|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.16M | -0.12M | -0.78M | -0.18M | -0.49M | -0.18M | -0.25M | -0.58M | -0.21M | -0.25M | -0.13M | -0.17M | -0.11M | -0.09M | -0.12M | -0.12M | -0.18M | -0.07M | -0.09M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.02M | 0.03M | | 0.11M | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.05M | | -0.01M | | 4.53M | | -0.12M | | -0.56M | | 0.73M | -0.73M | | 0.35M | | -0.35M | 0.35M | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | -0.11M | -0.13M | -0.28M | -0.15M | -0.42M | -0.17M | -0.43M | -0.41M | -0.21M | -0.23M | -0.14M | -0.21M | -0.08M | -0.10M | -0.12M | -0.06M | -0.12M | -0.06M | -0.15M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 612.00 | 0.00M | -0.01M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.01M | -0.01M | 0.00M | 0.00M | 0.00M | | -0.01M | 0.00M | 709.00 | 0.00M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.03M | -0.02M | -0.01M | -0.01M | -0.02M | -0.02M | -0.01M | -0.02M | 37.00 | -37.00 | -0.01M | -0.00M | | | | 0.01M | 0.02M | 0.00M | -0.03M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | -0.02M | -0.01M | 0.01M | 0.01M | 0.00M | 0.01M | -0.02M | 0.03M | -0.01M | -0.02M | 0.01M | 0.03M | -0.04M | | 0.03M | -0.00M | 0.01M | -0.01M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.05M | -0.01M | 0.11M | -0.03M | 2.78M | -0.03M | 0.18M | -0.22M | 0.01M | -0.04M | -0.00M | 0.04M | -0.01M | -0.03M | | -0.03M | 0.01M | -0.00M | 0.02M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | 0.01M | | | | 0.29M | 0.34M | 0.23M | 0.22M | 0.16M | 0.14M | 0.07M | 0.08M | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | 0.05M | 1.05M | | | 0.29M | 0.34M | 0.23M | 0.22M | 0.16M | 0.14M | 0.07M | 0.08M | | | | | 0.51M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.14M | 0.13M | | | | | 0.00M | | | | | | | | | | 0.15M | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | 0.03M | 0.01M | -0.23M | 0.90M | -0.42M | -0.17M | -0.14M | -0.06M | 0.02M | -0.01M | 0.02M | -0.07M | -0.02M | -0.03M | -0.12M | 0.01M | 0.03M | -0.06M | 0.36M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | -0.11M | -0.13M | -0.28M | -0.15M | -0.42M | -0.17M | -0.43M | -0.41M | -0.21M | -0.23M | -0.14M | -0.21M | -0.08M | -0.10M | -0.12M | -0.06M | -0.12M | -0.06M | -0.15M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | 0.03M | 0.01M | -0.23M | 0.90M | -0.42M | -0.17M | -0.14M | -0.06M | 0.02M | -0.01M | 0.02M | -0.07M | -0.02M | -0.03M | -0.12M | -0.06M | 0.03M | -0.06M | 0.36M |