|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13B | 1.02B | 0.08B | -0.72B | -1.40B | 4.51B | 2.30B | | 17.22B | 19.76B | 8.75B | 7.63B | 7.66B | 7.27B | 8.19B | 8.87B | 5.76B | 4.67B | 5.77B | 8.78B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.18B | 1.77B | 5.04B | 0.37B | 2.34B | 5.98B | 6.64B | | 15.77B | 8.52B | 3.43B | 9.14B | 1.81B | 7.06B | 2.02B | 9.04B | 2.48B | 6.35B | 2.11B | 5.21B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.45B | -2.65B | -0.89B | -1.74B | -0.39B | -0.08B | -0.34B | | -4.31B | -8.05B | -8.10B | -3.85B | -7.85B | -2.99B | -5.91B | -3.23B | -7.23B | -3.76B | -6.24B | -4.27B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.14B | | 6.50B | 2.02B | 9.04B | 2.48B | 6.35B | 2.11B | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.00B | 41.16B | 36.85B | | | | 1.00B | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62B | 4.17B | -4.44B | -2.52B | 3.48B | -2.80B | -2.11B | | 2.02B | 2.14B | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.66B | 10.45B | 7.94B | 8.62B | 10.51B | 10.59B | 10.02B | 14.31B | | 10.98B | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | -0.75B | 1.43B | -0.25B | | -0.55B | 0.44B | | 0.02B | -1.50B | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.64B | -2.70B | -2.35B | -1.90B | -2.50B | -2.15B | -1.75B | | -2.18B | -1.71B | 3.03B | 2.48B | -2.95B | 3.10B | -3.65B | 3.03B | 3.40B | 3.42B | 4.15B | -3.12B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52B | 0.88B | 0.00B | | | 1.15B | 0.69B | | 0.14B | 0.08B | 0.15B | 0.06B | 0.05B | 0.01B | 1.35B | 0.08B | 0.34B | | 2.03B | 0.09B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15B | -2.04B | -1.78B | -4.67B | -2.62B | -0.61B | -5.59B | | -4.46B | -3.57B | | | | -1.80B | -0.20B | | 0.88B | -2.74B | -3.72B | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.44B | -1.48B | -1.26B | 6.97B | -1.10B | -3.10B | -0.01B | | -4.14B | -4.21B | -2.17B | -6.63B | -3.31B | -6.00B | -1.80B | -3.63B | -1.48B | -4.98B | -1.43B | -1.82B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.86B | -0.85B | -0.84B | -0.90B | -0.29B | -0.35B | -0.39B | | -0.58B | -1.31B | -2.71B | -2.65B | -2.07B | -1.94B | -1.91B | -1.91B | -1.02B | -0.94B | -0.92B | -0.92B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15B | 0.12B | -0.32B | 0.16B | | -0.17B | 0.00B | | -0.27B | -1.06B | 0.23B | -0.18B | 0.03B | 0.10B | -0.30B | 0.07B | 0.19B | 0.04B | -0.02B | 0.01B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59B | -1.75B | 2.01B | 2.67B | -1.38B | 2.27B | 1.04B | | 7.17B | 0.74B | -3.26B | 0.34B | -0.87B | -1.30B | 0.02B | 2.09B | 1.88B | -1.38B | -1.06B | 1.76B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64B | 2.70B | 2.35B | 1.90B | 2.50B | 2.15B | 1.75B | | 2.18B | 1.71B | -3.03B | 6.66B | 2.95B | 3.40B | 5.67B | 6.01B | -0.92B | 2.93B | -2.04B | 3.12B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.59B | -3.53B | -3.03B | 2.30B | -3.73B | -3.71B | -5.60B | | -8.61B | -7.78B | -2.17B | 2.51B | -3.31B | -1.30B | 0.03B | 5.41B | 1.88B | -1.38B | -3.05B | -1.82B |