|
Cash & Equivalents (Quarter)
|
9.19M | 54.57M | 7.49M | 90.09M | 55.75M | 46.35M | 39.70M | 29.70M | 26.90M | 91.93M | 52.40M | 21.81M |
|
Short-term Investments (Quarter)
|
| 3.00M | 16.89M | 17.59M | 16.02M | 20.57M | 24.05M | 14.82M | 11.36M | 24.29M | 43.59M | 52.22M |
|
Cash & Current Investments (Quarter)
|
9.19M | 57.57M | 24.38M | 107.69M | 71.78M | 66.91M | 63.75M | 44.52M | 38.25M | 116.22M | 95.99M | 74.03M |
|
Receivables - Net (Quarter)
|
0.63M | 1.24M | 0.93M | | | | | | | | 4.94M | |
|
Receivables (Quarter)
|
0.63M | 1.24M | 0.93M | | | | | | | | 4.94M | |
|
Raw Materials (Quarter)
|
| | 0.01M | | | | | | | | | |
|
Inventory (Quarter)
|
| | 0.01M | 10.78M | 26.76M | 27.41M | 20.97M | 6.18M | 9.68M | 10.99M | 5.32M | 14.40M |
|
Prepaid Assets (Quarter)
|
1.08M | 0.61M | 0.93M | 3.43M | 7.36M | 1.69M | 2.70M | 3.33M | 1.99M | 1.93M | 3.56M | 11.05M |
|
Current Assets (Quarter)
|
11.56M | 10.65M | 25.32M | 121.90M | 105.89M | 96.01M | 87.41M | 54.04M | 49.92M | 129.14M | 109.81M | 99.48M |
|
Property, Plant & Equipment (Net) (Quarter)
|
1.60M | 154.76M | 14.97M | 24.02M | 24.02M | 18.84M | 271.92M | 270.14M | 31.68M | 264.24M | 41.16M | 262.33M |
|
Long-Term Investments (Quarter)
|
0.56M | 3.16M | 3.05M | 1.25M | 1.26M | 0.76M | 0.84M | 0.22M | 0.33M | | | |
|
Intangibles (Quarter)
|
0.49M | 0.53M | 0.51M | 0.47M | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
0.49M | 0.53M | 0.51M | 0.50M | 0.49M | 0.49M | 0.47M | 1.47M | 1.48M | 1.47M | 1.47M | 1.25M |
|
Long-Term Deferred Tax (Quarter)
|
| 6.01M | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.75M | 0.09M | 0.09M | 7.68M | 7.71M | 7.75M | 7.75M | 7.75M | 0.38M | 8.39M | 0.68M | 9.80M |
|
Non-Current Assets (Quarter)
|
147.80M | 212.88M | 301.25M | 300.60M | 302.23M | 302.18M | 305.31M | 308.57M | 309.46M | 312.76M | 320.61M | 317.19M |
|
Assets (Quarter)
|
159.36M | 223.53M | 326.57M | 422.50M | 408.12M | 398.18M | 392.72M | 362.61M | 359.38M | 441.90M | 430.42M | 416.67M |
|
Accounts Payables (Quarter)
|
5.84M | 3.11M | 3.58M | 0.14M | 0.10M | 0.20M | 2.38M | 0.18M | 9.21M | 0.11M | 1.06M | 11.43M |
|
Notes Payables (Quarter)
|
| | | 20.28M | 20.73M | 21.19M | 20.11M | 10.05M | 10.05M | | | |
|
Payables (Quarter)
|
5.84M | 3.11M | 3.58M | 20.42M | 20.84M | 21.39M | 22.49M | 10.24M | 19.26M | 0.11M | 1.06M | 11.43M |
|
Accumulated Expenses (Quarter)
|
| 1.51M | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | 20.28M | 20.73M | 21.19M | 20.11M | 10.05M | 10.05M | | | |
|
Current Leases (Quarter)
|
0.08M | 0.08M | 0.18M | 0.18M | 0.19M | 0.20M | 0.13M | 0.10M | 0.07M | 0.16M | 0.19M | 0.36M |
|
Total Current Liabilities (Quarter)
|
5.92M | 3.63M | 6.28M | 24.12M | 24.19M | 27.16M | 30.08M | 18.36M | 19.72M | 9.47M | 13.68M | 12.43M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | 109.31M | 109.99M | 110.46M |
|
Convertible Debt (Quarter)
|
| | 19.24M | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | 39.09M | 37.49M | 35.00M | 32.81M | 32.07M | 30.24M | 29.19M | 29.14M | 23.25M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 27.96M | 26.98M | 26.98M | 26.98M | 29.57M | 26.80M | 26.80M | 26.86M | 30.29M | 26.19M |
|
Operating Leases (Quarter)
|
0.25M | 0.18M | 0.29M | 0.24M | 0.24M | 0.20M | 0.20M | 0.18M | 0.18M | 0.33M | 3.08M | 3.21M |
|
Other Non-Current Liabilities (Quarter)
|
0.12M | 4.75M | 10.83M | 10.96M | 11.11M | 11.33M | 16.92M | 17.34M | 17.77M | 18.17M | 18.91M | 19.57M |
|
Total Non-Current Liabilities (Quarter)
|
5.24M | 4.34M | 53.77M | 51.34M | 51.41M | 54.34M | 57.26M | 45.34M | 46.70M | 145.97M | 153.13M | 151.93M |
|
Total Liabilities (Quarter)
|
10.27M | 8.48M | 64.60M | 62.30M | 62.52M | 65.67M | 74.18M | 62.68M | 64.46M | 164.15M | 172.04M | 171.50M |
|
Total Debt (Quarter)
|
| | | 20.28M | 20.73M | 21.19M | 20.11M | 10.05M | 10.05M | 109.31M | 109.99M | 110.46M |
|
Common Equity (Quarter)
|
137.57M | 195.58M | 261.97M | 359.35M | 345.03M | 332.23M | 285.74M | 299.92M | 294.92M | 277.76M | 229.25M | 245.17M |
|
Liabilities and Shareholders Equity (Quarter)
|
159.36M | 223.53M | 326.57M | 422.50M | 408.12M | 398.18M | 392.72M | 362.61M | 359.38M | 441.90M | 430.42M | 416.67M |
|
Retained Earnings (Quarter)
|
-32.35M | 5.53M | -1.79M | 50.09M | 50.95M | -134.32M | -3.60M | -175.09M | -181.42M | 55.37M | -207.70M | -243.75M |