EWSB Bancorp Income Statement (2023-2026) | EWSB

Income Statement Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter) 0.11M0.04M-0.12M0.12M-0.06M0.04M0.11M0.02M0.02M0.05M
Revenue (Quarter) 1.40M1.35M5.70M1.29M-1.59M-0.24M0.88M-0.51M-0.01M0.05M8.65M-0.29M
Interest income
Interest income - Loans (Quarter) 1.90M1.92M1.95M1.98M2.09M2.17M2.25M2.29M2.45M2.53M2.55M2.35M
Interest Income - Debt Securities (Quarter) 0.29M0.27M0.27M0.27M0.26M0.26M0.26M0.26M0.25M0.25M0.24M0.23M
Interest Income - Total (Quarter) 2.23M2.24M2.26M2.30M2.40M2.47M2.56M2.60M2.76M2.86M2.89M2.68M
Interest expenses
Interest Expense - Deposits (Quarter) 0.83M0.98M1.11M1.22M1.28M1.34M1.37M1.38M1.27M1.16M1.17M1.16M
Interest Expense - Debt (Quarter) 0.18M0.21M0.22M0.26M0.31M0.33M0.27M0.26M0.37M0.47M0.42M0.34M
Interest Expenses (Quarter) 1.01M1.19M-2.68M1.48M4.19M3.23M1.90M3.44M3.13M3.24M-4.78M3.39M
Interest Income - Net (Quarter) 1.21M1.05M0.93M0.82M0.82M0.81M0.93M0.96M1.13M1.22M1.30M1.18M
Non-interest income
Interest Income - Total (Quarter) 1.10M1.01M1.04M0.82M0.70M0.80M0.89M0.85M1.11M1.21M1.31M1.12M
Financial Services Fees (Quarter) 0.08M0.07M0.08M0.08M0.07M0.08M0.08M0.06M0.07M0.09M0.09M0.10M
Service Charges (Quarter) 0.02M0.01M0.01M0.01M0.03M0.02M0.01M0.01M0.02M0.02M0.02M0.01M
Investment Banking Income (Quarter) 0.05M0.05M0.06M0.11M0.06M0.07M0.09M0.23M0.16M
Mortgage Banking (Quarter) 0.10M0.14M-0.21M0.06M0.06M0.07M-0.07M0.04M0.06M0.08M-0.02M0.05M
Card Income (Quarter) 0.06M0.06M0.07M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.05M
Other Non-Interest Income (Quarter) 0.08M0.09M0.11M0.15M0.07M0.15M0.11M0.09M0.09M0.07M0.26M0.07M
Non-Interest Income (Quarter) 0.18M0.30M0.76M0.47M0.20M0.51M0.22M0.32M0.36M0.43M0.99M0.42M
Operating Items
Amortization - Intangibles (Quarter) 0.05M0.05M0.05M0.05M0.06M0.06M0.06M0.06M0.06M0.06M0.07M0.07M
Research & Development (Quarter) 0.24M0.24M0.24M0.27M0.29M0.25M0.29M0.27M0.35M0.22M0.28M0.26M
Wages, Salaries and Other (Quarter) 0.99M0.94M0.97M1.03M1.02M1.03M1.11M1.11M1.08M1.07M1.02M1.04M
Rent Expense (Quarter) 0.19M0.16M0.16M0.17M0.16M0.17M0.16M0.17M0.15M0.14M0.16M0.17M
Other Operating Expenses (Quarter) 1.30M-0.14M1.39M1.33M-0.03M1.53M1.40M-0.02M1.49M
Operating Expenses (Quarter) 1.73M1.74M1.94M1.83M1.78M1.79M1.94M1.97M1.90M1.80M1.90M1.91M
EBIT (Quarter) 0.71M1.03M-3.29M0.94M3.53M2.75M1.15M2.64M2.71M3.08M-4.72M3.03M
Non-operating items
Non Operating Interest Expenses (Quarter) 0.04M0.04M0.01M0.04M0.04M0.03M0.04M0.03M0.03M0.03M0.03M0.02M
Interest & Investment Income (Quarter) 0.03M0.03M0.04M0.04M0.04M0.04M0.04M0.05M0.06M0.07M0.09M0.09M
Net income details
EBT (Quarter) -0.30M-0.15M-0.61M-0.54M-0.66M-0.48M-0.75M-0.80M-0.42M-0.16M0.06M-0.36M
Tax Provisions (Quarter) -0.09M-0.03M-0.21M-0.16M-0.20M-0.15M0.34M-0.23M-0.15M3.18M-3.08M
Profit After Tax (Quarter) -0.22M-0.12M-0.40M-0.38M-0.46M-0.33M-0.53M-0.57M-0.28M-3.34M0.01M-0.36M
Income from Continuing Operations (Quarter) -0.22M-0.12M-0.40M-0.38M-0.46M-0.33M-1.09M-0.57M-0.28M-3.34M3.14M-0.36M
Consolidated Net Income (Quarter) -0.22M-0.12M-0.40M-0.38M-0.46M-0.33M-1.09M-0.57M-0.28M-3.34M3.14M-0.36M
Income towards Parent Company (Quarter) -0.22M-0.12M-0.40M-0.38M-0.46M-0.33M-1.09M-0.57M-0.28M-3.34M3.14M-0.36M
Net Income towards Common Stockholders (Quarter) -0.22M-0.12M-0.40M-0.38M-0.46M-0.33M-1.09M-0.57M-0.28M-3.34M3.14M-0.36M
Additional items
EPS (Basic) (Quarter) -5.16-0.76-0.37-4.444.17-0.48
EPS (Diluted) (Quarter) -5.55-0.81-0.40-4.744.46-0.52
Shares Outstanding (Quarter) 0.21M0.75M0.75M0.75M0.75M0.75M
Shares Outstanding (Diluted) (Quarter) 0.20M0.70M0.70M0.70M0.70M0.71M
EBITDA (Quarter) 0.71M1.03M-3.29M0.94M3.53M2.75M1.15M2.64M2.71M3.08M-4.72M3.03M