|
Cash & Equivalents
|
0.14B | 0.52B | 0.70B | 0.32B | 0.64B | 0.28B | 0.40B | 0.30B | 0.67B | 0.68B | 0.43B | 0.33B | 0.34B | 0.71B | 0.42B | 0.37B | 0.43B | 0.39B | 0.26B | 0.41B | 0.44B | 0.25B | 0.23B | 0.23B | 0.25B | 0.20B | 0.19B | 0.50B | 0.24B | 0.25B | 0.29B | 0.32B | 0.32B | 0.28B | 0.33B | 0.22B | 0.22B | 0.23B | 0.27B | 0.28B | 0.28B | 0.33B | 0.29B | 0.29B | 0.31B | 0.38B | 0.36B | 0.50B | 0.53B | 0.59B |
|
Short-term Investments
|
| | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
0.14B | 0.52B | 0.70B | 0.32B | 0.64B | 0.28B | 0.40B | 0.30B | 0.67B | 0.68B | 0.43B | 0.33B | 0.34B | 0.71B | 0.42B | 0.37B | 0.43B | 0.39B | 0.26B | 0.41B | 0.44B | 0.25B | 0.23B | 0.23B | 0.25B | 0.20B | 0.19B | 0.50B | 0.24B | 0.25B | 0.29B | 0.32B | 0.32B | 0.28B | 0.33B | 0.22B | 0.22B | 0.23B | 0.27B | 0.28B | 0.28B | 0.33B | 0.29B | 0.29B | 0.31B | 0.38B | 0.36B | 0.50B | 0.53B | 0.59B |
|
Receivables - Net
|
| | | 0.14B | 0.14B | 0.15B | 0.33B | 1.05B | 1.05B | 0.94B | 1.02B | 1.17B | 1.18B | 1.14B | 1.06B | 1.21B | 1.18B | 1.15B | 0.40B | 1.32B | 1.25B | 0.40B | 0.38B | 0.38B | 0.37B | 0.37B | 0.36B | 0.35B | 0.31B | 0.37B | 0.40B | 0.42B | 0.45B | 0.51B | 0.49B | 0.54B | 0.53B | 0.47B | 0.46B | 0.46B | 0.45B | 0.45B | 0.46B | 0.46B | 0.48B | 0.47B | 0.44B | 0.45B | 0.50B | 0.50B |
|
Receivables
|
| | | 0.14B | 0.14B | 0.15B | 0.33B | 1.05B | 1.05B | 0.94B | 1.02B | 1.17B | 1.18B | 1.14B | 1.06B | 1.21B | 1.18B | 1.15B | 0.40B | 1.32B | 1.25B | 0.40B | 0.38B | 0.38B | 0.37B | 0.37B | 0.36B | 0.35B | 0.31B | 0.37B | 0.40B | 0.42B | 0.45B | 0.51B | 0.49B | 0.54B | 0.53B | 0.47B | 0.46B | 0.46B | 0.45B | 0.45B | 0.46B | 0.46B | 0.48B | 0.47B | 0.44B | 0.45B | 0.50B | 0.50B |
|
Raw Materials
|
| | | 0.03B | 0.03B | 0.03B | 0.00B | | | | 0.15B | 0.18B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process
|
| | | | | | | | | | 0.03B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods
|
| | | 0.05B | 0.05B | 0.05B | 0.00B | | | | 0.34B | 0.40B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
| | | 0.08B | 0.08B | 0.08B | 0.21B | 0.46B | 0.47B | 0.47B | 0.48B | 0.61B | 0.57B | 0.56B | 0.42B | 0.52B | 0.54B | 0.56B | 0.19B | 0.61B | 0.58B | 0.21B | 0.19B | 0.20B | 0.20B | 0.20B | 0.20B | 0.21B | 0.21B | 0.21B | 0.20B | 0.24B | 0.28B | 0.32B | 0.27B | 0.32B | 0.34B | 0.31B | 0.29B | 0.32B | 0.33B | 0.32B | 0.30B | 0.32B | 0.34B | 0.29B | 0.25B | 0.27B | 0.28B | 0.29B |
|
Current Deferred Tax Assets
|
| | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | | 0.02B | 0.02B | 0.03B | 0.03B | 0.17B | 0.20B | -0.02B | 0.10B | 0.18B | 0.17B | 0.18B | 0.11B | 0.10B | 0.14B | 0.16B | 0.04B | 0.19B | 0.19B | 0.06B | 0.04B | 0.05B | 0.07B | 0.05B | 0.05B | 0.05B | 0.05B | 0.09B | 0.07B | 0.06B | 0.07B | 0.08B | 0.09B | 0.10B | 0.12B | 0.13B | 0.14B | 0.13B | 0.15B | 0.17B | 0.12B | 0.15B | 0.15B | 0.12B | 0.14B | 0.11B | 0.11B | 0.11B |
|
Current Assets
|
| | | 0.56B | 0.89B | 0.91B | 1.58B | 1.98B | 2.39B | 2.29B | 2.24B | 2.30B | 2.27B | 2.60B | 2.07B | 2.26B | 2.34B | 2.30B | 2.34B | 2.55B | 2.50B | 2.47B | 2.48B | 1.00B | 0.93B | 0.85B | 0.83B | 1.15B | 0.84B | 0.95B | 0.99B | 1.07B | 1.15B | 1.21B | 1.21B | 1.22B | 1.24B | 1.18B | 1.19B | 1.23B | 1.26B | 1.30B | 1.20B | 1.24B | 1.30B | 1.35B | 1.27B | 1.36B | 1.45B | 1.53B |
|
Construction in Progress
|
| | | 0.01B | 0.01B | | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | 0.14B | 0.13B | 0.13B | 0.18B | 0.28B | 0.28B | 0.27B | 0.49B | 0.50B | 0.48B | 0.47B | 0.46B | 0.46B | 0.46B | 0.45B | 0.29B | 0.45B | 0.43B | 0.27B | 0.27B | 0.26B | 0.26B | 0.25B | 0.26B | 0.26B | 0.25B | 0.23B | 0.24B | 0.24B | 0.24B | 0.27B | 0.28B | 0.28B | 0.27B | 0.26B | 0.28B | 0.28B | 0.28B | 0.28B | 0.30B | 0.30B | 0.30B | 0.27B | 0.28B | 0.28B | 0.30B | 0.30B |
|
Goodwill
|
| | | 1.00B | 1.00B | 0.97B | 1.41B | 2.98B | 0.07B | 2.84B | 4.02B | 4.25B | 4.37B | 4.37B | 2.13B | 4.27B | 4.27B | 4.37B | 2.25B | 4.28B | 4.04B | 2.19B | 2.18B | 2.19B | 2.18B | 2.13B | 2.18B | 2.13B | 2.13B | 2.19B | 2.25B | 2.23B | 2.27B | 2.53B | 2.53B | 2.52B | 2.43B | 2.33B | 2.41B | 2.43B | 2.39B | 2.28B | 2.34B | 2.30B | 2.29B | 2.22B | 2.13B | 2.16B | 2.24B | 2.23B |
|
Intangibles
|
| 0.00B | | 0.67B | 0.70B | 0.66B | 1.34B | 2.77B | 2.78B | 2.58B | 3.31B | 3.45B | 3.45B | 3.39B | 3.23B | 3.24B | 3.18B | 3.19B | 1.16B | 3.13B | 2.90B | 1.05B | 1.02B | 1.00B | 0.97B | 0.92B | 0.94B | 0.89B | 0.87B | 0.86B | 0.86B | 0.82B | 0.82B | 0.99B | 0.96B | 0.93B | 0.87B | 0.80B | 0.81B | 0.78B | 0.93B | 0.89B | 0.88B | 0.84B | 0.81B | 0.78B | 0.73B | 0.71B | 0.71B | 0.68B |
|
Goodwill & Intangibles
|
| 0.00B | | 1.67B | 1.70B | 1.64B | 2.75B | 5.75B | 2.85B | 5.42B | 7.34B | 7.70B | 7.82B | 7.76B | 5.37B | 7.51B | 7.46B | 7.56B | 3.41B | 7.40B | 6.94B | 3.24B | 3.21B | 3.19B | 3.14B | 3.04B | 3.12B | 3.02B | 3.00B | 3.05B | 3.11B | 3.04B | 3.09B | 3.53B | 3.48B | 3.45B | 3.29B | 3.13B | 3.22B | 3.21B | 3.33B | 3.17B | 3.22B | 3.14B | 3.09B | 3.00B | 2.86B | 2.88B | 2.95B | 2.91B |
|
Long-Term Deferred Tax
|
| | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | 0.08B | 0.07B | 0.06B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.12B | 0.11B | 0.15B | 0.16B | 0.13B | 0.15B | 0.18B | 0.18B |
|
Other Non-Current Assets
|
| | | 0.03B | 0.04B | 0.05B | 0.05B | 0.13B | 0.09B | 0.00B | 0.12B | 0.10B | 0.10B | 0.09B | 0.11B | 0.13B | 0.13B | 0.13B | 4.17B | 0.14B | 0.11B | 3.38B | 3.41B | 0.12B | 0.11B | 0.12B | 0.10B | 0.13B | 0.12B | 0.09B | 0.06B | 0.13B | 0.16B | 0.17B | 0.08B | 0.12B | 0.16B | 0.25B | 0.17B | 0.15B | 0.15B | 0.17B | 0.14B | 0.13B | 0.14B | 0.19B | 0.19B | 0.12B | 0.13B | 0.13B |
|
Non-Current Assets
|
| | | 1.84B | 1.88B | 1.82B | 2.97B | 6.16B | 6.16B | 5.77B | 7.95B | 8.30B | 8.40B | 8.33B | 7.98B | 8.09B | 8.04B | 8.14B | 7.91B | 8.00B | 7.48B | 6.92B | 6.92B | 3.57B | 3.51B | 3.42B | 3.49B | 3.42B | 3.38B | 3.38B | 3.49B | 3.41B | 3.50B | 3.97B | 3.92B | 3.91B | 3.77B | 3.69B | 3.71B | 3.69B | 3.80B | 3.67B | 3.78B | 3.68B | 3.68B | 3.75B | 3.60B | 3.43B | 3.55B | 3.52B |
|
Assets
|
| | | 2.39B | 2.77B | 2.73B | 4.55B | 8.14B | 8.55B | 8.06B | 10.19B | 10.59B | 10.67B | 10.93B | 10.05B | 10.35B | 10.39B | 10.44B | 10.25B | 10.55B | 9.98B | 9.39B | 9.40B | 4.57B | 4.44B | 4.27B | 4.32B | 4.56B | 4.22B | 4.33B | 4.48B | 4.48B | 4.64B | 5.18B | 5.14B | 5.13B | 5.01B | 4.87B | 4.90B | 4.93B | 5.06B | 4.97B | 4.97B | 4.91B | 4.98B | 5.10B | 4.87B | 4.79B | 5.00B | 5.05B |
|
Accounts Payables
|
| | | 0.05B | 0.06B | 0.06B | 0.11B | 0.39B | 0.39B | 0.39B | 0.45B | 0.42B | 0.39B | 0.39B | 0.38B | 0.41B | 0.43B | 0.43B | 0.11B | 0.50B | 0.46B | 0.11B | 0.10B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.08B | 0.10B | 0.10B | 0.12B | 0.14B | 0.17B | 0.14B | 0.18B | 0.18B | 0.16B | 0.13B | 0.15B | 0.14B | 0.14B | 0.14B | 0.13B | 0.15B | 0.13B | 0.12B | 0.15B | 0.15B | 0.15B |
|
Notes Payables
|
| | | | | | | 0.17B | 0.02B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| | | 0.05B | 0.06B | 0.06B | 0.11B | 0.56B | 0.41B | 0.41B | 0.45B | 0.42B | 0.39B | 0.39B | 0.38B | 0.41B | 0.43B | 0.43B | 0.11B | 0.50B | 0.46B | 0.11B | 0.10B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.08B | 0.10B | 0.10B | 0.12B | 0.14B | 0.17B | 0.14B | 0.18B | 0.18B | 0.16B | 0.13B | 0.15B | 0.14B | 0.14B | 0.14B | 0.13B | 0.15B | 0.13B | 0.12B | 0.15B | 0.15B | 0.15B |
|
Accumulated Expenses
|
| | | 0.01B | 0.02B | 0.02B | 0.03B | 0.04B | 0.03B | | 0.08B | 0.06B | 0.06B | 0.08B | 0.10B | 0.09B | 0.08B | 0.09B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses
|
| | | 0.03B | 0.03B | 0.04B | 0.07B | 0.15B | 0.19B | 0.25B | 0.41B | 0.44B | 0.44B | 0.41B | 0.58B | 0.42B | 0.45B | 0.44B | 0.21B | 0.62B | 0.58B | 0.17B | 0.19B | 0.14B | 0.12B | 0.14B | 0.16B | 0.16B | 0.14B | 0.17B | 0.20B | 0.18B | 0.20B | 0.24B | 0.26B | 0.21B | 0.21B | 0.18B | 0.20B | 0.18B | 0.22B | 0.22B | 0.22B | 0.20B | 0.21B | 0.23B | 0.23B | 0.20B | 0.21B | 0.23B |
|
Short term Debt
|
| | | 0.01B | 0.01B | 0.01B | 0.01B | 0.17B | 0.02B | 0.02B | 0.05B | 0.19B | 0.16B | 0.08B | 0.12B | 0.21B | 0.19B | 0.09B | 0.01B | 0.12B | 0.14B | | 0.03B | 0.13B | 0.06B | 0.01B | 0.01B | 0.33B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.01B | | | | | | | |
|
Current Taxes
|
| | | 0.00B | 0.00B | 0.01B | 0.02B | 0.03B | 0.00B | 0.00B | 0.07B | 0.07B | 0.08B | 0.10B | 0.08B | 0.08B | 0.06B | 0.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
| | | 0.11B | 0.12B | 0.14B | 0.24B | 1.00B | 0.86B | 0.97B | 1.06B | 1.18B | 1.14B | 1.57B | 1.08B | 1.20B | 1.20B | 1.12B | 1.09B | 1.24B | 1.19B | 1.13B | 1.14B | 0.46B | 0.34B | 0.29B | 0.29B | 0.60B | 0.25B | 0.30B | 0.31B | 0.32B | 0.36B | 0.42B | 0.42B | 0.40B | 0.40B | 0.35B | 0.34B | 0.34B | 0.38B | 0.38B | 0.37B | 0.34B | 0.37B | 0.38B | 0.38B | 0.34B | 0.35B | 0.38B |
|
Capital Leases
|
| | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | 0.74B | 0.74B | 0.74B | 1.39B | 3.42B | 3.40B | 3.40B | 5.17B | 5.22B | 5.19B | 5.20B | 5.12B | 5.14B | 5.27B | 5.33B | 5.44B | 5.50B | 5.40B | 5.39B | 5.35B | 1.52B | 1.52B | 1.51B | 1.51B | 1.51B | 1.51B | 1.51B | 1.51B | 1.51B | 1.51B | 1.90B | 1.89B | 1.89B | 1.89B | 1.89B | 1.88B | 1.88B | 2.03B | 2.03B | 1.92B | 1.92B | 1.92B | 1.91B | 1.81B | 1.62B | 1.62B | 1.63B |
|
Pension
|
| | | 0.02B | 0.02B | | 0.04B | 0.05B | 0.05B | 0.04B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Preferred Stock Liabilities
|
| | | | | | | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | 0.10B | 0.10B | 0.10B | 0.09B | 0.11B | 0.11B | 0.11B | 0.17B | 0.18B | 0.19B | 0.17B | 0.15B | 0.14B | 0.13B | 0.13B | 0.12B | 0.11B | 0.07B | 0.07B | 0.07B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | 0.76B | | | 0.84B | 0.83B | 0.08B | 0.06B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | | | | | | | | | | | | 0.02B | 0.02B | | | |
|
Non-Current Deferred Tax Liability
|
| | | 0.14B | 0.17B | 0.15B | 0.20B | 0.65B | 0.68B | 0.57B | 0.68B | 0.72B | 0.73B | 0.70B | 0.91B | 0.67B | 0.67B | 0.67B | 0.76B | 0.57B | 0.52B | 0.15B | 0.69B | 0.13B | 0.12B | 0.13B | 0.23B | 0.12B | 0.12B | 0.08B | 0.23B | 0.11B | 0.11B | 0.16B | 0.27B | 0.14B | 0.13B | 0.12B | 0.24B | 0.12B | 0.12B | 0.10B | 0.23B | 0.10B | 0.10B | 0.11B | 0.09B | 0.10B | 0.10B | 0.10B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | 0.06B | | | | 0.09B | | | | 0.09B | | | | | | | |
|
Other Non-Current Liabilities
|
| | | 0.05B | 0.06B | 0.06B | 0.06B | 0.11B | 0.10B | 0.11B | 0.20B | 0.22B | 0.25B | 0.25B | 0.15B | 0.14B | 0.14B | 0.14B | 0.09B | 0.13B | 0.12B | 0.08B | 0.13B | 0.17B | 0.19B | 0.18B | 0.13B | 0.14B | 0.14B | 0.15B | 0.19B | 0.15B | 0.16B | 0.14B | 0.15B | 0.15B | 0.15B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.20B | 0.18B | 0.18B | 0.20B | 0.15B | 0.17B | 0.26B | 0.26B |
|
Total Non-Current Liabilities
|
| | | 1.04B | 1.08B | 1.09B | 1.93B | 5.18B | 5.05B | 5.05B | 7.07B | 7.27B | 7.21B | 7.61B | 7.02B | 7.16B | 7.29B | 7.27B | 7.31B | 7.45B | 7.26B | 7.20B | 7.09B | 2.15B | 2.02B | 1.98B | 1.98B | 2.28B | 1.92B | 1.94B | 1.98B | 1.98B | 2.01B | 2.52B | 2.49B | 2.46B | 2.45B | 2.39B | 2.39B | 2.38B | 2.56B | 2.54B | 2.43B | 2.39B | 2.42B | 2.44B | 2.32B | 2.09B | 2.10B | 2.12B |
|
Total Liabilities
|
-0.27B | -0.88B | -0.88B | 1.09B | 1.14B | 1.15B | 1.99B | 5.30B | 5.15B | 5.16B | 7.27B | 7.50B | 7.46B | 7.87B | 7.16B | 7.30B | 7.43B | 7.42B | 7.39B | 7.58B | 7.37B | 7.28B | 7.22B | 2.32B | 2.21B | 2.15B | 2.11B | 2.42B | 2.06B | 2.08B | 2.17B | 2.13B | 2.18B | 2.67B | 2.64B | 2.62B | 2.59B | 2.56B | 2.55B | 2.56B | 2.74B | 2.72B | 2.63B | 2.57B | 2.59B | 2.64B | 2.48B | 2.26B | 2.36B | 2.38B |
|
Total Debt
|
| | | 0.75B | 0.75B | 0.75B | 1.41B | 3.60B | 3.42B | 3.42B | 5.23B | 5.41B | 5.35B | 5.28B | 5.24B | 5.35B | 5.46B | 5.42B | 5.45B | 5.61B | 5.54B | 5.39B | 5.38B | 1.64B | 1.57B | 1.52B | 1.52B | 1.84B | 1.52B | 1.52B | 1.52B | 1.51B | 1.51B | 1.91B | 1.91B | 1.91B | 1.90B | 1.90B | 1.90B | 1.89B | 2.04B | 2.04B | 1.93B | 1.93B | 1.93B | 1.93B | 1.82B | 1.62B | 1.62B | 1.63B |
|
Common Equity
|
0.27B | 0.88B | 0.88B | 1.30B | 1.63B | 1.58B | 2.55B | 2.20B | 2.75B | 2.25B | 2.27B | 2.45B | 2.57B | 3.06B | 2.89B | 3.05B | 2.95B | 3.02B | 2.86B | 2.97B | 2.60B | 2.11B | 2.18B | 2.26B | 2.23B | 2.12B | 2.22B | 2.14B | 2.16B | 2.24B | 2.32B | 2.35B | 2.47B | 2.52B | 2.50B | 2.51B | 2.42B | 2.30B | 2.35B | 2.37B | 2.32B | 2.25B | 2.34B | 2.34B | 2.39B | 2.45B | 2.40B | 2.54B | 2.64B | 2.67B |
|
Shareholder's Equity
|
0.27B | 0.88B | 0.88B | 1.30B | 1.63B | 1.58B | 2.55B | 2.20B | 2.75B | 2.25B | 2.27B | 2.45B | 2.57B | 3.06B | 2.89B | 3.05B | 2.95B | 3.02B | 2.86B | 2.97B | 2.60B | 2.11B | 2.18B | 2.26B | 2.23B | 2.12B | 2.22B | 2.14B | 2.16B | 2.24B | 2.32B | 2.35B | 2.47B | 2.52B | 2.50B | 2.51B | 2.42B | 2.30B | 2.35B | 2.37B | 2.32B | 2.25B | 2.34B | 2.34B | 2.39B | 2.45B | 2.40B | 2.54B | 2.64B | 2.67B |
|
Liabilities and Shareholders Equity
|
| | | 2.39B | 2.77B | 2.73B | 4.55B | 8.14B | 8.55B | 8.06B | 10.19B | 10.59B | 10.67B | 10.93B | 10.05B | 10.35B | 10.39B | 10.44B | 10.25B | 10.55B | 9.98B | 9.39B | 9.40B | 4.57B | 4.44B | 4.27B | 4.32B | 4.56B | 4.22B | 4.33B | 4.48B | 4.48B | 4.64B | 5.18B | 5.14B | 5.13B | 5.01B | 4.87B | 4.90B | 4.93B | 5.06B | 4.97B | 4.97B | 4.91B | 4.98B | 5.10B | 4.87B | 4.79B | 5.00B | 5.05B |
|
Treasury Shares
|
| | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | 0.00B | 0.00B | -0.04B | -0.04B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Retained Earnings
|
| | -0.00B | 0.00B | 0.02B | -0.03B | -0.13B | -0.47B | -0.39B | -0.74B | -0.89B | -0.67B | -0.68B | -0.57B | -0.67B | -0.60B | -0.66B | -0.73B | -0.87B | -0.83B | -0.82B | -1.23B | -1.20B | -1.61B | -1.60B | -1.61B | -1.54B | -1.53B | -1.53B | -1.49B | -1.47B | -1.40B | -1.34B | -1.32B | -1.33B | -1.30B | -1.25B | -1.22B | -1.22B | -1.20B | -1.19B | -1.24B | -1.18B | -1.15B | -1.07B | -1.05B | -1.02B | -0.94B | -0.91B | -0.89B |
|
Preferred Shares
|
| | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |