|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 107.56M | 102.07M | 110.68M | 101.92M | 103.22M | 88.31M | 109.22M | 67.98M | 55.01M | 55.70M | 91.06M | 117.14M | 144.53M | 147.46M | 166.63M | 156.63M | 173.94M | 195.32M | 190.85M | 195.09M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 5.99M | 6.19M | 5.98M | 6.06M | 5.88M | 6.06M | 5.77M | 5.55M | 6.15M | 4.99M | 5.04M | 5.01M | 5.45M | 5.42M | 5.38M | 4.84M | 4.71M | 4.44M | 4.26M | 4.36M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | 101.57M | 95.88M | 104.70M | 95.86M | 97.35M | 82.25M | 103.45M | 62.44M | 48.86M | 50.72M | 86.02M | 112.13M | 139.08M | 142.03M | 161.25M | 151.79M | 169.23M | 190.88M | 186.59M | 190.73M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | 9.26M | 328.11M | 96.15M | 8.24M | 7.83M | 7.44M | 90.24M | 7.45M | 46.51M | -167.95M | 70.78M | 90.91M | 111.79M | 7.64M | 7.49M | 121.06M | 135.36M | 8.30M | 8.55M | 147.61M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | 6.73M | 6.18M | 6.94M | 7.36M | 7.10M | 6.70M | 7.83M | 5.77M | 5.74M | 6.96M | 6.63M | 7.88M | 7.59M | 8.16M | 8.44M | 8.46M | 8.38M | 8.78M | 9.21M | 10.20M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | 0.82M | -0.10M | -0.89M | -3.78M | | | | 3.83M | 19.76M | -0.02M | | | | | 7.90M | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 98.54M | -223.64M | 14.18M | 93.91M | 94.88M | 82.84M | 13.58M | 64.31M | 12.42M | 223.47M | -71.73M | 12.05M | -112.16M | 433.20M | -7.90M | -0.33M | | | 149.68M | 13.79M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 115.35M | 110.54M | 116.38M | 105.74M | 109.81M | 96.99M | 111.65M | 81.36M | 84.42M | 62.47M | 5.68M | 110.85M | 7.23M | 449.00M | 158.63M | 142.46M | 6.20M | -462.22M | 167.44M | 171.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -7.79M | -8.47M | -5.70M | -3.82M | -6.59M | -8.68M | -2.43M | -13.37M | -29.41M | -6.76M | 1.77M | 6.29M | 11.67M | 12.03M | 8.00M | 14.17M | 17.54M | 18.63M | 23.42M | 23.48M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | -7.79M | -8.47M | -5.70M | -3.82M | -6.59M | -8.68M | -2.43M | -13.37M | -29.41M | -6.76M | 1.77M | 6.29M | 11.67M | 12.03M | 8.00M | 14.17M | 17.54M | 18.63M | 23.42M | 23.48M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 60.20M | 80.70M | 100.60M | 103.50M | 119.77M | 111.11M | 123.80M | 145.97M | 134.95M | 138.20M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.01M | 0.04M | 0.11M | 0.19M | 0.19M | 0.27M | 0.41M | 0.38M | 0.39M | 0.46M | 0.55M | 0.68M | 0.71M | 0.92M | 0.99M | 0.96M | 0.96M | 1.05M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.03M | 0.03M | 0.03M | -0.01M | 0.00M | -0.02M | 0.02M | -0.01M | 0.04M | 0.06M | 0.05M | 0.02M | -0.03M | -0.02M | -0.01M | -0.02M | -0.01M | -0.03M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00M | -0.01M | -0.02M | 0.07M | 0.14M | 0.18M | 0.19M | 0.26M | 0.43M | 0.39M | 0.43M | 0.52M | 0.61M | 0.71M | 0.68M | 0.90M | 0.98M | 0.93M | 0.95M | 1.02M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | -7.78M | -8.48M | -5.71M | -3.76M | -6.45M | 16.18M | -2.24M | -13.12M | -28.98M | -6.37M | 2.19M | 6.81M | 12.27M | 11.86M | 8.67M | 15.06M | 18.52M | -41.19M | 24.36M | 24.51M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | -2.51M | | | | | | 0.29M | 0.08M | 0.24M | -0.58M | 0.29M | 0.41M | 0.72M | -0.24M | 0.68M | 0.36M | -0.30M | -10.03M | 5.70M | 5.32M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | -5.28M | -8.48M | -5.71M | -3.76M | -6.45M | -8.44M | -2.53M | -13.19M | -29.24M | -6.35M | 1.91M | 6.40M | 11.64M | 12.31M | 8.04M | 14.70M | 18.86M | 57.76M | 18.67M | 19.19M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | -5.27M | -8.48M | -5.71M | -3.76M | -6.45M | 16.18M | -2.53M | -13.19M | -29.22M | -5.79M | 1.91M | 6.40M | 11.55M | 12.10M | 7.99M | 14.70M | 18.82M | -31.17M | 18.66M | 19.19M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | -5.27M | -8.48M | -5.71M | -3.76M | -6.45M | 16.18M | -2.53M | -13.19M | -29.22M | -5.79M | 1.91M | 6.40M | 11.55M | 12.10M | 7.99M | 14.70M | 18.82M | -31.17M | 18.66M | 19.19M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | -5.27M | -8.48M | -5.71M | -3.76M | -6.45M | 16.18M | -2.53M | -13.19M | -29.22M | -5.79M | 1.91M | 6.40M | 11.55M | 12.10M | 7.99M | 14.70M | 18.82M | -31.17M | 18.66M | 19.19M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | -5.27M | -8.48M | -5.71M | -3.76M | -6.45M | 16.18M | -2.53M | -13.19M | -29.22M | -5.79M | 1.91M | 6.40M | 11.55M | 12.10M | 7.99M | 14.70M | 18.82M | -31.17M | 18.66M | 19.19M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | -180.07 | -291.53 | -187.20 | -119.17 | -201.54 | 511.88 | -76.89 | -398.23 | -0.87 | -173.70 | 55.46 | 183.39 | 327.92 | 0.35 | 222.69 | 404.69 | 0.52 | -0.86 | 0.52 | 0.55 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | -180.07 | -291.53 | -187.20 | -119.17 | -201.54 | 511.88 | -76.89 | -398.23 | -0.87 | -173.70 | 53.56 | 174.45 | 310.47 | 0.33 | 212.12 | 386.73 | 0.50 | -0.83 | 0.51 | 0.53 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 33.55M | 0.03M | 0.03M | 0.03M | 0.04M | 35.01M | 0.04M | 0.04M | 36.22M | 36.14M | 35.95M | 35.18M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 33.55M | 0.03M | 0.04M | 0.04M | 0.04M | 36.65M | 0.04M | 0.04M | 37.73M | 37.75M | 36.94M | 36.16M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 28.11M | 0.03M | 0.03M | 0.03M | 0.04M | 32.04M | 0.04M | 0.04M | 32.35M | 32.64M | 31.79M | 31.68M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | -7.79M | -8.47M | -5.70M | -3.82M | -6.59M | -8.68M | -2.43M | -13.37M | -29.41M | -6.76M | 1.77M | 6.29M | 11.67M | 12.03M | 8.00M | 14.17M | 17.54M | 18.63M | 23.42M | 23.48M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.96M | 36.92M | 0.96M | 0.69M | 0.69M | 41.76M | 0.71M | 0.71M | 0.71M | 53.95M | 0.19M | 0.19M | 0.19M | 15.38M | 119.77M | 111.11M | 123.80M | 17.24M | 134.95M | 138.20M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | 32.25% | | | | | | -12.75% | -0.59% | -0.81% | 9.07% | 13.04% | 5.96% | 5.86% | -2.05% | 7.89% | 2.41% | -1.62% | 24.34% | 23.40% | 21.72% |