|
Gross Margin
|
75.34% | 76.60% | 76.76% | 74.60% | 76.11% | 77.66% | 74.39% | 73.34% | 74.16% | 74.89% | 75.27% | 67.30% | 72.28% | 59.41% | 60.58% | 59.17% | 62.43% | 47.32% | 53.74% | 45.44% | 47.43% | 48.69% | 62.86% | 65.97% | 67.90% | 128.13% | 64.77% | 70.61% | 70.39% | 67.11% | 65.86% | 65.72% | 64.77% | 65.35% | 69.29% | 67.15% | 70.66% | 43.15% | 60.32% | | | | | | | | | | | | | -135.29% | -100.00% | -29.79% | -102.13% | 112.32% | 5.26% | | | |
|
EBT Margin
|
-7.59% | 2.14% | 4.51% | -9.13% | -16.70% | -13.62% | -15.14% | -16.96% | -10.72% | 1.26% | 8.76% | -5.90% | -4.18% | -4.88% | -9.96% | -19.66% | -21.55% | -24.62% | -39.28% | -42.16% | -22.42% | -15.20% | -18.64% | -15.63% | -10.40% | 6.09% | -1.61% | -2.85% | -3.37% | -11.22% | -7.06% | -1.77% | 3.86% | -0.81% | -6.25% | -1.72% | -7.25% | -25.08% | -51.67% | | -101.56% | -216.68% | | | | | 24,271.43% | | | | 1,759.38% | -10,978.43% | -12,565.31% | -14,134.04% | -11,757.45% | -5,460.37% | -30,357.89% | | | |
|
EBIT Margin
|
-6.57% | 2.38% | 4.51% | -8.67% | -17.87% | -13.54% | -14.88% | -16.44% | -10.69% | 1.64% | 8.07% | -5.98% | -4.27% | -6.11% | -10.19% | -18.91% | -21.23% | -22.41% | -38.53% | -39.92% | -21.62% | -13.85% | -15.83% | -12.87% | -7.61% | 4.04% | -15.94% | -0.47% | -1.02% | -9.23% | -5.43% | -0.48% | 6.16% | 2.92% | -4.49% | -0.04% | -6.90% | -23.74% | -105.30% | | -96.01% | -142.72% | | | | | 99,142.86% | | | | 1,776.95% | -10,794.12% | -11,765.31% | -12,312.77% | -10,491.49% | -463.86% | -14,194.74% | | | |
|
EBITDA Margin
|
-6.57% | 2.38% | 4.51% | -8.67% | -17.87% | -13.54% | -14.88% | -16.44% | -10.69% | 1.64% | 8.07% | -6.72% | -3.51% | -6.40% | -11.09% | -18.64% | -23.26% | -26.55% | -42.19% | -41.71% | -24.48% | -16.04% | -16.93% | -15.68% | -10.99% | 6.71% | -1.43% | -2.22% | -2.00% | -12.33% | -7.93% | -2.96% | 4.35% | -0.69% | -5.79% | -1.11% | -8.06% | -24.61% | -55.22% | | -100.20% | 26.47% | | | | | 99,142.86% | | | | 1,776.95% | -10,794.12% | -11,765.31% | -12,312.77% | -10,491.49% | -463.86% | -14,194.74% | | | |
|
Operating Margin
|
-6.57% | 2.38% | 4.51% | -8.67% | -17.87% | -13.54% | -14.88% | -16.44% | -10.69% | 1.64% | 8.07% | -5.98% | -4.27% | -6.11% | -10.19% | -18.91% | -21.23% | -22.41% | -38.53% | -39.92% | -21.62% | -13.85% | -15.83% | -12.87% | -7.61% | 4.04% | -15.94% | -0.47% | -1.02% | -9.23% | -5.43% | -0.48% | 6.16% | 2.92% | -4.49% | -0.04% | -6.90% | -23.74% | -105.30% | | -96.01% | -142.72% | | | | | 99,142.86% | | | | 1,776.95% | -10,794.12% | -11,765.31% | -12,312.77% | -10,491.49% | -463.86% | -14,194.74% | | | |
|
Net Margin
|
-7.38% | 1.91% | 4.45% | -9.32% | -16.70% | -14.25% | -17.02% | -17.23% | -10.52% | 0.89% | 10.60% | -6.03% | -4.23% | -5.34% | -10.11% | -19.61% | -21.90% | -25.45% | -39.52% | -42.39% | -22.17% | -14.54% | -18.99% | -15.72% | -10.53% | 6.19% | -1.72% | -2.96% | -3.54% | -12.07% | -7.10% | -2.19% | 3.70% | 0.74% | -6.48% | -1.88% | -7.66% | -25.17% | -50.88% | -269.36% | -100.27% | -217.96% | | | | | 24,328.57% | | | | 1,764.06% | -10,962.75% | -12,573.47% | -14,142.55% | -11,780.85% | -5,462.83% | -30,352.63% | | | |
|
FCF Margin
|
| 13.50% | 4.68% | 7.03% | -11.28% | -6.10% | -6.86% | -2.47% | -1.20% | 2.56% | 13.18% | -3.19% | | 6.13% | -12.08% | -24.73% | -26.31% | -48.09% | 13.50% | -37.99% | -23.42% | -33.23% | -12.42% | 7.45% | -2.35% | -0.03% | -11.81% | 55.18% | -37.51% | -12.71% | -5.61% | 2.44% | 0.38% | 9.51% | 8.80% | 5.26% | 3.91% | 17.40% | -78.43% | -292.47% | -162.94% | -140.47% | | | | | 29,857.14% | | | | 1,512.50% | -11,423.53% | -9,551.02% | -8,187.23% | -5,336.17% | -1,294.46% | -18,657.89% | | | |
|
Assets Average
|
| | | | | 12.54M | 11.92M | 12.38M | 12.69M | 12.45M | 12.64M | 12.24M | | | 15.49M | | | 22.42M | 21.21M | 18.70M | 17.26M | 16.84M | 16.36M | 15.64M | 14.68M | 15.55M | 17.11M | 18.03M | 18.05M | 17.07M | 16.14M | 16.03M | 15.95M | 15.20M | 15.67M | 16.06M | 15.28M | 14.52M | 12.57M | | | 8.98M | 16.80M | 42.70M | 52.05M | 37.39M | 31.14M | 23.91M | 21.60M | 18.69M | 31.03M | 49.60M | 50.69M | 49.39M | 48.07M | 27.10M | 6.49M | 5.16M | 6.32M | 6.88M |
|
Equity Average
|
| | | | | 7.70M | 6.81M | 7.04M | 7.42M | 7.19M | 7.58M | 7.70M | | | 8.87M | | | 11.77M | 9.77M | 7.38M | 5.46M | 4.31M | 3.44M | 2.66M | 2.04M | 2.93M | 4.95M | 5.93M | 6.05M | 5.80M | 5.37M | 5.87M | 6.72M | 6.91M | 6.80M | 6.68M | 6.51M | 8.04M | 9.40M | 10.41M | 10.76M | 8.71M | 10.83M | 33.80M | 42.57M | 24.42M | 16.05M | 11.80M | 10.46M | 9.74M | 5.62M | 3.71M | 2.90M | -0.59M | -5.97M | -26.96M | -21.85M | -2.12M | -0.75M | 4.01M |
|
Invested Capital
|
| | 9.46M | | 8.12M | 7.28M | 6.35M | 7.74M | 7.11M | 7.27M | 7.89M | 7.50M | | 9.83M | 8.54M | | 12.61M | 13.10M | 10.63M | 6.67M | 5.66M | 4.92M | 6.08M | 5.30M | 4.71M | 7.06M | 13.13M | 11.23M | 11.22M | 10.60M | 7.14M | 8.75M | 10.90M | 7.33M | 7.69M | 7.75M | 7.34M | 9.78M | 9.10M | 11.76M | 10.49M | 7.68M | 14.41M | 54.01M | 31.94M | 17.31M | 14.78M | 8.81M | 13.86M | 9.13M | 3.87M | 3.56M | 2.23M | -3.41M | -8.53M | -40.47M | 1.70M | -5.95M | 4.49M | 3.61M |
|
Asset Utilization Ratio
|
| | | | | 1.92 | 2.00 | 1.93 | 1.90 | 1.95 | 1.90 | 1.97 | | | 1.59 | | | 1.16 | 1.20 | 1.32 | 1.43 | 1.46 | 1.48 | 1.50 | 1.56 | 0.57 | 0.51 | 0.49 | 0.47 | 1.25 | 1.35 | 1.37 | 1.42 | 1.53 | 1.43 | 1.37 | 1.35 | 1.36 | 1.38 | | | 0.65 | 0.20 | 0.06 | 0.02 | | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.09 | 0.11 | 0.08 | 0.00 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -991.43 | -830.40 | 4.17 | | -17.77 | -48.29 | -23.53 | | | | | | | |
|
Debt to Equity
|
| | | | | | | | | | | | | 0.17 | 0.14 | | 0.21 | 0.49 | 0.55 | 0.92 | 1.37 | 1.93 | 2.81 | 3.61 | 4.45 | 1.99 | 1.33 | 0.90 | 0.87 | 0.92 | 0.94 | 0.72 | 0.59 | 0.45 | 0.52 | 0.50 | 0.47 | 0.28 | 0.22 | | 0.34 | 0.08 | 0.03 | 0.01 | 0.01 | | | | 0.24 | 0.34 | | | | | | -0.11 | | | 0.01 | 0.01 |
|
Debt Ratio
|
| | | | | | | | | | | | | 0.10 | 0.08 | | 0.12 | 0.24 | 0.23 | 0.33 | 0.38 | 0.45 | 0.52 | 0.55 | 0.55 | 0.49 | 0.44 | 0.29 | 0.30 | 0.31 | 0.31 | 0.29 | 0.26 | 0.21 | 0.21 | 0.21 | 0.20 | 0.19 | 0.18 | | 0.66 | 0.05 | 0.02 | 0.01 | 0.01 | | | | 0.13 | 0.17 | | | | | | 0.64 | | | 0.01 | 0.01 |
|
Equity Ratio
|
| | 0.72 | | 0.63 | 0.60 | 0.55 | 0.59 | 0.58 | 0.58 | 0.62 | 0.63 | | 0.60 | 0.55 | | 0.56 | 0.49 | 0.43 | 0.36 | 0.28 | 0.23 | 0.19 | 0.15 | 0.12 | 0.24 | 0.33 | 0.33 | 0.34 | 0.33 | 0.33 | 0.40 | 0.44 | 0.47 | 0.41 | 0.43 | 0.43 | 0.69 | 0.82 | | 1.93 | 0.59 | 0.68 | 0.83 | 0.80 | 0.49 | 0.55 | 0.42 | 0.54 | 0.49 | 0.08 | 0.07 | 0.05 | -0.07 | -0.18 | -5.88 | 0.32 | -1.18 | 0.59 | 0.58 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -991.43 | -830.40 | 4.17 | | -17.77 | -48.29 | -23.53 | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.00 | | | | -0.01 | | | | 0.01 | | | | 0.01 | | | | 0.00 | | | | | | | 0.00 | | | | 0.00 | | | | | | | |
|
Enterprise Value
|
-3.27M | -3.85M | -4.09M | -4.03M | -3.13M | -2.46M | -1.37M | -3.14M | -2.55M | -2.40M | -2.72M | -2.32M | -2.17M | -5.46M | -4.76M | -11.16M | -9.84M | -7.18M | -7.16M | -5.39M | -4.68M | -3.22M | -3.55M | -3.57M | -3.02M | -5.69M | -6.11M | -6.83M | -4.46M | -3.38M | -2.63M | -3.79M | -3.08M | -2.59M | -2.72M | -2.78M | -2.58M | -5.15M | -3.59M | -5.19M | -3.11M | -1.68M | -8.41M | -50.16M | -24.38M | -23.50M | -19.41M | -13.25M | -19.64M | -13.59M | -10.03M | -12.74M | -15.77M | -13.31M | -10.78M | -4.26M | -1.73M | -1.92M | -4.32M | -3.05M |
|
Return on Sales
|
-0.07% | 0.02% | 0.04% | -0.09% | -0.17% | -0.14% | -0.17% | -0.17% | -0.11% | 0.01% | 0.11% | -0.06% | -0.04% | -0.05% | -0.10% | -0.20% | -0.22% | -0.25% | -0.40% | -0.42% | -0.22% | -0.15% | -0.19% | -0.16% | -0.11% | 0.06% | -0.02% | -0.03% | -0.04% | -0.12% | -0.07% | -0.02% | 0.04% | 0.01% | -0.06% | -0.02% | -0.08% | -0.25% | -0.51% | -0.22% | -1.00% | -2.19% | -6.63% | -8.51% | -91.13% | | 242.71% | 7,576.79% | 1,755.57% | 1,472.79% | 17.61% | -109.63% | -125.57% | -141.43% | -117.64% | -54.63% | -304.16% | -83.39% | -86.41% | -966.32% |
|
Return on Capital Employed
|
| | | | | -0.24% | -0.41% | -0.44% | -0.37% | -0.29% | -0.11% | -0.05% | | | -0.15% | | | -0.31% | -0.46% | -0.54% | -0.65% | -0.59% | -0.58% | -0.42% | -0.35% | -0.26% | -0.34% | -0.25% | -0.17% | -0.22% | -0.10% | -0.10% | -0.04% | 0.02% | 0.03% | 0.03% | -0.03% | -0.21% | -0.49% | | | -1.17% | -1.13% | | -2.07% | -3.06% | -4.80% | -6.98% | -2.38% | -2.43% | -0.96% | -0.50% | -0.48% | -0.52% | -0.57% | -1.09% | -4.41% | 2.39% | -2.78% | -2.10% |
|
Return on Invested Capital
|
| | | | | -0.28% | -0.50% | -0.56% | -0.47% | -0.36% | -0.13% | -0.04% | | | -0.19% | | | -0.38% | -0.54% | -0.87% | -1.23% | -1.30% | -1.01% | -0.66% | -0.57% | -0.39% | -0.23% | -0.13% | -0.11% | -0.14% | -0.10% | -0.12% | -0.05% | 0.02% | 0.03% | 0.03% | -0.04% | -0.21% | -0.43% | | -0.49% | -0.75% | -1.32% | | -2.29% | -4.19% | | -9.73% | -2.94% | -2.81% | -3.53% | -5.42% | -7.29% | 36.64% | 3.68% | 0.77% | 0.81% | 5.94% | 13.92% | -2.45% |
|
Return on Assets
|
| | | | | -0.17% | -0.29% | -0.32% | -0.28% | -0.21% | -0.08% | -0.03% | | | -0.10% | | | -0.22% | -0.31% | -0.42% | -0.46% | -0.43% | -0.36% | -0.27% | -0.23% | -0.19% | -0.12% | -0.07% | -0.05% | -0.06% | -0.09% | -0.08% | -0.06% | -0.02% | -0.01% | -0.01% | -0.05% | -0.14% | -0.23% | | | -0.59% | -1.34% | -0.53% | -2.06% | -3.05% | -3.17% | -4.44% | -1.14% | -1.10% | -0.70% | -0.40% | -0.43% | -0.46% | -0.50% | -1.66% | -6.86% | -8.93% | -6.92% | -2.67% |
|
Return on Equity
|
| | | | | -0.27% | -0.50% | -0.55% | -0.48% | -0.37% | -0.13% | -0.04% | | | -0.18% | | | -0.43% | -0.68% | -1.07% | -1.46% | -1.67% | -1.73% | -1.57% | -1.67% | -1.00% | -0.40% | -0.22% | -0.15% | -0.19% | -0.26% | -0.23% | -0.14% | -0.04% | -0.02% | -0.02% | -0.11% | -0.25% | -0.31% | -0.27% | -0.37% | -0.60% | -2.08% | -0.67% | -2.52% | -4.66% | -6.16% | -8.99% | -2.35% | -2.12% | -3.86% | -5.39% | -7.48% | 38.84% | 4.01% | 1.67% | 2.04% | 21.71% | 58.07% | -4.58% |