|
Revenue
|
242.14M | 337.52M | 490.14M | 620.75M | 675.37M | 698.76M |
|
Cost of Revenue
|
73.10M | 115.02M | 162.23M | 217.38M | 231.01M | 228.38M |
|
Gross Profit
|
169.04M | 222.50M | 327.91M | 403.37M | 444.36M | 470.39M |
|
Depreciation & Amortization - Total
|
1.70M | 4.00M | 4.10M | 4.10M | 4.60M | 3.60M |
|
Research & Development
|
26.12M | 30.39M | 49.51M | 71.62M | 75.61M | 79.67M |
|
Selling, General & Administrative
|
97.96M | 87.07M | 110.37M | 132.48M | 132.24M | 139.42M |
|
Other Operating Expenses
|
170.61M | 238.11M | 353.36M | 443.13M | 460.49M | 475.82M |
|
Operating Expenses
|
296.40M | 359.56M | 517.33M | 651.34M | 672.94M | 698.51M |
|
Operating Income
|
-54.26M | -22.04M | -27.19M | -30.59M | 2.43M | 0.25M |
|
EBIT
|
-54.26M | -22.04M | -27.19M | -30.59M | 2.43M | 0.25M |
|
Other Non Operating Income
|
-15.52M | | -28.71M | | | |
|
Non Operating Income
|
-40.00M | -41.55M | -36.11M | -33.90M | -46.41M | -35.56M |
|
EBT
|
-109.78M | -63.58M | -92.02M | -64.50M | -43.98M | -35.31M |
|
Tax Provisions
|
-16.03M | -3.63M | -10.05M | -4.68M | 1.64M | 5.78M |
|
Profit After Tax
|
-93.75M | -59.95M | -81.97M | -59.82M | -45.62M | -41.09M |
|
Income from Continuing Operations
|
-93.75M | -59.95M | -81.97M | -59.82M | -45.62M | -41.09M |
|
Consolidated Net Income
|
-93.75M | -59.95M | -81.97M | -59.82M | -45.62M | -41.09M |
|
Income towards Parent Company
|
-93.75M | -59.95M | -81.97M | -59.82M | -45.62M | -41.09M |
|
Preferred Dividend Payments
|
289.34M | 67.81M | 15.11M | | | |
|
Net Income towards Common Stockholders
|
-383.08M | -127.77M | -97.07M | -59.82M | -45.62M | -41.09M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 192.48M | 195.36M | 193.20M | 188.66M | 183.48M |
|
Shares Outstanding (Diluted Average)
|
27.10M | 41.70M | 117.80M | 194.62M | 188.94M | 184.90M |
|
EBITDA
|
-93.22M | -58.75M | -85.28M | -68.25M | -43.44M | -47.39M |
|
Tax Rate
|
14.60% | 5.71% | 10.92% | 7.26% | | |