|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.28B | 0.33B | 0.22B | 0.22B | 0.23B | 0.27B | 0.28B | 0.28B | 0.33B | 0.29B | 0.29B | 0.31B | 0.38B | 0.36B | 0.50B | 0.53B | 0.59B | 0.63B | 0.18B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.28B | 0.33B | 0.22B | 0.22B | 0.23B | 0.27B | 0.28B | 0.28B | 0.33B | 0.29B | 0.29B | 0.31B | 0.38B | 0.36B | 0.50B | 0.53B | 0.59B | 0.63B | 0.18B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.51B | 0.49B | 0.54B | 0.53B | 0.47B | 0.46B | 0.46B | 0.45B | 0.45B | 0.46B | 0.46B | 0.48B | 0.47B | 0.44B | 0.45B | 0.50B | 0.50B | 0.52B | 0.68B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.51B | 0.49B | 0.54B | 0.53B | 0.47B | 0.46B | 0.46B | 0.45B | 0.45B | 0.46B | 0.46B | 0.48B | 0.47B | 0.44B | 0.45B | 0.50B | 0.50B | 0.52B | 0.68B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.32B | 0.27B | 0.32B | 0.34B | 0.31B | 0.29B | 0.32B | 0.33B | 0.32B | 0.30B | 0.32B | 0.34B | 0.29B | 0.25B | 0.27B | 0.28B | 0.29B | 0.29B | 0.42B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.03B | 0.03B | 0.10B | 0.03B | 0.13B | 0.04B | 0.13B | 0.15B | 0.03B | 0.12B | 0.03B | 0.03B | 0.12B | 0.02B | 0.11B | 0.03B | 0.11B | 0.03B | 0.03B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15B | 1.21B | 1.21B | 1.22B | 1.24B | 1.18B | 1.19B | 1.23B | 1.26B | 1.30B | 1.20B | 1.24B | 1.30B | 1.35B | 1.27B | 1.36B | 1.45B | 1.53B | 1.58B | 1.46B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.27B | 0.28B | 0.28B | 0.27B | 0.26B | 0.28B | 0.28B | 0.28B | 0.28B | 0.30B | 0.30B | 0.30B | 0.27B | 0.28B | 0.28B | 0.30B | 0.30B | 0.32B | 0.40B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27B | 2.53B | 2.53B | 2.52B | 2.43B | 2.33B | 2.41B | 2.43B | 2.39B | 2.28B | 2.34B | 2.30B | 2.29B | 2.22B | 2.13B | 2.16B | 2.24B | 2.23B | 2.24B | 2.54B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 0.99B | 0.96B | 0.93B | 0.87B | 0.80B | 0.81B | 0.78B | 0.93B | 0.89B | 0.88B | 0.84B | 0.81B | 0.78B | 0.73B | 0.71B | 0.71B | 0.68B | 0.66B | 1.03B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.09B | 3.53B | 3.48B | 3.45B | 3.29B | 3.13B | 3.22B | 3.21B | 3.33B | 3.17B | 3.22B | 3.14B | 3.09B | 3.00B | 2.86B | 2.88B | 2.95B | 2.91B | 2.90B | 3.56B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.07B | 0.06B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.12B | 0.11B | 0.15B | 0.16B | 0.13B | 0.15B | 0.18B | 0.18B | 0.18B | 0.17B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.00B | 0.08B | 0.12B | 0.16B | 0.25B | 0.17B | 0.15B | 0.15B | 0.17B | | 0.13B | 0.14B | 0.07B | 0.19B | | | 0.13B | 0.12B | 0.15B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50B | 3.97B | 3.92B | 3.91B | 3.77B | 3.69B | 3.71B | 3.69B | 3.80B | 3.67B | 3.78B | 3.68B | 3.68B | 3.75B | 3.60B | 3.43B | 3.55B | 3.52B | 3.52B | 4.28B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64B | 5.18B | 5.14B | 5.13B | 5.01B | 4.87B | 4.90B | 4.93B | 5.06B | 4.97B | 4.97B | 4.91B | 4.98B | 5.10B | 4.87B | 4.79B | 5.00B | 5.05B | 5.10B | 5.74B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.17B | 0.14B | 0.18B | 0.18B | 0.16B | 0.13B | 0.15B | 0.14B | 0.14B | 0.14B | 0.13B | 0.15B | 0.13B | 0.12B | 0.15B | 0.15B | 0.15B | 0.17B | 0.18B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.17B | 0.14B | 0.18B | 0.18B | 0.16B | 0.13B | 0.15B | 0.14B | 0.14B | 0.14B | 0.13B | 0.15B | 0.13B | 0.12B | 0.15B | 0.15B | 0.15B | 0.17B | 0.18B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.24B | 0.26B | 0.21B | 0.21B | 0.18B | 0.20B | 0.18B | 0.22B | 0.22B | 0.22B | 0.20B | 0.21B | 0.23B | 0.23B | 0.20B | 0.21B | 0.23B | 0.26B | 0.26B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | 0.10B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | | | | 0.01B | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.42B | 0.42B | 0.40B | 0.40B | 0.35B | 0.34B | 0.34B | 0.38B | 0.38B | 0.37B | 0.34B | 0.37B | 0.38B | 0.38B | 0.34B | 0.35B | 0.38B | 0.43B | 0.54B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51B | 1.90B | 1.89B | 1.89B | 1.89B | 1.89B | 1.88B | 1.88B | 2.03B | 2.03B | 1.92B | 1.92B | 1.92B | 1.91B | 1.81B | 1.62B | 1.62B | 1.63B | 1.63B | 2.06B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | | | | | | | | | | | | 0.02B | 0.02B | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.16B | 0.14B | 0.14B | 0.13B | 0.12B | 0.24B | 0.12B | 0.12B | 0.10B | 0.23B | 0.10B | 0.10B | 0.11B | 0.09B | 0.10B | 0.10B | 0.10B | 0.19B | 0.11B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | 0.09B | | | | 0.09B | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.14B | 0.15B | 0.15B | 0.15B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.20B | 0.18B | 0.18B | 0.20B | 0.15B | 0.17B | 0.26B | 0.26B | 0.24B | 0.25B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01B | 2.52B | 2.49B | 2.46B | 2.45B | 2.39B | 2.39B | 2.38B | 2.56B | 2.54B | 2.43B | 2.39B | 2.42B | 2.44B | 2.32B | 2.09B | 2.10B | 2.12B | 2.17B | 2.73B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18B | 2.67B | 2.64B | 2.62B | 2.59B | 2.56B | 2.55B | 2.56B | 2.74B | 2.72B | 2.63B | 2.57B | 2.59B | 2.64B | 2.48B | 2.26B | 2.36B | 2.38B | 2.41B | 2.99B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51B | 1.91B | 1.91B | 1.91B | 1.90B | 1.90B | 1.90B | 1.89B | 2.04B | 2.04B | 1.93B | 1.93B | 1.93B | 1.93B | 1.82B | 1.62B | 1.62B | 1.63B | 1.63B | 2.16B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47B | 2.52B | 2.50B | 2.51B | 2.42B | 2.30B | 2.35B | 2.37B | 2.32B | 2.25B | 2.34B | 2.34B | 2.39B | 2.45B | 2.38B | 2.54B | 2.64B | 2.65B | 2.69B | 2.73B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47B | 2.52B | 2.50B | 2.51B | 2.42B | 2.30B | 2.35B | 2.37B | 2.32B | 2.25B | 2.34B | 2.34B | 2.39B | 2.45B | 2.38B | 2.54B | 2.64B | 2.67B | 2.67B | 2.75B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64B | 5.18B | 5.14B | 5.13B | 5.01B | 4.87B | 4.90B | 4.93B | 5.06B | 4.97B | 4.97B | 4.91B | 4.98B | 5.10B | 4.87B | 4.79B | 5.00B | 5.05B | 5.10B | 5.74B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.34B | -0.23B | -0.20B | -1.30B | -0.29B | -0.38B | -0.30B | -0.30B | -1.19B | -1.24B | -1.18B | -0.38B | -0.41B | -0.37B | -1.02B | -0.41B | -0.32B | -0.89B | -0.90B | -0.29B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |