EVgo Cash Flow Statement (2020-2025) | EVGOW

Cash Flow Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -13.43M-1.61M-16.61M-18.42M23.59M-46.32M-55.27M17.00M-50.92M-17.05M-49.08M-21.54M-28.26M-36.59M-28.19M-29.61M-33.29M-35.62M-26.23M-29.82M-28.36M-11.07M
Depreciation and Depletion (Quarter) 0.03M0.04M4.05M5.13M0.06M0.07M6.51M7.97M7.97M8.91M10.33M38.31M0.12M0.14M0.16M
Share-based Compensation (Quarter) 0.24M0.23M0.48M0.53M4.28M5.65M3.51M7.04M6.89M7.61M6.43M8.49M6.10M8.70M4.70M5.40M5.37M6.49M5.49M7.03M7.03M7.55M
Gains from Sales and Divestitures (Quarter) 0.72M104.000.65M0.00M1.33M0.11M1.68M2.56M0.06M0.06M0.03M0.03M0.11M
Gains from Investment Securities (Quarter) 13.30M-0.03M-0.06M1.91M14.84M-1.01M-48.71M0.38M15.01M6.38M1.00M0.10M-7.14M1.06M-0.68M2.91M4.60M-5.34M-0.36M0.02M-0.52M
Asset Writedowns and Impairment (Quarter) 3.43M2.31M
Non-cash Items (Quarter) 18.10M13.40M2.70M2.20M1.60M0.16M3.90M0.11M1.10M0.23M0.15M0.10M0.28M0.28M0.02M
Cash from Operations (Quarter) 1.00-0.55M7.78M-9.14M-16.44M-11.81M-19.83M-18.54M-18.97M-1.46M-19.34M-3.18M-7.26M-7.27M-14.08M7.56M12.10M-12.83M-10.25M14.09M-22.83M11.26M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.80M0.83M1.03M-2.51M0.46M0.66M-1.32M1.15M1.22M1.21M-1.71M10.69M1.86M
Amortization of Deferred Charges (Quarter) 1.80M
Depreciation & Amortization (CF) (Quarter) 3.33M5.00M4.96M2.75M3.08M7.28M7.34M6.71M7.53M10.64M11.13M11.00M12.32M15.18M15.34M15.84M14.24M17.76M20.05M18.47M17.17M18.33M
Change in Working Capital
Change in Receivables (Quarter) 0.04M-0.17M0.34M3.34M-2.08M-1.50M3.80M1.69M4.53M18.19M-6.77M3.16M9.23M0.38M-0.49M0.62M11.38M-2.80M-11.19M8.22M4.61M
Change in Account Payables (Quarter) 0.93M-0.71M-0.63M1.14M-1.09M0.15M-0.23M0.10M1.35M6.49M-9.37M5.65M-2.13M-0.14M6.27M-5.92M4.76M0.63M-5.51M3.51M-4.37M
Change in Accured Expenses (Quarter) 0.00M0.72M-0.44M-0.60M-0.00M8.07M-2.60M1.75M2.41M-2.64M-0.80M3.72M-0.68M-2.39M-0.18M-5.58M16.29M-11.32M-0.17M8.91M-6.11M-5.26M
Other Working Capital Changes (Quarter) 0.26M1.89M18.89M-15.59M16.74M-0.56M-0.01M4.12M-1.18M4.42M-8.19M4.07M2.41M1.27M0.28M0.28M4.86M4.14M-4.37M-1.94M-11.79M
Investing Activities
Capital Expenditures (Quarter) -9.84M4.83M4.25M1.77M54.16M24.45M5.06M104.38M-109.46M26.84M73.22M24.03M-108.87M15.13M30.14M-32.07M-2.13M14.99M0.66M14.94M-11.90M
Sales of Property, Plant and Equipment (Quarter) 0.08M0.07M0.05M0.10M0.08M0.08M0.02M0.00M
Cash from Investing Activities (Quarter) -230.00M-7.83M-15.51M-39.10M-25.32M-28.07M-78.76M-26.49M-66.39M-65.25M-34.65M-23.95M-19.47M-21.02M-24.09M-25.75M-23.60M-14.97M-26.20M-26.15M-49.36M
Financing Activities
Other financing activities (Quarter) 0.06M0.88M0.03M-0.38M0.31M4.60M5.09M-0.11M0.20M0.71M1.42M8.67M0.53M0.00M0.09M0.51M
Cash from Financing Activities (Quarter) 0.21M231.54M15.73M2.46M575.27M1.18M4.10M0.93M1.43M13.36M1.91M131.45M2.48M7.18M1.49M3.75M4.32M3.54M75.28M24.91M66.74M47.72M
Additional items
Change in Cash (Quarter) 0.21M0.99M15.68M-22.19M519.73M-35.95M-43.80M-96.37M-44.03M-54.49M-82.68M93.61M-28.72M-19.56M-33.62M-12.79M-9.33M-32.89M50.07M12.80M17.76M9.61M
Beginning Cash Balance (Quarter) 0.25M
Free Cash Flow (Quarter) 1.009.29M2.95M-13.38M-18.21M-65.96M-44.28M-23.59M-123.34M108.01M-46.18M-76.40M-31.28M101.60M-29.21M-22.58M44.17M-10.70M-25.24M13.43M-37.77M23.16M
Net Cash Flow (Quarter) 0.21M0.99M15.68M-22.19M519.73M-35.95M-43.80M-96.37M-44.03M-54.49M-82.68M93.61M-28.72M-19.56M-33.62M-12.79M-9.33M-32.89M50.07M12.80M17.76M9.61M