|
Revenue (Quarter)
|
| | | | 121.05M | 128.53M | 135.65M | 143.58M | 157.25M | 158.13M | 161.80M | 161.14M | 170.05M | 174.74M | 28.94M | 137.85M | 140.52M | 140.11M | 143.70M | 142.27M | 148.01M | 147.47M | 151.15M | 147.47M |
|
Cost of Revenue (Quarter)
|
| | | | 22.80M | 25.16M | -25.70M | 50.74M | 29.95M | 57.66M | 53.87M | 30.90M | 30.68M | 30.09M | -61.91M | 31.50M | 31.56M | 28.55M | 20.41M | 31.19M | 33.40M | 33.48M | 21.45M | 32.68M |
|
Gross Profit (Quarter)
|
| | | | 98.25M | 103.38M | 161.35M | 92.83M | 127.30M | 100.47M | 107.93M | 130.24M | 139.38M | 144.66M | 90.85M | 106.35M | 108.96M | 111.56M | 123.29M | 111.08M | 114.62M | 113.99M | 129.71M | 114.78M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | 0.90M | 1.00M | 1.30M | 1.00M | 1.10M | 1.00M | 1.00M | 1.00M | 1.00M | 1.30M | 0.70M | 1.00M | 0.80M | 0.70M | 0.60M | 0.70M | 0.60M | 0.60M | 0.70M | 0.60M |
|
Research & Development (Quarter)
|
| | | | 12.05M | 12.71M | 14.42M | 17.64M | 17.42M | 18.51M | 18.05M | 18.70M | 18.33M | 19.32M | 15.79M | 19.31M | 19.23M | 19.14M | 18.51M | 19.96M | 19.50M | 19.39M | 20.17M | 21.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | 31.92M | 25.78M | 30.57M | 31.23M | 33.36M | 32.16M | 35.73M | 33.86M | 35.09M | 31.48M | 22.92M | 31.64M | 32.71M | 31.62M | 32.62M | 31.28M | 32.12M | 35.36M | 33.00M | 32.67M |
|
Other Operating Expenses (Quarter)
|
| | | | 86.98M | 93.11M | 95.10M | 107.28M | 111.47M | 113.71M | 110.68M | 112.86M | 113.85M | 116.35M | -4.77M | 90.20M | 80.08M | 78.49M | 79.33M | 76.12M | 80.00M | 76.16M | 84.00M | 80.42M |
|
Operating Expenses (Quarter)
|
| | | | 131.85M | 132.60M | 141.40M | 157.14M | 163.35M | 165.38M | 165.47M | 166.42M | 168.27M | 168.45M | 34.65M | 142.15M | 132.82M | 129.95M | 131.06M | 128.07M | 132.21M | 131.51M | 137.86M | 134.89M |
|
Operating Income (Quarter)
|
| | | | -10.80M | -4.07M | -5.75M | -13.57M | -6.10M | -7.25M | -3.67M | -5.29M | 1.78M | 6.29M | -5.71M | -4.30M | 7.70M | 10.15M | 12.64M | 14.21M | 15.80M | 15.95M | 13.29M | 12.58M |
|
EBIT (Quarter)
|
| | | | -10.80M | -4.07M | -5.75M | -13.57M | -6.10M | -7.25M | -3.67M | -5.29M | 1.78M | 6.29M | -5.71M | -4.30M | 7.70M | 10.15M | 12.64M | 14.21M | 15.80M | 15.95M | 13.29M | 12.58M |
|
Other Non Operating Income (Quarter)
|
| | | | | -28.70M | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | -13.16M | -5.15M | -4.85M | -5.48M | -6.70M | -8.89M | -12.83M | -15.19M | -4.76M | -6.67M | -19.79M | -5.79M | -9.55M | -18.33M | -1.89M | -12.76M | -8.80M | -8.90M | -7.63M | -4.77M |
|
EBT (Quarter)
|
| | | | -23.97M | -37.93M | -10.60M | -19.05M | -12.81M | -16.14M | -16.50M | -20.48M | -2.98M | -0.37M | -25.50M | -10.09M | -1.85M | -8.18M | 10.76M | 1.45M | 7.00M | 7.05M | 5.66M | 7.80M |
|
Tax Provisions (Quarter)
|
| | | | 0.40M | -1.02M | -5.87M | -5.70M | 0.10M | -0.29M | 1.32M | 0.30M | -2.10M | 0.20M | 2.88M | 5.90M | 0.70M | 0.90M | -1.73M | 0.50M | 1.20M | 1.20M | -0.05M | 0.60M |
|
Profit After Tax (Quarter)
|
| | | | -24.33M | -36.91M | -4.73M | -13.31M | -12.88M | -15.85M | -17.77M | -20.77M | -0.90M | -0.61M | -28.42M | -16.32M | -3.38M | -9.12M | -12.23M | 0.93M | 8.15M | 5.80M | 5.71M | 7.17M |
|
Income from Continuing Operations (Quarter)
|
| | | | -24.37M | -36.91M | -4.73M | -13.35M | -12.91M | -15.85M | -17.82M | -20.77M | -0.88M | -0.57M | -28.38M | -15.99M | -2.55M | -9.08M | 12.48M | 0.95M | 5.80M | 5.85M | 5.71M | 7.20M |
|
Consolidated Net Income (Quarter)
|
| | | | -24.37M | -36.91M | -4.73M | -13.35M | -12.91M | -15.85M | -17.82M | -20.77M | -0.88M | -0.57M | -28.38M | -0.31M | -0.82M | -0.04M | -24.71M | -8.65M | 2.39M | 5.31M | 0.34M | |
|
Income towards Parent Company (Quarter)
|
| | | | -24.37M | -36.91M | -4.73M | -13.35M | -12.91M | -15.85M | -17.82M | -20.77M | -0.88M | -0.57M | -28.38M | -0.31M | -0.82M | -0.04M | -24.71M | -8.65M | 2.39M | 5.31M | 0.34M | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -24.33M | -36.91M | -4.73M | -13.31M | -12.88M | -15.85M | -17.77M | -20.77M | -0.90M | -0.61M | -23.34M | -0.31M | -0.82M | -0.04M | -24.71M | -8.65M | 2.39M | 5.31M | 0.34M | |
|
EPS (Basic) (Quarter)
|
| | | | -0.56 | -0.20 | 0.19 | -0.07 | -0.07 | -0.08 | -0.09 | -0.11 | 0.00 | 0.00 | -0.15 | -0.09 | -0.02 | -0.05 | -0.07 | -0.04 | 0.04 | 0.03 | 0.03 | 0.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | -0.56 | -0.20 | 0.19 | -0.07 | -0.07 | -0.08 | -0.09 | -0.11 | 0.00 | 0.00 | -0.15 | -0.09 | -0.02 | -0.05 | 0.08 | 0.01 | 0.03 | 0.03 | 0.03 | 0.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 43.73M | 187.99M | 117.80M | 195.43M | 195.65M | 195.21M | 194.62M | 190.04M | 189.16M | 189.04M | 188.94M | 186.64M | 185.91M | 185.32M | 184.90M | 183.47M | 182.60M | 182.34M | 181.39M | 177.68M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | 43.48M | 187.99M | 117.80M | 195.43M | 195.65M | 195.21M | 194.62M | 190.04M | 188.28M | 189.04M | 188.94M | 186.63M | 185.18M | 184.15M | 184.90M | 185.22M | 184.24M | 184.71M | 183.91M | 180.42M |
|
EBITDA (Quarter)
|
| | | | -23.96M | -40.34M | -5.53M | -13.97M | -21.05M | -22.83M | -10.39M | -20.87M | -1.58M | -2.55M | -18.43M | -19.86M | -2.43M | -5.69M | -19.41M | -7.24M | 12.16M | 8.40M | 5.91M | 6.31M |
|
Tax Rate (Quarter)
|
| | | | -1.67% | 2.69% | 55.37% | 29.93% | -0.78% | 1.80% | -8.00% | -1.46% | 70.49% | -53.62% | -11.28% | -58.49% | -38.02% | -11.01% | -16.04% | 34.58% | 17.13% | 17.02% | -0.83% | 7.69% |