|
Cash & Equivalents (Quarter)
|
5.43M | 3.85M | 7.19M | | 7.72M | 7.65M | 7.74M | 7.19M | 6.33M | 7.19M | 7.09M | 8.06M | 8.71M | 9.32M | 9.68M | 10.03M | 8.28M | 8.49M | 8.91M | 9.15M | 9.56M |
|
Short-term Investments (Quarter)
|
| 3.06M | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
5.43M | 6.90M | 7.19M | | 7.72M | 7.65M | 7.74M | 7.19M | 6.33M | 7.19M | 7.09M | 8.06M | 8.71M | 9.32M | 9.68M | 10.03M | 8.28M | 8.49M | 8.91M | 9.15M | 9.56M |
|
Receivables - Net (Quarter)
|
| 0.20M | | | 0.11M | 0.07M | 0.33M | 0.27M | 0.29M | 0.23M | 0.70M | 0.42M | 0.64M | 0.63M | 0.47M | 0.40M | 0.62M | 0.24M | 0.32M | 0.05M | 0.51M |
|
Receivables - Other (Quarter)
|
| 0.19M | | | 0.16M | 0.06M | 0.07M | 0.04M | 0.04M | 0.07M | 0.00M | | | | | | | | | | |
|
Receivables (Quarter)
|
| 0.39M | | | 0.26M | 0.12M | 0.40M | 0.31M | 0.33M | 0.31M | 0.70M | 0.42M | 0.64M | 0.63M | 0.47M | 0.40M | 0.62M | 0.24M | 0.32M | 0.05M | 0.51M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | 0.07M | | 0.06M | | 0.06M | | 0.03M | 0.03M | 0.09M | 0.07M | 0.02M | 0.02M |
|
Current Assets (Quarter)
|
| 7.34M | | | 8.06M | 7.77M | 8.14M | 7.94M | 7.64M | 7.50M | 7.87M | 8.54M | 9.39M | 10.03M | 10.21M | 10.49M | 9.08M | 9.22M | 9.31M | 9.58M | 10.18M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | 0.19M | | | 0.12M | 0.11M | 0.08M | 0.07M | 0.06M | 0.05M | 0.04M | 0.03M | 0.03M |
|
Long-Term Investments (Quarter)
|
| | | | 0.23M | 0.00M | 0.02M | 627.00 | 599.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | | 0.01M | | | | | |
|
Non-Current Assets (Quarter)
|
| 0.38M | | | 0.46M | 0.43M | 0.40M | 0.35M | 0.30M | 0.27M | 0.24M | 0.20M | 0.16M | 0.13M | 0.10M | 0.22M | 0.19M | 0.17M | 0.15M | 0.13M | 0.11M |
|
Assets (Quarter)
|
| 7.73M | | | 8.52M | 8.20M | 8.54M | 8.29M | 7.94M | 7.77M | 8.11M | 8.74M | 9.55M | 10.16M | 10.31M | 10.71M | 9.27M | 9.39M | 9.46M | 9.71M | 10.29M |
|
Accounts Payables (Quarter)
|
| 0.62M | | | 0.43M | 0.12M | 0.02M | 0.22M | 0.23M | 0.37M | 0.27M | 0.20M | 0.00M | 0.48M | 0.38M | 0.24M | 0.24M | 0.47M | 0.28M | 0.25M | 0.29M |
|
Notes Payables (Quarter)
|
| 0.13M | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| 0.75M | | | 0.43M | 0.12M | 0.02M | 0.22M | 0.23M | 0.37M | 0.27M | 0.20M | 0.00M | 0.48M | 0.38M | 0.24M | 0.24M | 0.47M | 0.28M | 0.25M | 0.29M |
|
Accumulated Expenses (Quarter)
|
| 0.62M | | | 0.34M | 0.40M | 0.31M | 0.22M | 0.23M | 0.06M | | | 0.08M | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| 0.06M | | | 0.05M | 0.08M | 0.09M | 0.05M | 0.05M | 0.07M | 0.03M | | 0.01M | 0.00M | 0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M |
|
Short term Debt (Quarter)
|
| 0.13M | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| 0.03M | | | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.06M | 0.05M | 0.04M | 0.03M | 0.01M | 0.06M | 0.05M | 0.06M | 0.06M | 0.05M | 0.06M |
|
Current Taxes (Quarter)
|
| 0.05M | | | 0.16M | 0.04M | 0.20M | 0.16M | 0.17M | 0.09M | 0.21M | 0.36M | 0.38M | 0.34M | 0.21M | 0.22M | 0.29M | 0.11M | 0.21M | 0.22M | 0.22M |
|
Current Deferred Revenue (Quarter)
|
| | | | 0.00M | 0.22M | 0.15M | | | 0.37M | 0.27M | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| 1.53M | | | 1.18M | 1.01M | 0.90M | 0.61M | 0.58M | 0.69M | 0.55M | 0.62M | 0.62M | 0.85M | 0.61M | 0.52M | 0.57M | 0.64M | 0.55M | 0.52M | 0.57M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 429.00 | | | -0.01M | 0.19M | 0.02M | 0.44M | 0.02M | 0.02M | 0.25M | 0.20M | 0.32M | 0.18M | 0.26M | 0.32M | 0.18M | 0.28M | 0.27M | 0.12M | 0.20M |
|
Operating Leases (Quarter)
|
| | | | 0.10M | 0.09M | 0.13M | 0.11M | 0.04M | 0.03M | 0.07M | 0.05M | 0.04M | 0.03M | 0.01M | 0.14M | 0.07M | 0.06M | 0.10M | 0.05M | 0.02M |
|
Total Non-Current Liabilities (Quarter)
|
| 0.63M | | | 0.41M | 0.43M | 0.49M | 0.50M | 0.34M | 0.20M | 0.26M | 0.20M | 0.30M | 0.18M | | 0.41M | 0.25M | 0.34M | 0.31M | 0.17M | 0.22M |
|
Total Liabilities (Quarter)
|
-4.15M | 2.15M | -6.56M | -6.73M | 1.59M | 1.44M | 1.39M | 1.11M | 0.92M | 0.89M | 0.81M | 0.82M | 0.92M | 1.03M | 0.87M | 0.92M | 0.83M | 0.98M | 0.87M | 0.69M | 0.79M |
|
Total Debt (Quarter)
|
| 0.13M | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
4.15M | 5.57M | 6.56M | 6.73M | 6.93M | 6.76M | 7.15M | 7.18M | 7.02M | 6.88M | 7.30M | 7.91M | 8.63M | 9.13M | 9.44M | 9.78M | 8.44M | 8.41M | 8.59M | 9.02M | 9.50M |
|
Shareholder's Equity (Quarter)
|
4.15M | 5.57M | 6.56M | 6.73M | 6.93M | 6.76M | 7.15M | 7.18M | 7.02M | 6.88M | 7.30M | 7.91M | 8.63M | 9.13M | 9.44M | 9.78M | 8.44M | 8.41M | 8.59M | 9.02M | 9.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 7.73M | | | 8.52M | 8.20M | 8.54M | 8.29M | 7.94M | 7.77M | 8.11M | 8.74M | 9.55M | 10.16M | 10.31M | 10.71M | 9.27M | 9.39M | 9.46M | 9.71M | 10.29M |
|
Retained Earnings (Quarter)
|
| 0.33M | | | 0.39M | 0.43M | 0.42M | 0.19M | 0.27M | 0.05M | 0.48M | 0.06M | 0.03M | 0.11M | 0.05M | 3.05M | 1.54M | 1.61M | 0.12M | 2.21M | 0.20M |