Establishment Labs Holdings reported revenue of $67.54M and net income of -$11.75M for the quarter ended Jun 2026, up 31.7% year over year. This income statement covers 37 quarters of results from Jun 2017 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||||||||||||||||||||
| Revenue | 29.04M | 35.31M | 38.45M | 41.19M | 38.24M | 43.81M | 46.52M | 48.56M | 38.51M | 31.56M | 37.17M | 44.12M | 40.23M | 44.51M | 41.38M | 51.30M | 53.78M | 64.62M | 59.88M | 67.54M | |||||||||||||||||
| Cost of RevenueCost of Rev | 9.42M | 11.09M | 13.52M | 13.74M | 12.21M | 15.65M | 16.45M | 18.30M | 12.45M | 10.97M | 12.79M | 15.18M | 14.51M | 14.02M | 13.57M | 16.03M | 16.09M | 19.09M | 17.54M | 19.83M | |||||||||||||||||
| Gross Profit | 19.62M | 24.23M | 24.94M | 27.45M | 26.04M | 28.16M | 30.08M | 30.26M | 26.05M | 20.59M | 24.38M | 28.94M | 25.72M | 30.49M | 27.81M | 35.27M | 37.70M | 45.53M | 42.34M | 47.71M | |||||||||||||||||
| Operating items | |||||||||||||||||||||||||||||||||||||
| Research & DevelopmentR&D | 3.88M | 6.03M | 3.60M | 4.90M | 5.29M | 6.48M | 6.53M | 6.95M | 7.13M | 5.82M | 4.27M | 5.49M | 4.80M | 5.14M | 5.05M | 5.20M | 4.55M | 5.43M | 5.24M | 5.10M | |||||||||||||||||
| Selling, General & AdministrativeSG&A | 24.78M | 27.56M | 26.91M | 32.96M | 31.27M | 34.85M | 31.71M | 37.03M | 39.96M | 36.88M | 28.94M | 32.79M | 34.05M | 44.02M | 39.70M | 44.18M | 37.17M | 44.03M | 43.60M | 46.91M | |||||||||||||||||
| Operating ExpensesOpex | 28.66M | 33.59M | 30.51M | 37.86M | 36.56M | 41.33M | 38.24M | 43.97M | 47.09M | 42.70M | 33.21M | 38.28M | 38.86M | 49.16M | 44.75M | 49.38M | 41.72M | 49.46M | 48.85M | 52.00M | |||||||||||||||||
| Operating IncomeOp. Inc | -9.04M | -9.37M | -5.58M | -10.41M | -10.52M | -13.16M | -8.16M | -13.71M | -21.04M | -22.11M | -8.83M | -9.34M | -13.14M | -18.67M | -16.95M | -14.11M | -4.03M | -3.93M | -6.51M | -4.29M | |||||||||||||||||
| EBIT | -9.04M | -9.37M | -5.58M | -10.41M | -10.52M | -13.16M | -8.16M | -13.71M | -21.04M | -22.11M | -8.83M | -9.34M | -13.14M | -18.67M | -16.95M | -14.11M | -4.03M | -3.93M | -6.51M | -4.29M | |||||||||||||||||
| Non-operating items | |||||||||||||||||||||||||||||||||||||
| Non Operating Interest Expenses | 2.29M | 2.33M | 2.29M | 3.39M | 3.88M | 2.20M | 3.76M | 3.62M | 3.68M | 4.34M | 4.38M | 5.19M | 5.31M | 5.95M | 5.85M | 5.96M | 6.20M | 7.24M | 7.09M | 7.03M | |||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | 0.01M | 0.01M | 0.02M | 0.03M | 0.01M | 0.03M | 0.07M | 0.17M | 0.27M | 0.50M | 0.49M | 0.56M | 0.23M | 0.20M | 0.25M | 0.09M | 0.05M | 0.03M | 0.03M | 0.04M | |||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | -3.34M | -1.91M | 2.71M | -19.02M | -3.62M | 0.73M | 1.34M | -4.16M | 2.90M | -3.04M | -2.78M | 2.05M | -11.52M | 2.75M | 4.38M | -0.54M | -0.78M | 0.48M | -0.45M | ||||||||||||||||||
| Net income details | |||||||||||||||||||||||||||||||||||||
| EBT | -14.61M | -13.40M | -5.53M | -36.54M | -18.00M | -12.74M | -11.11M | -15.82M | -28.60M | -23.05M | -15.76M | -16.75M | -16.17M | -35.94M | -19.80M | -15.59M | -10.72M | -11.91M | -13.09M | -11.74M | |||||||||||||||||
| Tax ProvisionsTaxes | 0.07M | 0.79M | 0.40M | 0.56M | 0.60M | 0.82M | 0.83M | 0.93M | 0.67M | -2.50M | 0.44M | 0.43M | 0.51M | -1.41M | 0.91M | 1.00M | 0.42M | -9.30M | 0.29M | 0.01M | |||||||||||||||||
| Profit After TaxPAT | -14.68M | -14.19M | -5.93M | -37.11M | -18.61M | -13.56M | -11.94M | -16.75M | -29.27M | -20.54M | -16.20M | -17.18M | -16.68M | -34.53M | -20.71M | -16.59M | -11.15M | -2.62M | -13.38M | -11.75M | |||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | -14.68M | -14.19M | -5.93M | -37.11M | -18.61M | -13.56M | -11.94M | -16.75M | -29.27M | -20.54M | -16.20M | -17.18M | -16.68M | -34.53M | -20.71M | -16.59M | -11.15M | -2.62M | -13.38M | -11.75M | |||||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | -14.68M | -14.19M | -5.93M | -37.11M | -18.61M | -13.56M | -11.94M | -16.75M | -29.27M | -20.54M | -16.20M | -17.18M | -16.68M | -34.53M | -20.71M | -16.59M | -11.15M | -2.62M | -13.38M | -11.75M | |||||||||||||||||
| Income towards Parent CompanyParent Net Inc | -14.68M | -14.19M | -5.93M | -37.11M | -18.61M | -13.56M | -11.94M | -16.75M | -29.27M | -20.54M | -16.20M | -17.18M | -16.68M | -34.53M | -20.71M | -16.59M | -11.15M | -2.62M | -13.38M | -11.75M | |||||||||||||||||
| Net Income towards Common StockholdersNet Income | -14.68M | -14.19M | -5.93M | -37.11M | -18.61M | -13.56M | -11.94M | -16.75M | -29.27M | -20.54M | -16.20M | -17.18M | -16.68M | -34.53M | -20.71M | -16.59M | -11.15M | -2.62M | -13.38M | -11.75M | |||||||||||||||||
| Additional items | |||||||||||||||||||||||||||||||||||||
| EPS (Basic) | -0.61 | -0.59 | -0.24 | -1.52 | -0.76 | -0.55 | -0.48 | -0.65 | -1.12 | -0.80 | -0.58 | -0.62 | -0.59 | -1.23 | -0.70 | -0.57 | -0.38 | -0.09 | -0.45 | -0.39 | |||||||||||||||||
| EPS (Diluted) | -0.61 | -0.59 | -0.24 | -1.52 | -0.76 | -0.55 | -0.48 | -0.65 | -1.12 | -0.80 | -0.58 | -0.62 | -0.59 | -1.23 | -0.70 | -0.57 | -0.38 | -0.09 | -0.45 | -0.39 | |||||||||||||||||
| Shares Outstanding | 24.09M | 23.97M | 24.31M | 24.40M | 24.51M | 24.46M | 24.68M | 25.62M | 26.03M | 25.60M | 27.79M | 27.91M | 28.25M | 28.16M | 29.48M | 28.91M | 29.62M | 29.62M | 29.95M | 30.12M | |||||||||||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 24.09M | 23.97M | 24.31M | 24.40M | 24.51M | 24.46M | 24.68M | 25.62M | 26.03M | 25.60M | 27.79M | 27.91M | 28.25M | 28.16M | 29.48M | 28.91M | 29.62M | 29.62M | 29.95M | 30.12M | |||||||||||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 23.99M | 24.08M | 24.19M | 24.23M | 24.34M | 24.41M | 24.46M | 25.77M | 25.81M | 26.09M | 27.48M | 27.94M | 27.96M | 28.79M | 28.91M | 28.97M | 29.06M | 29.30M | 29.39M | 29.79M | |||||||||||||||||
| EBITDA | -9.04M | -9.37M | -5.58M | -10.41M | -10.52M | -13.16M | -8.16M | -13.71M | -21.04M | -22.11M | -8.83M | -9.34M | -13.14M | -18.67M | -16.95M | -14.11M | -4.03M | -3.93M | -6.51M | -4.29M | |||||||||||||||||
| Interest ExpensesInt Expense | 2.29M | 2.33M | 2.29M | 3.39M | 3.88M | 2.20M | 3.76M | 3.62M | 3.68M | 4.34M | 4.38M | 5.19M | 5.31M | 5.95M | 5.85M | 5.96M | 6.20M | 7.24M | 7.09M | 7.03M | |||||||||||||||||
| Tax Rate | -0.45% | -5.88% | -7.21% | -1.54% | -3.35% | -6.43% | -7.47% | -5.85% | -2.34% | 10.87% | -2.78% | -2.55% | -3.15% | 3.92% | -4.62% | -6.44% | -3.95% | 78.05% | -2.20% | -0.05% |