|
Cash & Equivalents (Quarter)
|
0.00M | 0.00M | 0.00M | 201.00 | 201.00 | | 0.29M | 0.18M | 0.03M | 493.00 | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 585.00 | 0.00M | 0.00M | | 526.00 | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Cash & Current Investments (Quarter)
|
0.00M | 0.00M | 0.00M | 201.00 | 201.00 | | 0.29M | 0.18M | 0.03M | 493.00 | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 585.00 | 0.00M | 0.00M | | 526.00 | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Receivables - Net (Quarter)
|
| 0.00M | 692.00 | | | | | | | | | | | | | | 0.00M | 0.02M | 0.01M | 0.02M | 0.01M | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | -0.01M | | | | | 0.02M | 0.02M | 0.31M | 0.00M | 0.31M | 0.01M | 0.31M | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| 0.00M | 692.00 | | | | | | | | | | | | | | 0.31M | 0.02M | 0.32M | 0.02M | 0.32M | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| 0.00M | 630.00 | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | 0.01M | | | | | | | | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.03M | 0.03M | | | 0.01M | | | | | | | | 0.00M | 0.00M | 0.00M | |
|
Current Assets (Quarter)
|
| 0.01M | 0.01M | 0.01M | 159.00 | 0.36M | 0.29M | 0.18M | 0.03M | 493.00 | 0.01M | 0.00M | 0.00M | 0.01M | 0.17M | 0.16M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.00M | | 0.01M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.01M | 0.01M | 0.01M | 0.01M | | 0.00M | 0.01M | 0.01M | 0.01M | | | | | 0.01M | 0.00M | 0.00M | 0.00M | 636.00 | 193.00 | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | 0.16M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | 0.02M | 0.03M | 0.03M | 0.03M | 0.04M | 0.00M | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 0.02M | 0.19M | 0.03M | 0.03M | 0.04M | 0.00M | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 0.29M | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| 0.01M | 0.01M | 0.01M | 0.02M | 0.19M | 0.03M | 0.04M | 0.05M | 0.02M | | | | | 0.01M | 0.00M | 0.00M | 0.00M | 636.00 | 193.00 | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Assets (Quarter)
|
| 0.01M | 0.01M | 0.01M | 0.02M | 0.55M | 0.33M | 0.22M | 0.08M | 0.02M | 0.01M | 0.00M | 0.00M | 0.01M | 0.17M | 0.16M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.00M | | 0.01M | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.10M | 0.10M | 0.10M |
|
Accounts Payables (Quarter)
|
| 0.00M | 0.00M | 0.01M | 0.00M | 0.04M | 0.00M | 0.12M | 0.15M | 0.18M | 0.04M | 0.03M | 0.06M | 0.06M | 1.21M | 2.53M | 1.29M | 1.37M | 1.43M | 1.49M | 3.61M | 3.18M | | 3.65M | | | 4.11M | 4.20M | 4.33M | 4.44M | 4.56M | 4.41M | 4.54M | 4.63M | 4.70M |
|
Notes Payables (Quarter)
|
| 0.01M | 0.03M | 0.03M | 0.03M | | 0.25M | 0.25M | | | 0.25M | 0.25M | 0.02M | 0.24M | 4.12M | 4.12M | 4.12M | 1.66M | 1.42M | 4.11M | 4.11M | 2.61M | | 2.96M | | | 2.96M | 1.66M | 1.66M | 1.66M | 2.96M | 1.66M | 2.96M | 2.96M | 2.96M |
|
Payables (Quarter)
|
| 0.01M | 0.03M | 0.03M | 0.03M | 0.04M | 0.25M | 0.37M | 0.15M | 0.18M | 0.29M | 0.28M | 0.08M | 0.29M | 5.33M | 6.65M | 5.41M | 3.02M | 2.85M | 5.60M | 7.72M | 5.79M | | 6.61M | | | 7.07M | 5.85M | 5.98M | 6.10M | 7.52M | 6.07M | 7.50M | 7.59M | 7.66M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 528.00 | 528.00 | 528.00 | 528.00 | 528.00 | 528.00 | 528.00 | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.03M | | | | 0.03M | | 0.03M | | | 0.02M | 0.01M | 0.03M | 0.04M | 0.04M | 0.03M | 0.03M | 0.01M | 0.01M |
|
Short term Debt (Quarter)
|
| | | | 0.16M | 0.01M | 0.01M | 0.06M | 0.12M | 0.18M | 0.06M | 0.06M | | | 1.66M | 1.66M | 1.66M | 1.30M | 1.66M | 1.66M | 1.66M | 1.44M | | 1.66M | | | 1.66M | 1.66M | 1.66M | 1.66M | 1.66M | 1.66M | 1.66M | 1.66M | 1.66M |
|
Total Current Liabilities (Quarter)
|
| 0.01M | 0.03M | 0.04M | 0.17M | 0.05M | 0.09M | 0.19M | 0.27M | 0.36M | 0.10M | 0.36M | 0.35M | 0.35M | 10.06M | 10.47M | 10.80M | 11.31M | 11.47M | 11.74M | 12.61M | 10.65M | | 13.88M | | | 15.28M | 15.56M | 15.86M | 16.11M | 16.38M | 16.67M | 16.94M | 17.20M | 17.45M |
|
Non-Current Debt (Quarter)
|
| | | | | 0.66M | 0.47M | 0.41M | 0.25M | 0.33M | 0.02M | | | | | | | 2.37M | | | | 0.35M | | 0.35M | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | 0.25M | | | | 0.02M | | 0.07M | 0.09M | 0.10M | 0.10M | 0.10M | 1.41M | | | | 1.41M | | | | | 1.41M | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | 0.47M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 0.72M | | | | 0.29M | 0.05M | 0.07M | 0.09M | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| 0.01M | 0.03M | 0.04M | 0.17M | 0.71M | 0.81M | 0.85M | 0.85M | 0.94M | 0.39M | 0.41M | 0.42M | 0.44M | 10.06M | 10.47M | 10.80M | 11.31M | 11.47M | 11.74M | 12.61M | 11.00M | 13.77M | 14.23M | 14.53M | 14.89M | 15.28M | 15.56M | 15.86M | 16.11M | 16.38M | 16.67M | 16.94M | 17.20M | 17.45M |
|
Total Debt (Quarter)
|
| | | | 0.16M | 0.67M | 0.47M | 0.47M | 0.37M | 0.50M | 0.08M | 0.06M | | | 1.66M | 1.66M | 1.66M | 3.67M | 1.66M | 1.66M | 1.66M | 1.79M | | 2.01M | | | 1.66M | 1.66M | 1.66M | 1.66M | 1.66M | 1.66M | 1.66M | 1.66M | 1.66M |
|
Common Equity (Quarter)
|
| -632.00 | -0.02M | -0.02M | -0.14M | -0.15M | -0.49M | -0.62M | -0.77M | -0.92M | -0.38M | -0.40M | -0.42M | -0.44M | -9.89M | -10.31M | -10.75M | -11.25M | -11.42M | -11.68M | -12.55M | -10.99M | -13.77M | -14.22M | -14.53M | -14.89M | -15.18M | -15.46M | -15.76M | -16.00M | -16.28M | -16.56M | -16.84M | -17.10M | -17.34M |
|
Shareholder's Equity (Quarter)
|
| -632.00 | -0.02M | -0.02M | -0.14M | -0.15M | -0.49M | -0.62M | -0.77M | -0.92M | -0.38M | -0.40M | -0.42M | -0.44M | -9.89M | -10.31M | -10.75M | -11.25M | -11.42M | -11.68M | -12.55M | -10.99M | -13.77M | -14.22M | -14.53M | -14.89M | -15.18M | -15.46M | -15.76M | -16.00M | -16.28M | -16.56M | -16.84M | -17.10M | -17.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.01M | 0.01M | 0.01M | 0.02M | 0.55M | 0.33M | 0.22M | 0.08M | 0.02M | 0.01M | 0.00M | 0.00M | 0.01M | 0.17M | 0.16M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.00M | | 0.01M | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.10M | 0.10M | 0.10M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | 0.20M | 0.10M | 0.10M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | | 1.00M | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
|
Retained Earnings (Quarter)
|
| 0.05M | 0.07M | 0.07M | -0.23M | -0.20M | -0.65M | -1.16M | -1.53M | -1.90M | -7.89M | -8.29M | -8.52M | -8.60M | -71.69M | -72.12M | -72.55M | -73.05M | -73.22M | -73.48M | -74.35M | -73.15M | | -76.38M | | | -77.34M | -77.62M | -77.92M | -78.17M | -78.44M | -78.73M | -79.00M | -79.26M | -79.51M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | |