EUBG Cash Flow Statement (2020-2025) | EUBG

Cash Flow Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income (Quarter) 1.93M1.19M0.97M0.12M0.21M-0.21M0.39M0.27M-0.03M-0.22M0.43M0.69M0.74M0.42M0.37M0.35M0.70M0.06M0.18M0.42M0.40M
Depreciation and Depletion (Quarter) 0.01M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M
Deferred Taxes (Quarter) 0.13M-0.39M0.02M0.05M0.03M0.08M0.05M-584.00-0.12M0.08M-235.000.10M-0.12M0.08M0.06M0.04M0.10M-0.01M-0.14M0.07M
Gains from Investment Securities (Quarter) 0.77M0.55M0.43M0.13M0.21M0.04M0.18M0.15M0.13M0.36M0.38M0.33M0.22M0.22M0.39M0.11M0.22M0.22M
Cash from Operations (Quarter) 1.50M0.20M-0.19M0.61M-0.17M0.10M0.15M-0.21M-0.18M0.08M1.04M0.66M0.54M0.42M0.35M0.29M0.30M0.42M0.24M0.33M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.01M0.01M0.01M0.01M119.000.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Depreciation & Amortization (CF) (Quarter) 0.01M0.01M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M
Change in Working Capital
Change in Receivables (Quarter) -0.14M0.04M-0.16M0.02M-0.04M0.27M-0.05M0.03M-0.07M0.47M-0.26M0.23M-0.03M-0.15M-0.06M0.20M-0.11M-0.18M0.05M0.13M
Change in Account Payables (Quarter) -0.00M-0.32M-0.10M-0.01M0.00M0.00M
Change in Accured Expenses (Quarter) 0.27M-0.09M-0.21M0.02M0.06M-0.09M-0.08M0.01M0.14M-0.10M-0.06M-0.00M0.28M-0.10M-0.14M-0.00M0.24M-0.19M-0.03M0.04M
Change in Taxes (Quarter) -0.25M-0.15M-0.31M0.01M-0.12M0.16M-0.03M-0.02M-0.05M0.12M0.17M0.01M-0.06M-0.12M0.00M0.06M-0.17M0.10M0.00M-0.00M
Other Working Capital Changes (Quarter) -0.09M-0.02M-0.03M0.00M0.26M-0.01M-0.01M-0.18M0.00M-0.01M0.00M-0.02M-0.02M-0.01M-0.01M0.14M0.06M-0.16M0.13M-0.11M
Investing Activities
Capital Expenditures (Quarter) 0.21M0.01M-173.000.00M-42.000.00M-16.00-28.00-11.00
Cash from Investing Activities (Quarter) -3.19M2.37M0.26M0.65M0.01M-0.01M173.00-1.06M1.06M11.00
Financing Activities
Cash from Financing Activities (Quarter) -0.01M-0.13M0.07M-0.00M0.05M-2.003.00
Additional items
Exchange Rate Effect (Quarter) 0.11M0.01M0.03M-0.00M0.03M-0.01M-0.25M-0.03M-0.01M-0.02M-0.07M-0.01M0.07M-0.06M-0.00M0.17M-0.09M77.00-0.00M0.08M
Change in Cash (Quarter) -1.59M2.45M0.16M1.27M-0.07M0.09M-0.10M-1.31M0.86M-0.10M0.97M0.65M0.62M0.36M0.35M-1.75M0.21M0.42M0.24M0.41M
Beginning Cash Balance (Quarter) 2.000.16M1.00-2.00-3.00
Free Cash Flow (Quarter) 1.29M0.20M-0.19M0.61M-0.17M0.09M0.15M-0.21M-0.18M0.08M1.04M0.66M0.54M0.42M0.35M0.29M0.30M0.42M0.24M0.33M
Net Cash Flow (Quarter) -1.70M2.44M0.13M1.27M-0.11M0.09M0.15M-1.27M0.88M0.08M1.04M0.66M0.54M0.42M0.35M0.29M0.30M0.42M0.24M0.33M