Evolv Technologies Holdings Cash Flow Statement (2020-2025) | EVLV

Cash Flow Statement Mar2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.00M-0.12M-11.79M-4.08M-7.63M-19.66M-20.16M-23.94M-26.33M-25.65M-25.31M-28.68M-67.22M5.05M-17.20M-11.27M3.42M-30.44M-15.72M-1.69M-40.53M-1.80M
Depreciation and Depletion 0.20M0.20M0.60M0.80M0.70M0.90M1.00M1.10M1.20M1.40M1.80M2.10M2.50M2.80M3.20M3.70M3.90M4.10M4.30M5.00M
Share-based Compensation 0.40M1.05M0.31M1.07M2.40M3.56M3.93M5.10M6.60M6.90M5.03M6.70M6.04M6.36M6.43M7.43M7.51M3.39M4.88M5.55M5.39M
Gains from Investment Securities 18.77M0.74M0.96M2.40M0.04M21.96M0.03M0.03M0.12M0.09M0.13M0.12M0.18M1.69M-0.32M-1.30M-1.90M
Asset Writedowns and Impairment 0.06M-0.06M1.66M0.48M0.32M0.75M0.19M0.54M0.14M0.16M0.03M1.06M0.21M0.01M0.00M1.79M
Non-cash Items 162.66M10.85M12.03M
Cash from Operations 0.01M-5.21M-12.44M-5.85M-24.27M-14.22M-29.43M-23.11M-16.90M-5.31M-3.43M-5.32M2.06M-3.10M-16.20M-21.53M3.63M3.20M-2.54M2.11M3.53M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.20M-0.20M0.24M0.24M0.09M-0.20M0.02M-0.08M-0.19M-0.07M-0.06M0.12M
Depreciation & Amortization (CF) 0.30M0.36M0.45M0.60M0.80M0.95M1.10M1.30M1.40M1.68M1.80M2.30M2.60M3.10M3.50M3.90M4.60M5.47M5.53M5.80M6.50M
Change in Working Capital
Change in Receivables -1.49M0.87M0.46M4.53M-0.80M2.11M4.36M9.79M3.85M-4.41M4.29M1.05M-5.44M-2.16M16.22M-0.39M-6.68M6.12M7.20M7.23M
Change in Inventory -0.81M0.48M-0.03M0.28M2.70M1.31M2.23M0.75M6.34M-3.50M-3.36M2.69M3.21M1.76M8.28M-1.72M-0.47M-7.17M1.03M-4.94M
Change in Account Payables -0.23M0.96M2.54M-3.26M0.53M-0.85M3.00M0.03M5.48M-2.21M-5.20M1.01M0.43M-0.69M-0.96M1.87M-0.02M2.78M3.34M-4.28M
Change in Accured Expenses 0.01M2.05M1.10M0.50M1.24M-0.36M-2.43M0.56M1.12M2.21M-4.64M4.29M0.62M3.58M-1.94M1.90M1.70M2.88M-0.07M18.45M-1.47M
Change in Taxes 0.05M-0.03M0.05M
Other Working Capital Changes 0.50M3.73M3.56M4.25M-2.39M5.57M4.14M6.12M7.56M11.86M11.11M16.39M0.13M3.74M6.53M3.29M-0.74M3.86M14.99M-1.52M
Investing Activities
Capital Expenditures 1.96M2.12M5.83M3.04M5.56M6.69M4.65M6.21M3.92M13.37M19.81M18.47M17.49M19.83M1.79M2.83M6.75M12.73M2.57M13.81M
Sales of Property, Plant and Equipment 0.31M0.06M0.21M
Change in Acquisitions & Divestments 19.65M19.54M29.24M15.68M10.72M9.65M14.80M9.88M
Cash from Investing Activities -1.96M-2.12M-5.83M-3.04M-6.59M-7.42M-5.22M-6.53M-4.70M-14.04M-50.08M-28.68M-30.32M-6.72M12.34M6.23M-13.25M-9.36M5.75M-39.62M
Financing Activities
Other financing activities 0.04M0.00M0.16M
Cash from Financing Activities -0.01M8.76M31.98M0.20M351.10M-5.45M0.23M0.16M-0.81M20.94M-30.30M0.31M0.27M0.05M0.30M0.33M0.52M0.66M0.02M4.08M30.63M
Additional items
Exchange Rate Effect -0.01M0.04M-0.04M-0.02M-0.02M0.03M-0.04M0.00M0.01M-0.09M0.10M-0.05M-0.09M0.03M
Change in Cash 1.59M17.42M-11.48M323.78M-26.25M-36.62M-28.18M-24.19M10.88M-47.79M-55.11M-26.27M-33.45M-22.57M-8.90M10.34M-9.29M-11.93M11.85M-5.44M
Free Cash Flow 0.01M-7.16M-14.56M-11.69M-27.31M-19.78M-36.12M-27.75M-23.10M-9.23M-16.80M-25.13M-16.42M-20.59M-36.03M-23.32M0.81M-3.55M-15.27M-0.46M-10.28M
Net Cash Flow 1.59M17.42M-11.48M323.78M-26.25M-36.62M-28.17M-24.24M10.93M-47.77M-55.09M-26.35M-33.37M-22.62M-8.86M10.38M-9.39M-11.88M11.94M-5.46M