Equity Bancshares Inc (NYSE: EQBK)

Sector: Financial Services Industry: Banks - Regional CIK: 0001227500
Market Cap 638.02 Mn
P/B 0.90
P/E 36.19
P/S 3.43
ROIC (Qtr) 1.52
Div Yield % 1.40
Rev 1y % (Qtr) -78.26
Total Debt (Qtr) 481.77 Mn
Debt/Equity (Qtr) 0.68

About

Equity Bancshares Inc., often referred to as EQBK, is a financial holding company based in Wichita, Kansas. The company's primary goal is to increase stockholder value and generate consistent earnings growth by expanding its commercial banking franchise both organically and through strategic acquisitions. EQBK's main business activities revolve around three segments: commercial banking, mortgage banking, and wealth management. The commercial banking segment, which is the largest and most profitable, accounts for approximately 65% of the company's...

Read more

Price action

Investment thesis

Bull case

  • Operating cash flow of 80.11M provides strong 14.81x coverage of stock compensation 5.41M, indicating sustainable incentive practices.
  • Strong tangible asset base of 6.27B provides 13x coverage of total debt 481.77M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 69.32M exceeds capital expenditure of 10.80M by 6.42x, indicating strong organic growth funding capability.
  • Cash reserves of 699.98M provide ample 4.65x coverage of acquisition spending 150.43M, enabling strategic growth opportunities.
  • Operating cash flow of 80.11M provides strong 2.12x coverage of operating expenses 37.88M, showing operational efficiency.

Bear case

  • Operating cash flow of 80.11M barely covers its investment activities of 359.11M, with a coverage ratio of 0.22, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 80.11M provides thin coverage of dividend payments of (10.27M) with a -7.80 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating earnings of 20.30M show weak coverage of depreciation charges of 10.98M, with a 1.85 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of 80.11M is outpaced by equity issuance of 82.68M (0.97 ratio), indicating concerning reliance on equity markets for funding operations.
  • R&D investment of 0 represents just 0x of SG&A expenses of 126.70M, indicating potential underinvestment in innovation relative to administrative overhead.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.11 0.14
EV to Cash from Ops. EV/CFO 8.94 7.21
EV to Debt EV to Debt 1.49 5.20
EV to EBIT EV/EBIT 35.27 14.98
EV to EBITDA EV/EBITDA 21.94 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF 10.33 8.87
EV to Market Cap EV to Market Cap 1.12 1.04
EV to Revenue EV/Rev 3.84 -3.76
Price to Book Value [P/B] P/B 0.90 1.17
Price to Earnings [P/E] P/E 36.19 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.72 271.44
Dividend Payout Ratio % Div Payout % (Qtr) 50.80 35.28
Dividend per Basic Share Div per Share (Qtr) 0.63 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 17.47 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -41.66 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 197.25 15.78
Dividend Growth (1y) % Div 1y % (Qtr) 23.53 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 1.68 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 15.97 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) 11.30 61.46
EBT Growth (1y) % EBT 1y % (Qtr) 11.30 61.37
EPS Growth (1y) % EPS 1y % (Qtr) 6.90 76.34
FCF Growth (1y) % FCF 1y % (Qtr) 20.56 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 16.70 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.03 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.11 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.68 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 16.80 147.97
EBIT Margin % EBIT Margin % (Qtr) 10.90 155.41
EBT Margin % EBT Margin % (Qtr) 10.90 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) 9.50 115.63