EvoAir Holdings Cash Flow Statement (2020-2026) | EVOH

Cash Flow Statement Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026
Operating Activities
Net Income (Quarter) -0.01M-0.60M-0.17M-0.36M-0.38M-2.19M-1.43M-1.56M-1.44M-1.44M-1.51M-1.93M-1.52M-1.43M-0.97M-22.39M-4.64M-1.27M-1.19M-7.87M-1.04M-1.00M
Depreciation and Depletion (Quarter) 79.00511.000.02M0.01M0.01M0.04M0.04M0.04M0.04M0.05M0.01M0.10M0.04M0.05M0.06M0.03M0.02M0.03M0.03M0.03M0.05M
Share-based Compensation (Quarter) 3.26M
Cash from Operations (Quarter) -0.01M1.31M0.03M-3.33M-0.16M-0.72M-0.14M-0.52M-0.26M-0.06M-0.43M-0.92M-0.10M-0.35M-0.14M-0.34M-0.04M-0.70M-0.16M-0.26M-0.03M-0.68M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 79.0079.001.09M1.08M1.07M1.01M1.04M1.04M1.04M1.04M1.04M1.04M0.90M0.90M0.90M0.26M0.64M0.64M
Depreciation & Amortization (CF) (Quarter) 79.00511.000.02M0.01M0.01M0.04M0.04M0.04M0.04M0.05M0.01M0.10M0.04M0.05M0.06M0.02M0.03M0.03M0.03M0.03M0.05M
Change in Working Capital
Change in Receivables (Quarter) 0.03M-0.02M-0.04M-0.08M0.05M0.02M-0.02M-0.03M0.03M-0.03M0.01M-0.01M0.01M0.01M0.01M-0.02M0.00M-0.00M-0.03M0.04M
Change in Inventory (Quarter) -0.00M0.05M0.10M0.24M0.07M0.07M-0.07M0.03M0.02M0.04M0.05M0.04M0.01M-0.28M-0.05M-0.03M0.05M-0.12M0.01M0.01M
Change in Account Payables (Quarter) 233.002.28M-2.32M0.04M-0.06M0.68M0.23M-0.90M-0.01M-227.00-0.00M0.01M-0.01M0.01M-0.01M0.07M0.06M-0.01M0.01M-0.02M0.00M0.07M
Change in Accured Expenses (Quarter) -233.000.11M-0.11M-0.41M0.01M0.62M-0.08M-0.02M0.03M0.03M0.12M-0.04M-0.03M0.04M-0.04M-0.06M0.12M0.27M-0.09M0.00M
Other Working Capital Changes (Quarter) -0.43M0.45M-0.05M0.11M-0.08M0.02M-0.01M-0.12M-0.02M-0.02M-0.02M-0.01M0.01M-0.06M0.06M-0.12M-0.02M-0.01M
Investing Activities
Capital Expenditures (Quarter) 0.08M0.51M0.02M0.04M-0.01M0.00M0.01M0.02M-0.02M0.11M-0.01M0.01M0.04M0.01M0.02M0.05M
Cash from Investing Activities (Quarter) -0.08M-0.51M-0.02M-0.04M0.01M-0.00M-0.01M-0.02M0.02M-0.11M0.01M-0.01M-0.04M-0.01M-0.02M-0.05M
Financing Activities
Other financing activities (Quarter) 0.02M
Cash from Financing Activities (Quarter) 750.000.00M0.00M0.27M0.30M0.14M0.78M1.17M-0.00M-0.00M0.14M0.38M-0.00M0.75M0.18M0.24M-0.00M0.86M
Additional items
Exchange Rate Effect (Quarter) -0.27M0.34M0.19M0.01M-0.04M-0.07M-0.02M0.01M-0.05M-0.02M-0.09M0.00M-0.09M0.12M0.04M-483.00-0.13M0.04M0.03M-0.16M
Change in Cash (Quarter) -0.01M1.31M0.01M-0.13M-0.66M-0.74M0.00M-0.24M0.03M0.07M0.33M0.27M-0.21M-0.34M-0.00M-0.01M-0.04M0.05M0.01M-0.03M-0.05M0.13M
Free Cash Flow (Quarter) -0.01M1.31M0.03M-3.41M-0.67M-0.74M-0.18M-0.51M-0.27M-0.07M-0.45M-0.90M-0.21M-0.34M-0.14M-0.39M-0.04M-0.70M-0.16M-0.27M-0.05M-0.73M
Net Cash Flow (Quarter) -0.01M1.31M0.03M-3.41M-0.66M-0.74M-0.18M-0.24M0.03M0.07M0.33M0.27M-0.21M-0.34M-0.00M-0.01M-0.04M0.05M0.02M-0.03M-0.05M0.13M