|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 222.06M | 222.47M | 248.36M | 297.06M | 319.94M | 352.58M | 382.43M | 427.69M | 469.14M | 511.01M | 556.05M | 639.65M | 647.14M | 621.40M | 646.54M | 483.65M | 444.33M | 479.53M | 468.72M | 496.25M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 172.11M | 163.13M | 164.48M | 219.74M | 249.71M | 266.62M | 299.37M | 310.48M | 351.94M | 386.58M | 454.43M | 535.55M | 540.30M | 540.71M | 570.83M | 381.18M | 343.94M | 379.76M | 371.47M | 412.47M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 49.94M | 59.34M | 83.88M | 77.32M | 70.23M | 85.97M | 83.06M | 117.22M | 117.20M | 124.43M | 101.63M | 104.11M | 106.84M | 80.69M | 75.71M | 102.47M | 100.39M | 99.77M | 97.25M | 83.77M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 7.60M | 7.40M | 7.80M | 7.60M | 7.80M | 7.70M | 8.90M | 8.10M | 8.20M | 8.50M | 7.60M | 7.50M | 7.90M | 7.50M | 7.40M | 7.30M | 6.40M | 6.30M | 6.30M | 6.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 42.70M | 51.29M | 66.92M | 58.93M | 58.95M | 68.52M | 82.86M | 89.73M | 90.39M | 96.57M | 81.43M | 79.10M | 69.19M | 67.06M | 47.70M | 78.41M | 75.21M | 77.59M | 72.66M | 72.82M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | | | 233.32M | 257.82M | | | 340.22M | 392.12M | -2.10M | 2.10M | | | | -18.92M | -1.91M | | 1.23M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 229.73M | 229.05M | 260.57M | 299.86M | 324.57M | 339.63M | 384.31M | 438.05M | 490.70M | 528.95M | 577.40M | 653.06M | 639.36M | 637.67M | 665.14M | 485.27M | 445.50M | 478.65M | 876.95M | 506.85M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -7.67M | -6.58M | -12.21M | -2.80M | -4.63M | 12.95M | -1.88M | -10.36M | -21.57M | -17.94M | -21.35M | -13.41M | 7.79M | -16.27M | -18.60M | -1.62M | -1.17M | 0.89M | -408.23M | -10.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -7.67M | -6.58M | -12.21M | -2.80M | -4.63M | 12.95M | -1.88M | -10.36M | -21.57M | -17.94M | -21.35M | -13.41M | 7.79M | -16.27M | -18.60M | -1.62M | -1.17M | 0.89M | -408.23M | -10.60M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.12M | 0.10M | 0.12M | 0.22M | 0.42M | 0.60M | 1.06M | 0.60M | 1.07M | 2.52M | 2.55M | 1.37M | 0.79M | 0.83M | 1.27M | 1.08M | 0.96M | 0.87M | 1.01M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -21.27M | 0.18M | 0.30M | -0.34M | 10.25M | -0.22M | -0.03M | -0.08M | -20.69M | | | | | -0.05M | -0.20M | | 0.25M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.04M | -0.07M | 0.18M | 0.30M | -0.34M | -0.07M | -0.22M | -0.03M | -0.08M | -0.22M | 0.01M | -0.10M | -0.04M | 0.38M | -0.05M | -0.04M | 0.08M | 0.25M | 0.74M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -9.02M | -12.81M | 2.60M | -4.15M | -4.31M | -43.39M | -10.23M | -88.17M | -35.29M | -30.87M | -48.07M | -16.71M | 1.36M | -23.76M | -23.92M | -63.15M | -20.72M | -19.96M | -430.81M | -25.72M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.23M | -0.44M | 1.20M | -0.20M | -45.52M | 1.10M | -68.19M | -0.97M | -5.55M | -14.66M | 0.60M | -0.24M | -0.62M | -1.10M | 1.47M | -0.80M | 0.91M | -1.65M | 0.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -9.11M | -13.04M | 3.05M | -5.35M | -4.12M | 2.12M | -11.81M | -19.98M | -34.32M | -25.32M | -33.41M | -17.28M | 1.60M | -23.14M | -22.80M | -64.62M | -19.90M | -20.86M | -429.13M | -26.63M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.90M | 0.06M | 0.45M | 0.60M | 1.95M | 1.40M | 0.66M | 0.42M | 0.20M | 0.70M | 0.03M | 0.30M | -1.70M | -2.20M | 0.16M | -0.02M | 0.20M | 0.20M | 0.07M | -0.01M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -9.12M | -13.04M | 3.04M | -5.35M | -4.11M | 2.12M | -11.32M | -19.98M | -34.32M | -25.32M | -33.41M | -17.32M | 1.60M | -23.14M | -22.82M | -64.62M | -19.92M | -20.86M | -429.16M | -26.62M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -8.70M | | -0.46M | | | -19.98M | | | | -17.32M | 1.60M | -23.14M | -22.82M | -64.62M | -19.92M | -20.86M | -429.16M | -26.62M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -8.70M | | -0.46M | | | -19.98M | | | | -17.32M | 1.60M | -23.14M | -22.82M | -64.62M | -19.92M | -20.86M | -429.16M | -26.62M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.28M | 7.09M | 7.87M | 7.98M | 7.95M | 7.98M | 8.09M | 7.81M | 7.63M | 31.19M | 6.07M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -9.11M | -13.04M | -5.65M | -5.35M | -4.59M | 2.12M | -11.35M | -26.26M | -41.41M | -33.20M | -41.40M | -25.23M | -6.38M | -31.23M | -30.61M | -72.25M | -51.09M | -26.93M | -429.13M | -26.63M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.11 | -0.15 | 0.03 | -0.06 | -0.05 | 0.02 | -0.11 | -0.24 | -0.37 | -0.30 | -0.36 | -0.22 | -0.06 | -0.27 | -0.27 | -0.63 | -0.44 | -0.24 | -3.84 | -0.24 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.11 | -0.15 | 0.03 | -0.06 | -0.05 | 0.02 | -0.11 | -0.24 | -0.37 | -0.30 | -0.36 | -0.22 | -0.06 | -0.27 | -0.27 | -0.63 | -0.44 | -0.24 | -3.84 | -0.24 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 85.45M | 85.80M | 86.07M | 89.51M | 89.79M | 91.64M | 93.70M | 107.78M | 109.54M | 110.46M | 111.25M | 114.14M | 114.69M | 114.86M | 114.68M | 115.31M | 115.88M | 115.08M | 114.21M | 111.91M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 85.45M | 85.31M | 86.07M | 89.51M | 89.79M | 91.64M | 93.70M | 107.78M | 109.54M | 112.28M | 111.25M | 114.14M | 114.69M | 114.56M | 114.68M | 115.31M | 115.60M | 115.08M | 114.21M | 111.91M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -9.16M | -13.04M | -5.65M | -5.48M | -4.88M | 1.86M | -11.48M | -26.20M | -41.40M | -33.35M | -41.39M | -25.28M | -6.43M | -31.24M | -31.00M | -72.23M | -51.07M | -27.60M | -429.38M | -27.63M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6.27M | 6.37M | 6.45M | 2.24M | 2.15M | 4.75M | 6.43M | 12.89M | 14.46M | 14.61M | 12.24M | 6.00M | 6.00M | 6.01M | 6.72M | 10.38M | 11.60M | 16.48M | 19.01M | 16.87M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -1.11% | -1.83% | -16.77% | -28.98% | 4.64% | 104.89% | -10.74% | 77.34% | 2.75% | 17.98% | 30.49% | -3.59% | -17.53% | 2.61% | 4.60% | -2.33% | 3.86% | -4.54% | 0.38% | -3.50% |