EvoAir Holdings Cash Flow Statement (2020-2025) | EVOH

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Operating Activities
Net Income -0.01M-0.60M-0.17M-0.36M-0.38M-2.19M-1.43M-1.56M-1.44M-1.44M-1.51M-1.93M-1.52M-1.43M-0.97M-22.39M-4.64M-1.27M-1.19M-7.87M-1.04M
Depreciation and Depletion 79.00511.000.02M0.01M0.01M0.04M0.04M0.04M0.04M0.05M0.01M0.10M0.04M0.05M0.06M0.03M0.02M0.03M0.03M0.03M
Share-based Compensation 3.26M
Cash from Operations -0.01M1.31M0.03M-3.33M-0.16M-0.72M-0.14M-0.52M-0.26M-0.06M-0.43M-0.92M-0.10M-0.35M-0.14M-0.34M-0.04M0.05M-0.91M-0.26M-0.03M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 79.0079.001.09M1.08M1.07M1.01M1.04M1.04M1.04M1.04M1.04M1.04M0.90M0.90M0.90M0.26M0.64M
Depreciation & Amortization (CF) 79.00511.000.02M0.01M0.01M0.04M0.04M0.04M0.04M0.05M0.01M0.10M0.04M0.05M0.06M0.02M0.02M0.03M0.03M0.03M
Change in Working Capital
Change in Receivables 0.03M-0.02M-0.04M-0.08M-0.08M0.15M-0.02M-0.03M0.03M-0.03M0.01M-0.01M0.01M0.01M0.01M-0.02M0.00M-0.00M-0.03M
Change in Inventory -0.00M0.05M0.10M0.24M0.07M0.07M-0.07M0.03M0.02M0.04M0.05M0.04M0.01M-0.28M-0.05M-0.03M0.05M-0.12M0.01M
Change in Account Payables 233.002.28M0.53M-2.87M0.48M0.14M0.23M-0.90M-0.01M-227.00-0.00M0.01M-0.01M0.01M-0.01M0.07M0.06M-0.01M0.01M-0.02M0.00M
Change in Accured Expenses -233.000.11M-0.11M-0.41M0.01M0.62M-0.08M-0.02M0.03M0.03M0.12M-0.04M-0.03M0.04M0.33M-0.43M0.12M0.27M0.38M
Other Working Capital Changes -0.43M0.45M-0.05M0.50M-0.08M-0.05M-0.03M-0.02M-0.05M0.01M-0.02M-0.37M-0.03M-0.02M-0.01M-0.05M0.02M
Investing Activities
Capital Expenditures 0.08M0.51M0.02M0.04M-0.01M0.00M0.01M0.02M-0.02M0.11M-0.01M0.01M0.04M0.01M0.02M
Cash from Investing Activities -0.08M-0.51M-0.02M-0.04M0.01M-0.00M-0.01M-0.02M0.02M-0.11M0.01M-0.01M-0.04M-0.01M-0.02M
Financing Activities
Other financing activities 0.02M
Cash from Financing Activities 750.000.00M0.00M0.27M0.30M0.14M0.78M1.17M-0.00M-0.00M0.14M0.38M-0.00M-0.00M0.93M0.24M-0.00M
Additional items
Exchange Rate Effect -0.27M0.34M0.19M0.01M-0.04M-0.07M-0.02M0.01M-0.05M-0.02M-0.09M0.00M-0.09M0.12M0.04M-483.00-0.13M0.04M0.03M
Change in Cash -0.01M1.31M0.01M-0.13M-0.66M-0.74M0.00M-0.24M0.03M0.07M0.33M0.27M-0.21M-0.34M-0.00M-0.01M-0.04M0.05M0.01M-0.03M-0.05M
Free Cash Flow -0.01M1.31M0.03M-3.41M-0.67M-0.74M-0.18M-0.51M-0.27M-0.07M-0.45M-0.90M-0.21M-0.34M-0.14M-0.39M-0.04M0.05M-0.91M-0.27M-0.05M
Net Cash Flow -0.01M1.31M0.03M-3.41M-0.66M-0.74M-0.18M-0.24M0.03M0.07M0.33M0.27M-0.21M-0.34M-0.00M-0.01M-0.04M0.05M0.02M-0.03M-0.05M