.70M0.70M0.71M
EBITDA (Quarter) 0.71M1.03M0.73M0.94M0.92M1.19M0.88M0.85M1.21M1.47M1.65M1.14M
Tax Rate (Quarter) 29.22%21.33%-31.48%30.09%30.07%31.18%29.83%28.58%34.39%-1,939.71%-4,657.13%