Element Solutions Balance Sheet (2013-2025) | ESI

Balance Sheet Mar2013 Jun2013 Sep2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.14B0.52B0.70B0.32B0.64B0.28B0.40B0.30B0.67B0.68B0.43B0.33B0.34B0.71B0.42B0.37B0.43B0.39B0.26B0.41B0.44B0.25B0.23B0.23B0.25B0.20B0.19B0.50B0.24B0.25B0.29B0.32B0.32B0.28B0.33B0.22B0.22B0.23B0.27B0.28B0.28B0.33B0.29B0.29B0.31B0.38B0.36B0.50B0.53B0.59B
Short-term Investments 0.00B
Cash & Current Investments 0.14B0.52B0.70B0.32B0.64B0.28B0.40B0.30B0.67B0.68B0.43B0.33B0.34B0.71B0.42B0.37B0.43B0.39B0.26B0.41B0.44B0.25B0.23B0.23B0.25B0.20B0.19B0.50B0.24B0.25B0.29B0.32B0.32B0.28B0.33B0.22B0.22B0.23B0.27B0.28B0.28B0.33B0.29B0.29B0.31B0.38B0.36B0.50B0.53B0.59B
Receivables - Net 0.14B0.14B0.15B0.33B1.05B1.05B0.94B1.02B1.17B1.18B1.14B1.06B1.21B1.18B1.15B0.40B1.32B1.25B0.40B0.38B0.38B0.37B0.37B0.36B0.35B0.31B0.37B0.40B0.42B0.45B0.51B0.49B0.54B0.53B0.47B0.46B0.46B0.45B0.45B0.46B0.46B0.48B0.47B0.44B0.45B0.50B0.50B
Receivables 0.14B0.14B0.15B0.33B1.05B1.05B0.94B1.02B1.17B1.18B1.14B1.06B1.21B1.18B1.15B0.40B1.32B1.25B0.40B0.38B0.38B0.37B0.37B0.36B0.35B0.31B0.37B0.40B0.42B0.45B0.51B0.49B0.54B0.53B0.47B0.46B0.46B0.45B0.45B0.46B0.46B0.48B0.47B0.44B0.45B0.50B0.50B
Raw Materials 0.03B0.03B0.03B0.00B0.15B0.18B
Work In Process 0.03B0.03B
Finished Goods 0.05B0.05B0.05B0.00B0.34B0.40B
Inventory 0.08B0.08B0.08B0.21B0.46B0.47B0.47B0.48B0.61B0.57B0.56B0.42B0.52B0.54B0.56B0.19B0.61B0.58B0.21B0.19B0.20B0.20B0.20B0.20B0.21B0.21B0.21B0.20B0.24B0.28B0.32B0.27B0.32B0.34B0.31B0.29B0.32B0.33B0.32B0.30B0.32B0.34B0.29B0.25B0.27B0.28B0.29B
Current Deferred Tax Assets 0.00B
Prepaid Assets 0.02B0.02B0.03B0.03B0.17B0.20B-0.02B0.10B0.18B0.17B0.18B0.11B0.10B0.14B0.16B0.04B0.19B0.19B0.06B0.04B0.05B0.07B0.05B0.05B0.05B0.05B0.09B0.07B0.06B0.07B0.08B0.09B0.10B0.12B0.13B0.14B0.13B0.15B0.17B0.12B0.15B0.15B0.12B0.14B0.11B0.11B0.11B
Current Assets 0.56B0.89B0.91B1.58B1.98B2.39B2.29B2.24B2.30B2.27B2.60B2.07B2.26B2.34B2.30B2.34B2.55B2.50B2.47B2.48B1.00B0.93B0.85B0.83B1.15B0.84B0.95B0.99B1.07B1.15B1.21B1.21B1.22B1.24B1.18B1.19B1.23B1.26B1.30B1.20B1.24B1.30B1.35B1.27B1.36B1.45B1.53B
Non-Current Assets
Construction in Progress 0.01B0.01B0.00B0.01B0.01B0.01B0.02B0.02B0.03B
Property, Plant & Equipment (Net) 0.14B0.13B0.13B0.18B0.28B0.28B0.27B0.49B0.50B0.48B0.47B0.46B0.46B0.46B0.45B0.29B0.45B0.43B0.27B0.27B0.26B0.26B0.25B0.26B0.26B0.25B0.23B0.24B0.24B0.24B0.27B0.28B0.28B0.27B0.26B0.28B0.28B0.28B0.28B0.30B0.30B0.30B0.27B0.28B0.28B0.30B0.30B
Goodwill 1.00B1.00B0.97B1.41B2.98B0.07B2.84B4.02B4.25B4.37B4.37B2.13B4.27B4.27B4.37B2.25B4.28B4.04B2.19B2.18B2.19B2.18B2.13B2.18B2.13B2.13B2.19B2.25B2.23B2.27B2.53B2.53B2.52B2.43B2.33B2.41B2.43B2.39B2.28B2.34B2.30B2.29B2.22B2.13B2.16B2.24B2.23B
Intangibles 0.00B0.67B0.70B0.66B1.34B2.77B2.78B2.58B3.31B3.45B3.45B3.39B3.23B3.24B3.18B3.19B1.16B3.13B2.90B1.05B1.02B1.00B0.97B0.92B0.94B0.89B0.87B0.86B0.86B0.82B0.82B0.99B0.96B0.93B0.87B0.80B0.81B0.78B0.93B0.89B0.88B0.84B0.81B0.78B0.73B0.71B0.71B0.68B
Goodwill & Intangibles 0.00B1.67B1.70B1.64B2.75B5.75B2.85B5.42B7.34B7.70B7.82B7.76B5.37B7.51B7.46B7.56B3.41B7.40B6.94B3.24B3.21B3.19B3.14B3.04B3.12B3.02B3.00B3.05B3.11B3.04B3.09B3.53B3.48B3.45B3.29B3.13B3.22B3.21B3.33B3.17B3.22B3.14B3.09B3.00B2.86B2.88B2.95B2.91B
Long-Term Deferred Tax 0.00B0.08B0.08B0.07B0.06B0.05B0.05B0.06B0.05B0.05B0.12B0.11B0.15B0.16B0.13B0.15B0.18B0.18B
Other Non-Current Assets 0.03B0.04B0.05B0.05B0.13B0.09B0.00B0.12B0.10B0.10B0.09B0.11B0.13B0.13B0.13B4.17B0.14B0.11B3.38B3.41B0.12B0.11B0.12B0.10B0.13B0.12B0.09B0.06B0.13B0.16B0.17B0.08B0.12B0.16B0.25B0.17B0.15B0.15B0.17B0.14B0.13B0.14B0.19B0.19B0.12B0.13B0.13B
Non-Current Assets 1.84B1.88B1.82B2.97B6.16B6.16B5.77B7.95B8.30B8.40B8.33B7.98B8.09B8.04B8.14B7.91B8.00B7.48B6.92B6.92B3.57B3.51B3.42B3.49B3.42B3.38B3.38B3.49B3.41B3.50B3.97B3.92B3.91B3.77B3.69B3.71B3.69B3.80B3.67B3.78B3.68B3.68B3.75B3.60B3.43B3.55B3.52B
Assets 2.39B2.77B2.73B4.55B8.14B8.55B8.06B10.19B10.59B10.67B10.93B10.05B10.35B10.39B10.44B10.25B10.55B9.98B9.39B9.40B4.57B4.44B4.27B4.32B4.56B4.22B4.33B4.48B4.48B4.64B5.18B5.14B5.13B5.01B4.87B4.90B4.93B5.06B4.97B4.97B4.91B4.98B5.10B4.87B4.79B5.00B5.05B
Liabilities
Current Liabilities
Accounts Payables 0.05B0.06B0.06B0.11B0.39B0.39B0.39B0.45B0.42B0.39B0.39B0.38B0.41B0.43B0.43B0.11B0.50B0.46B0.11B0.10B0.11B0.11B0.10B0.10B0.10B0.08B0.10B0.10B0.12B0.14B0.17B0.14B0.18B0.18B0.16B0.13B0.15B0.14B0.14B0.14B0.13B0.15B0.13B0.12B0.15B0.15B0.15B
Notes Payables 0.17B0.02B0.02B
Payables 0.05B0.06B0.06B0.11B0.56B0.41B0.41B0.45B0.42B0.39B0.39B0.38B0.41B0.43B0.43B0.11B0.50B0.46B0.11B0.10B0.11B0.11B0.10B0.10B0.10B0.08B0.10B0.10B0.12B0.14B0.17B0.14B0.18B0.18B0.16B0.13B0.15B0.14B0.14B0.14B0.13B0.15B0.13B0.12B0.15B0.15B0.15B
Accumulated Expenses 0.01B0.02B0.02B0.03B0.04B0.03B0.08B0.06B0.06B0.08B0.10B0.09B0.08B0.09B
Other Accumulated Expenses 0.03B0.03B0.04B0.07B0.15B0.19B0.25B0.41B0.44B0.44B0.41B0.58B0.42B0.45B0.44B0.21B0.62B0.58B0.17B0.19B0.14B0.12B0.14B0.16B0.16B0.14B0.17B0.20B0.18B0.20B0.24B0.26B0.21B0.21B0.18B0.20B0.18B0.22B0.22B0.22B0.20B0.21B0.23B0.23B0.20B0.21B0.23B
Short term Debt 0.01B0.01B0.01B0.01B0.17B0.02B0.02B0.05B0.19B0.16B0.08B0.12B0.21B0.19B0.09B0.01B0.12B0.14B0.03B0.13B0.06B0.01B0.01B0.33B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Current Leases 0.02B0.02B0.02B0.01B
Current Taxes 0.00B0.00B0.01B0.02B0.03B0.00B0.00B0.07B0.07B0.08B0.10B0.08B0.08B0.06B0.07B
Total Current Liabilities 0.11B0.12B0.14B0.24B1.00B0.86B0.97B1.06B1.18B1.14B1.57B1.08B1.20B1.20B1.12B1.09B1.24B1.19B1.13B1.14B0.46B0.34B0.29B0.29B0.60B0.25B0.30B0.31B0.32B0.36B0.42B0.42B0.40B0.40B0.35B0.34B0.34B0.38B0.38B0.37B0.34B0.37B0.38B0.38B0.34B0.35B0.38B
Non-Current Liabilities
Capital Leases 0.01B0.01B
Non-Current Debt 0.74B0.74B0.74B1.39B3.42B3.40B3.40B5.17B5.22B5.19B5.20B5.12B5.14B5.27B5.33B5.44B5.50B5.40B5.39B5.35B1.52B1.52B1.51B1.51B1.51B1.51B1.51B1.51B1.51B1.51B1.90B1.89B1.89B1.89B1.89B1.88B1.88B2.03B2.03B1.92B1.92B1.92B1.91B1.81B1.62B1.62B1.63B
Pension 0.02B0.02B0.04B0.05B0.05B0.04B0.08B0.08B0.08B0.08B0.07B0.07B0.07B0.07B0.06B0.07B0.07B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.04B0.04B0.04B0.04B0.04B0.03B0.03B0.03B0.04B0.04B0.04B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.02B
Preferred Stock Liabilities 0.65B0.65B0.65B0.65B0.65B0.65B
Minority Interest 0.10B0.10B0.10B0.09B0.11B0.11B0.11B0.17B0.18B0.19B0.17B0.15B0.14B0.13B0.13B0.12B0.11B0.07B0.07B0.07B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.04B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.01B
Liabilities from Discontinued Operations 0.76B0.84B0.83B0.08B0.06B0.04B0.03B0.02B0.02B0.02B0.01B0.01B0.01B0.00B0.02B0.02B
Non-Current Deferred Tax Liability 0.14B0.17B0.15B0.20B0.65B0.68B0.57B0.68B0.72B0.73B0.70B0.91B0.67B0.67B0.67B0.76B0.57B0.52B0.15B0.69B0.13B0.12B0.13B0.23B0.12B0.12B0.08B0.23B0.11B0.11B0.16B0.27B0.14B0.13B0.12B0.24B0.12B0.12B0.10B0.23B0.10B0.10B0.11B0.09B0.10B0.10B0.10B
Operating Leases 0.06B0.06B0.09B0.09B
Other Non-Current Liabilities 0.05B0.06B0.06B0.06B0.11B0.10B0.11B0.20B0.22B0.25B0.25B0.15B0.14B0.14B0.14B0.09B0.13B0.12B0.08B0.13B0.17B0.19B0.18B0.13B0.14B0.14B0.15B0.19B0.15B0.16B0.14B0.15B0.15B0.15B0.17B0.17B0.17B0.18B0.18B0.20B0.18B0.18B0.20B0.15B0.17B0.26B0.26B
Total Non-Current Liabilities 1.04B1.08B1.09B1.93B5.18B5.05B5.05B7.07B7.27B7.21B7.61B7.02B7.16B7.29B7.27B7.31B7.45B7.26B7.20B7.09B2.15B2.02B1.98B1.98B2.28B1.92B1.94B1.98B1.98B2.01B2.52B2.49B2.46B2.45B2.39B2.39B2.38B2.56B2.54B2.43B2.39B2.42B2.44B2.32B2.09B2.10B2.12B
Total Liabilities -0.27B-0.88B-0.88B1.09B1.14B1.15B1.99B5.30B5.15B5.16B7.27B7.50B7.46B7.87B7.16B7.30B7.43B7.42B7.39B7.58B7.37B7.28B7.22B2.32B2.21B2.15B2.11B2.42B2.06B2.08B2.17B2.13B2.18B2.67B2.64B2.62B2.59B2.56B2.55B2.56B2.74B2.72B2.63B2.57B2.59B2.64B2.48B2.26B2.36B2.38B
Shareholder's Equity
Total Debt 0.75B0.75B0.75B1.41B3.60B3.42B3.42B5.23B5.41B5.35B5.28B5.24B5.35B5.46B5.42B5.45B5.61B5.54B5.39B5.38B1.64B1.57B1.52B1.52B1.84B1.52B1.52B1.52B1.51B1.51B1.91B1.91B1.91B1.90B1.90B1.90B1.89B2.04B2.04B1.93B1.93B1.93B1.93B1.82B1.62B1.62B1.63B
Common Equity 0.27B0.88B0.88B1.30B1.63B1.58B2.55B2.20B2.75B2.25B2.27B2.45B2.57B3.06B2.89B3.05B2.95B3.02B2.86B2.97B2.60B2.11B2.18B2.26B2.23B2.12B2.22B2.14B2.16B2.24B2.32B2.35B2.47B2.52B2.50B2.51B2.42B2.30B2.35B2.37B2.32B2.25B2.34B2.34B2.39B2.45B2.40B2.54B2.64B2.67B
Shareholder's Equity 0.27B0.88B0.88B1.30B1.63B1.58B2.55B2.20B2.75B2.25B2.27B2.45B2.57B3.06B2.89B3.05B2.95B3.02B2.86B2.97B2.60B2.11B2.18B2.26B2.23B2.12B2.22B2.14B2.16B2.24B2.32B2.35B2.47B2.52B2.50B2.51B2.42B2.30B2.35B2.37B2.32B2.25B2.34B2.34B2.39B2.45B2.40B2.54B2.64B2.67B
Liabilities and Shareholders Equity 2.39B2.77B2.73B4.55B8.14B8.55B8.06B10.19B10.59B10.67B10.93B10.05B10.35B10.39B10.44B10.25B10.55B9.98B9.39B9.40B4.57B4.44B4.27B4.32B4.56B4.22B4.33B4.48B4.48B4.64B5.18B5.14B5.13B5.01B4.87B4.90B4.93B5.06B4.97B4.97B4.91B4.98B5.10B4.87B4.79B5.00B5.05B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.04B-0.04B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B
Retained Earnings -0.00B0.00B0.02B-0.03B-0.13B-0.47B-0.39B-0.74B-0.89B-0.67B-0.68B-0.57B-0.67B-0.60B-0.66B-0.73B-0.87B-0.83B-0.82B-1.23B-1.20B-1.61B-1.60B-1.61B-1.54B-1.53B-1.53B-1.49B-1.47B-1.40B-1.34B-1.32B-1.33B-1.30B-1.25B-1.22B-1.22B-1.20B-1.19B-1.24B-1.18B-1.15B-1.07B-1.05B-1.02B-0.94B-0.91B-0.89B
Preferred Shares 0.00B0.00B0.00B