|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | 0.33M | | 0.43M | 0.57M | 0.69M | 0.94M |
|
Cash & Equivalents (Quarter)
|
| | | | | 14.38M | | 176.32M | 76.32M | 49.15M | 11.84M | 23.39M | 5.52M | 46.88M | 8.10M | 27.76M | 24.57M | 56.37M | 59.51M | 40.72M | 67.43M | 111.61M | 129.45M |
|
Receivables - Other (Quarter)
|
| | | | | 0.22M | -0.06M | 0.26M | 81.84M | -0.19M | 83.84M | 0.31M | 1.62M | -1.60M | -0.21M | | 0.02M | 0.45M | -0.50M | 0.00M | 0.01M | 0.01M | -0.04M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | 0.51M | 0.30M | | 3.57M | 4.45M | 6.99M | | | | 17.66M | |
|
Prepaid Assets (Quarter)
|
| | | 0.22M | 0.15M | 6.27M | 0.08M | 0.17M | 2.97M | 1.43M | 0.19M | 0.05M | 0.82M | 0.89M | 1.60M | | 0.60M | 0.70M | 10.04M | 7.40M | 13.08M | 18.36M | 15.65M |
|
Current Assets (Quarter)
|
| | | 1.55M | 1.23M | 20.87M | 0.11M | 331.20M | 333.11M | 312.21M | 295.54M | 270.79M | 259.56M | 242.22M | 224.27M | 210.36M | 285.53M | 312.81M | 297.65M | 250.14M | 424.74M | 410.87M | 456.74M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 0.42M | 0.45M | 0.59M | 0.51M | 0.48M | 0.55M | 0.51M | 1.24M | 0.51M | 0.61M | 0.96M | 4.92M | 8.58M | 10.56M | 11.70M |
|
Long-Term Investments (Quarter)
|
| | | 234.61M | 234.62M | 236.93M | 236.95M | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | 0.20M | 2.75M | 0.70M | | | | | | | | | | | | | | | | 4.76M | 5.98M |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.20M | 2.75M | 0.70M | | | | | | | | | | | | | | | | 4.76M | 5.98M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | 1.71M | 1.71M | 1.71M | 1.71M | 2.64M | 2.74M | 2.64M | 2.64M | 3.92M | 3.92M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 0.98M | 0.35M | 0.81M | 0.21M | 0.50M | 1.09M | 1.90M | 2.53M | 3.36M | 4.43M | 5.65M |
|
Non-Current Assets (Quarter)
|
| | | 234.61M | 234.62M | 0.70M | 236.95M | | 0.42M | 0.67M | 0.80M | 1.06M | 1.99M | 3.12M | 4.06M | 4.20M | 3.99M | 5.44M | 6.53M | 10.85M | 14.93M | 24.00M | 27.54M |
|
Assets (Quarter)
|
| | | 236.17M | 235.85M | 21.57M | 237.06M | 331.20M | 333.53M | 312.88M | 296.34M | 271.86M | 261.55M | 245.34M | 228.32M | 214.56M | 289.52M | 318.24M | 304.18M | 260.99M | 439.68M | 434.88M | 484.28M |
|
Accounts Payables (Quarter)
|
| | | | 4.07M | 0.88M | 5.71M | 2.73M | 2.96M | 2.10M | 0.49M | 2.35M | 1.83M | 4.57M | 1.65M | 2.82M | 3.92M | 1.14M | 0.66M | 2.21M | 2.30M | 3.83M | 5.04M |
|
Notes Payables (Quarter)
|
| | | | | 0.03M | 0.15M | 7.27M | 6.98M | 3.56M | 5.76M | 12.54M | 13.39M | 13.96M | 7.60M | 5.60M | 1.60M | 7.00M | 4.59M | 13.14M | 6.70M | 4.60M | 3.99M |
|
Payables (Quarter)
|
| | | | 4.07M | 0.91M | 5.86M | 10.00M | 9.95M | 5.66M | 6.25M | 14.89M | 15.23M | 18.54M | 9.25M | 8.42M | 5.52M | 8.14M | 5.25M | 15.35M | 9.00M | 8.43M | 9.03M |
|
Accumulated Expenses (Quarter)
|
| | | 2.59M | | | | | | 4.03M | | | 5.51M | 4.74M | 5.76M | 14.72M | 4.77M | 4.64M | 0.92M | 5.26M | 6.65M | 2.77M | 3.22M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 0.62M | | 2.16M | 3.68M | 12.62M | 10.39M | 5.96M | 10.66M | 20.21M | 14.24M | 25.75M | 31.59M | 15.42M | 24.63M | 41.66M | 30.08M | 42.71M | 48.69M |
|
Short term Debt (Quarter)
|
| | | | | 8.64M | | 10.85M | 14.39M | 12.63M | 16.22M | 17.73M | | | | | | | 0.13M | 0.54M | 0.79M | 3.37M | 3.41M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | 0.69M | 1.14M | 1.06M | 0.41M | | | | | | 0.97M | 0.10M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.69M | 1.06M | 2.67M |
|
Total Current Liabilities (Quarter)
|
| | | 2.59M | 4.07M | 10.17M | 5.86M | 23.01M | 28.02M | 24.93M | 32.86M | 38.59M | 46.16M | 51.99M | 45.21M | 54.33M | 54.77M | 1.58M | 82.67M | 90.18M | 81.48M | 124.77M | 120.32M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 11.32M | 25.76M | 40.04M | 52.60M | 68.31M | 132.01M | 142.17M | 154.01M | 167.29M | 176.41M | 295.82M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 8.05M | 8.05M | 8.05M | 8.05M | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | 232.30M | 234.60M | 236.90M | 236.90M | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | 29.29M | 19.47M | 0.70M | 16.62M | 0.54M | 0.84M | 1.02M | 0.98M | 1.53M | 0.41M | 2.54M | | | | | 3.67M | | | | 3.99M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 10.64M | 12.12M | 0.70M | 13.91M | 23.01M | 28.02M | 1.02M | 32.86M | 38.59M | 13.35M | 28.30M | 42.23M | 55.13M | 71.09M | 134.98M | 145.37M | 157.38M | 174.14M | 186.35M | 307.90M |
|
Total Liabilities (Quarter)
|
| | | 39.93M | 31.59M | 10.87M | 30.53M | 23.55M | 28.86M | 25.95M | 33.84M | 40.12M | 59.51M | 80.29M | 87.44M | 109.47M | 125.86M | 194.32M | 228.04M | 247.56M | 255.62M | 311.12M | 428.22M |
|
Total Debt (Quarter)
|
| | | | | 8.64M | | 10.85M | 14.39M | 12.63M | 16.22M | 17.73M | 11.32M | 25.76M | 40.04M | 52.60M | 68.31M | 132.01M | 142.30M | 154.55M | 168.09M | 179.79M | 299.23M |
|
Common Equity (Quarter)
|
| | | -1.93M | 13.88M | 10.70M | 0.75M | 307.65M | 304.68M | 286.92M | 262.50M | 231.74M | 202.04M | 165.05M | 140.88M | 105.09M | 163.66M | 123.92M | 76.14M | 13.44M | 184.06M | 123.76M | 56.05M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 236.17M | 235.85M | 21.57M | 237.06M | 331.20M | 333.53M | 312.88M | 296.34M | 271.86M | 261.55M | 245.34M | 228.32M | 214.56M | 289.52M | 318.24M | 304.18M | 260.99M | 439.68M | 434.88M | 484.28M |
|
Retained Earnings (Quarter)
|
| | | | | -0.03M | | -160.21M | -196.95M | -217.01M | -242.78M | -274.19M | -305.40M | -344.67M | -369.96M | -406.35M | -442.14M | -482.83M | -531.62M | -596.30M | -643.17M | -707.09M | -775.90M |
|
Preferred Shares (Quarter)
|
| | | | | | | 87.35M | 17.42M | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | 23.00M | 23.00M | 23.00M | 23.00M | 0.12M | 0.12M | 611.00 | | | | 0.58M | | | | 1.01M | | | | 0.55M | |