EVER Income Statement (2017-2025) | EVER

Income Statement Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 30.02M32.10M32.38M40.73M41.09M41.75M39.78M52.23M55.67M67.11M73.80M81.36M78.30M89.98M97.29M103.82M105.06M107.56M102.07M110.68M101.92M103.22M88.31M109.22M67.98M55.01M55.70M91.06M117.14M144.53M147.46M166.63M156.63M173.94M195.32M
Cost of Revenue (Quarter) 1.88M1.89M2.24M2.62M2.87M3.12M3.08M3.67M3.50M4.05M4.68M5.33M4.98M5.38M5.68M87.57M5.81M5.99M-241.78M96.15M6.06M89.10M6.06M5.77M5.55M46.51M44.59M5.04M90.91M5.45M-252.57M5.38M121.06M4.71M4.44M
Gross Profit (Quarter) 28.13M30.21M30.14M38.12M38.22M38.63M36.70M48.57M52.16M63.06M69.12M76.03M73.33M84.60M91.61M16.25M99.25M101.57M343.84M14.53M95.86M14.12M82.25M103.45M62.44M8.51M11.11M86.02M26.23M139.08M400.02M161.25M35.57M169.23M190.88M
Operating items
Research & Development (Quarter) 2.10M2.44M2.52M2.61M3.18M4.12M4.25M4.68M4.40M5.60M5.53M6.46M6.97M8.15M8.09M8.57M9.05M9.26M8.85M8.20M8.24M7.83M7.44M7.93M7.45M6.27M5.94M6.84M7.04M8.03M7.64M7.49M7.77M7.94M8.30M
Selling, General & Administrative (Quarter) 1.26M1.18M1.07M1.71M1.73M3.30M3.92M3.83M4.48M4.33M4.19M4.72M4.75M5.66M5.31M5.60M6.20M6.73M6.18M6.94M7.36M7.10M6.70M7.83M5.77M5.74M6.96M6.63M7.88M7.59M8.16M8.44M8.46M8.38M8.78M
Restructuring Costs (Quarter) 0.48M0.02M-0.08M0.27M0.82M-0.10M-0.89M-3.78M3.83M19.76M-0.02M7.90M
Other Operating Expenses (Quarter) 28.24M29.49M29.32M37.64M37.80M38.27M38.71M48.29M49.03M57.26M65.24M71.84M69.54M78.98M87.66M93.52M91.42M98.54M95.62M102.13M93.91M94.88M82.84M95.89M64.31M52.66M49.58M-7.79M95.92M-8.39M119.63M7.80M-0.33M
Operating Expenses (Quarter) 31.60M33.12M32.92M41.97M42.72M45.68M46.89M56.80M57.91M67.19M74.95M83.02M81.26M93.27M101.08M107.61M106.94M115.35M110.54M116.38M105.74M109.81M96.99M111.65M81.36M84.42M62.47M5.68M110.85M7.23M135.43M14.52M7.25M6.20M-32.69M
Operating Income (Quarter) -1.58M-1.02M-0.54M-1.24M-1.63M-3.94M-7.11M-4.57M-2.25M-0.08M-1.16M-1.65M-2.96M-3.29M-3.78M-3.79M-1.88M-7.79M-8.47M-5.70M-3.82M-6.59M-8.68M-2.43M-13.37M-29.41M-6.76M1.77M6.29M11.67M12.03M8.00M14.17M17.54M-26.72M
EBIT (Quarter) -1.58M-1.02M-0.54M-1.24M-1.63M-3.94M-7.11M-4.57M-2.25M-0.08M-1.16M-1.65M-2.96M-3.29M-3.78M-3.79M-1.88M-7.79M-8.47M-5.70M-3.82M-6.59M-8.68M-2.43M-13.37M-29.41M-6.76M1.77M6.29M11.67M12.03M8.00M14.17M17.54M-26.72M
Non-operating items
Interest & Investment Income (Quarter) 0.13M0.19M0.18M0.17M0.11M0.02M0.01M0.01M0.00M0.01M0.04M0.11M0.19M0.19M0.27M0.41M0.38M0.39M0.46M0.55M0.68M0.71M0.92M0.99M0.96M
Other Non Operating Income (Quarter) 0.09M0.09M0.09M0.10M0.10M0.09M0.00M-0.03M-0.01M-0.01M-0.01M-0.03M0.03M0.03M-0.01M0.00M-0.02M0.02M0.01M0.04M0.06M0.05M0.02M-0.03M-0.02M-0.01M-0.02M
Non Operating Income (Quarter) -0.12M-0.11M-0.09M-0.10M0.13M0.19M0.18M0.27M0.09M0.76M0.10M0.10M0.10M0.19M-0.03M-0.01M0.00M0.03M-0.02M0.03M0.14M0.18M0.00M-0.02M0.02M0.39M0.43M0.06M0.05M-0.15M0.68M-0.02M-0.01M-2.28M
Net income details
EBT (Quarter) -1.67M-1.14M-0.65M-1.33M-1.73M-3.81M-6.92M-4.38M-2.25M0.09M-1.16M-1.54M-2.96M-3.18M-3.77M-3.79M-1.88M-7.78M-8.48M-5.71M-3.76M-6.45M16.18M-2.24M-13.12M-28.98M-6.37M2.19M6.81M12.27M12.73M8.67M15.06M18.52M18.50M
Tax Provisions (Quarter) -2.51M0.29M0.08M0.24M-0.45M0.29M0.41M0.72M0.43M0.68M0.36M-0.34M0.32M
Profit After Tax (Quarter) -1.67M-1.14M-0.65M-1.33M-1.73M-3.81M-6.92M-4.38M-1.97M0.17M-0.93M-1.44M-2.81M-3.18M-3.77M-3.80M-1.88M-5.27M-8.48M-5.71M-3.76M-6.45M-8.49M-2.53M-13.19M-29.22M-6.35M1.91M6.40M11.55M12.31M7.99M14.70M18.86M57.76M
Income from Continuing Operations (Quarter) -1.67M-1.14M-0.65M-1.33M-1.73M-3.81M-6.92M-4.38M-2.25M0.09M-1.16M-1.54M-2.96M-3.18M-3.77M-3.79M-1.88M-5.27M-8.48M-5.71M-3.76M-6.45M16.18M-2.53M-13.19M-29.22M-5.92M1.91M6.40M11.55M12.31M7.99M14.70M18.86M18.18M
Consolidated Net Income (Quarter) -1.67M-1.14M-0.65M-1.33M-1.73M-3.81M-6.92M-4.38M-2.25M0.09M-1.16M-1.54M-2.96M-3.18M-3.77M-3.79M-1.88M-5.27M-8.48M-5.71M-3.76M-6.45M16.18M-2.53M-13.19M-29.22M-5.92M1.91M6.40M11.55M12.31M7.99M14.70M18.86M18.18M
Income towards Parent Company (Quarter) -1.67M-1.14M-0.65M-1.33M-1.73M-3.81M-6.92M-4.38M-2.25M0.09M-1.16M-1.54M-2.96M-3.18M-3.77M-3.79M-1.88M-5.27M-8.48M-5.71M-3.76M-6.45M16.18M-2.53M-13.19M-29.22M-5.92M1.91M6.40M11.55M12.31M7.99M14.70M18.86M18.18M
Preferred Dividend Payments (Quarter) 0.99M-0.53M1.84M11.01M26.40M
Net Income towards Common Stockholders (Quarter) -2.66M-0.60M-2.50M-12.34M-28.13M-3.81M-6.92M-4.38M-1.97M0.17M-0.93M-1.54M-2.96M-3.18M-3.77M-3.79M-1.88M-5.27M-8.48M-5.71M-3.76M-6.45M16.18M-2.53M-13.19M-29.22M-5.92M1.91M6.40M11.55M12.31M7.99M14.70M18.86M18.18M
Additional items
EPS (Basic) (Quarter) -0.31-0.07-0.29-1.42-3.10-0.150.09-0.17-0.080.01-0.04-0.05-0.10-0.12-0.13-0.130.07-0.18-0.29-0.19-0.12-0.20-0.26-0.08-0.40-0.87-0.180.060.180.330.350.220.400.521.60
EPS (Weighted Average and Diluted) (Quarter) -0.150.01-0.04-0.05-0.10-0.12-0.14-0.130.07-0.18-0.29-0.19-0.12-0.20-0.26-0.08-0.40-0.87-0.180.050.170.310.340.210.390.501.53
Shares Outstanding (Weighted Average) (Quarter) 8.52M8.80M8.77M8.71M8.90M14.19M16.92M0.03M25.58M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M32.01M0.03M0.03M0.03M0.03M33.35M0.03M0.03M34.84M35.01M0.04M0.04M36.14M36.14M
Shares Outstanding (Diluted Average) (Quarter) 14.19M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M32.01M0.03M0.03M0.03M0.03M33.35M0.04M0.04M0.04M36.65M37.75M
EBITDA (Quarter) -1.58M-1.02M-0.54M-1.24M-1.63M-3.94M-7.11M-4.57M-2.25M-0.08M-1.16M-1.44M-2.81M-3.18M-3.77M-3.79M-1.87M-5.28M-8.47M-5.71M-3.79M-6.48M-8.46M-2.52M-13.18M-29.24M-6.31M1.90M6.40M11.64M12.20M8.04M14.82M18.82M57.76M
Interest Expenses (Quarter) 0.09M0.12M0.11M0.09M0.10M0.00M
Tax Rate (Quarter) 32.25%-12.75%-0.59%-0.81%7.03%13.04%5.96%5.86%3.36%7.89%2.41%-1.86%1.70%