|
Assets Growth (1y)
|
| | | | | | 1.57% | 7.80% | 10.55% | 3.45% | 6.50% | 477.06% | 464.59% | 482.90% | 464.82% | -4.63% | 1.49% | 4.59% | 7.37% | 15.82% | 30.08% | 18.87% | 9.25% | 2.57% | -11.58% | -6.50% | -6.64% | -3.19% | -6.19% | -7.07% | -5.86% | -4.37% | 2.34% | 4.52% | 5.86% | | -3.98% | -5.73% | -1.40% | | 53.18% | 48.79% | 11.65% | -29.01% | -28.05% | -25.41% | -0.48% | 8.20% | 6.14% | 11.43% | 15.84% | -65.29% | -40.42% | -44.25% | -49.82% | 53.56% | -1.34% | -0.99% | 5.52% | 27.42% | 22.47% | 26.11% | 4.64% | -11.02% | -7.73% | -20.12% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 82.81% | 81.03% | 85.03% | 84.76% | 86.23% | 85.41% | 95.34% | 93.52% | 87.81% | 4.25% | 5.29% | 5.15% | 3.07% | 4.77% | 2.57% | 1.09% | -1.34% | -1.71% | -5.31% | -3.16% | -2.38% | | -2.67% | -2.89% | -0.58% | 16.03% | 14.61% | 13.60% | 5.23% | 5.06% | 1.91% | 1.52% | 3.09% | | 5.36% | 7.34% | 8.78% | -35.64% | -23.09% | -22.61% | -16.68% | -16.76% | -14.55% | -14.95% | -15.03% | -12.10% | -10.38% | -11.37% | -17.86% | 20.30% | 3.69% | -0.09% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 48.27% | 47.78% | 48.77% | 47.62% | 45.80% | 44.64% | 43.96% | 44.49% | 42.24% | 0.96% | 2.31% | 2.46% | 1.76% | | 1.18% | 0.35% | 0.04% | 9.18% | 4.54% | 4.96% | 0.48% | 1.43% | 0.32% | 0.32% | 1.77% | 3.71% | 2.83% | 4.03% | 6.08% | -15.32% | -7.72% | -8.26% | -8.63% | | -7.22% | -7.35% | -7.38% | -12.20% | -11.28% | -10.36% | -8.57% | -8.15% | -6.75% | -9.13% |
|
Assets (QoQ)
|
| | | -2.07% | -2.37% | 4.38% | 1.78% | 3.93% | 0.12% | -2.32% | 4.78% | 463.15% | -2.04% | 0.85% | 1.53% | -4.91% | 4.24% | 3.93% | 4.22% | 2.58% | 17.08% | -5.03% | -4.22% | -3.69% | 0.93% | 0.43% | -4.36% | -0.14% | -2.20% | -0.51% | -3.12% | 1.44% | 4.67% | 1.61% | -1.88% | | | -0.25% | 2.63% | 58.74% | -5.74% | -3.11% | -22.98% | 0.93% | -4.47% | 0.45% | 2.76% | 9.73% | -6.29% | 5.46% | 6.82% | -67.12% | 60.85% | -1.31% | -3.86% | 0.62% | 3.35% | -0.96% | 2.46% | 21.50% | -0.67% | 1.99% | -14.98% | 3.31% | 3.00% | -11.71% |
|
Capital Expenditures Growth (1y)
|
| | | 20.02% | 388.65% | 303.86% | -82.74% | 221.00% | -57.90% | 12.46% | -10.33% | 522.46% | 561.90% | 306.06% | 744.58% | -4.88% | -20.10% | -13.34% | -16.23% | -29.94% | 67.63% | 10.27% | 23.54% | -11.37% | -75.83% | -14.43% | 46.21% | 37.88% | 41.23% | 12.23% | -41.91% | -23.91% | 48.85% | -38.17% | 48.33% | -5.23% | -8.87% | 54.37% | -8.15% | 119.48% | 188.82% | 135.94% | -14.90% | 27.74% | -51.23% | -14.47% | 32.71% | -21.14% | 4.10% | -7.07% | -7.71% | -1.83% | 17.92% | -27.91% | 20.04% | 26.38% | 55.25% | 29.51% | -24.03% | 21.30% | 7.06% | 89.37% | 90.35% | 17.15% | 12.60% | 4.50% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 100.20% | 115.76% | 124.46% | 9.33% | 109.27% | 30.58% | 58.18% | 85.12% | 60.67% | 106.96% | 57.14% | 105.99% | -16.10% | -31.34% | -6.49% | 14.80% | -5.05% | -16.98% | 1.93% | 1.62% | -2.40% | -20.21% | -15.95% | 8.00% | -0.19% | 24.20% | 2.32% | -7.50% | 16.54% | 57.64% | 31.08% | 5.05% | 38.51% | 8.68% | 46.05% | 1.23% | 30.28% | 13.61% | 23.32% | 1.39% | -0.37% | -15.72% | -16.94% | 13.71% | -0.72% | 23.98% | -4.62% | -5.58% | 14.60% | 25.15% | 20.92% | 20.18% | 21.55% | 23.24% | 36.85% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.17% | 66.44% | 61.23% | 6.23% | 45.17% | -2.04% | 30.15% | 62.86% | 38.35% | 24.78% | 30.10% | 49.32% | -9.13% | -7.41% | -10.71% | 5.45% | -9.20% | -4.94% | 0.22% | 7.41% | 14.10% | 5.98% | 16.68% | -0.31% | 22.76% | 21.96% | 16.67% | -2.22% | 9.78% | 14.74% | 12.35% | 7.26% | 15.52% | 9.52% | 15.85% | 2.82% | 22.36% | 21.83% | 11.85% | -1.01% | 8.68% | -0.10% | 7.04% | 16.28% | 6.82% | 18.10% | 11.42% |
|
Capital Expenditures (QoQ)
|
12.37% | 31.14% | 1,092.34% | -113.36% | 416.26% | -51.37% | -15.99% | -6.35% | 10.05% | 29.90% | -33.02% | 550.09% | 17.02% | -20.31% | 39.32% | -26.79% | -1.71% | -13.56% | 34.67% | -38.77% | 135.18% | -43.14% | 50.87% | -56.07% | -35.87% | 101.36% | 157.78% | -58.57% | -34.32% | 60.01% | 33.42% | -45.74% | 28.50% | -33.53% | 220.06% | -65.33% | 23.56% | 12.60% | 90.42% | -17.15% | 62.59% | -8.01% | -31.32% | 24.36% | -37.93% | 61.33% | 6.56% | -26.10% | -18.07% | 44.02% | 5.83% | -21.39% | -1.59% | -11.96% | 76.23% | -17.23% | 20.90% | -26.56% | 3.38% | 32.15% | 6.71% | 29.90% | 3.91% | -18.67% | 2.56% | 20.56% |
|
Cash & Equivalents Growth (1y)
|
| | | 75.19% | 65.52% | -15.85% | 21.17% | -24.50% | 1.97% | 50.65% | 24.06% | 1,175.69% | 739.30% | 702.74% | 542.34% | -59.51% | 9.09% | 23.57% | -35.47% | 105.34% | -43.20% | -55.16% | -1.88% | -57.09% | -36.46% | -22.81% | -35.35% | -5.26% | -12.98% | -13.37% | 12.29% | 6.02% | 47.41% | 35.87% | 18.17% | | -5.34% | 9.79% | -70.55% | | -48.81% | -55.56% | 42.10% | 50.82% | -49.67% | -47.73% | -11.46% | 108.87% | -6.16% | 167.20% | 600.80% | -13.38% | 53.44% | -69.04% | -96.43% | -96.69% | -66.02% | -41.54% | 48.96% | 202.59% | 7.73% | 10.26% | 33.09% | -41.96% | 25.91% | -5.10% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 156.48% | 141.96% | 116.71% | 112.95% | 57.40% | 110.57% | 146.31% | 72.60% | 119.72% | 73.26% | 64.45% | 59.62% | -29.07% | -26.71% | -24.66% | -25.75% | -5.84% | -32.02% | -33.07% | -10.69% | -24.46% | -6.59% | -3.15% | -4.98% | | 6.69% | 8.92% | -26.89% | 7.33% | -10.61% | -12.80% | -20.93% | 20.71% | -37.52% | -36.58% | -28.18% | | -37.70% | -14.69% | 106.59% | 39.74% | -10.18% | -24.37% | -39.49% | -60.87% | -21.20% | -21.50% | -28.03% | -55.73% | -17.49% | -41.56% | -58.63% | -61.26% | -22.75% | -15.11% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 69.59% | 54.41% | 41.33% | 43.63% | 28.00% | 27.50% | 38.91% | 26.67% | 33.95% | 23.52% | 24.36% | 24.17% | -18.55% | -12.77% | -12.83% | -11.49% | | -15.21% | -14.87% | -24.35% | -12.85% | -16.95% | -15.01% | -18.53% | 12.06% | -20.74% | -21.39% | -13.24% | 31.25% | -19.53% | -1.53% | 25.13% | 26.06% | -18.88% | -26.74% | -37.85% | | -33.91% | -35.41% | -14.05% | -22.85% | -23.31% | -22.54% | -15.17% | -36.26% | -7.87% | -12.73% |
|
Cash & Equivalents (QoQ)
|
10.70% | 33.61% | -1.71% | 20.52% | 4.58% | -32.07% | 41.53% | -24.91% | 41.26% | 0.36% | 16.54% | 672.13% | -7.07% | -4.01% | -6.74% | -51.33% | 150.37% | 8.73% | -51.30% | 54.89% | -30.74% | -14.18% | 6.57% | -32.26% | 2.56% | 4.26% | -10.75% | -0.72% | -5.80% | 3.78% | 15.69% | -6.26% | 30.98% | -4.34% | 0.62% | | | 10.94% | -73.01% | 214.20% | -45.58% | -3.68% | -13.72% | 233.48% | -81.84% | 0.04% | 46.14% | 686.72% | -91.84% | 184.84% | 283.28% | -2.76% | -85.55% | -42.52% | -55.79% | -9.86% | 48.36% | -1.11% | 12.64% | 83.10% | -47.18% | 1.20% | 35.97% | -20.15% | 14.60% | -23.73% |
|
Cash from Investing Activities Growth (1y)
|
| | | 19.44% | -7.77% | -933.48% | -12.36% | -919.11% | -13.64% | 85.94% | -797.60% | -6,502.15% | -798.17% | -1,004.95% | -415.12% | 98.93% | 41.12% | 39.54% | -115.56% | 29.94% | -5,437.79% | 41.92% | 94.57% | 11.37% | 99.27% | -1,081.11% | -33.35% | -37.88% | -41.23% | 91.87% | -35.64% | 23.91% | -384.16% | -4.69% | 515.29% | -361.82% | 408.69% | -167.09% | -231.15% | -5,763.91% | -124.91% | 53.23% | 827.13% | 98.83% | 58.21% | -47.29% | -105.70% | -243.61% | -816.42% | 30.83% | 70.50% | 72.53% | 68.76% | -174.45% | -38.20% | 2.22% | -192.41% | 71.07% | -60.14% | -2,220.32% | 68.60% | -241.50% | 2.51% | 92.41% | -20.51% | 4.04% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -715.34% | -122.40% | -152.27% | -273.14% | -93.37% | -81.81% | 2.07% | -363.64% | 20.79% | -564.07% | -57.14% | 15.50% | 81.17% | 37.98% | -60.67% | 46.15% | 5.05% | 16.98% | 17.68% | 53.85% | 2.40% | 63.16% | -0.18% | 111.88% | -69.21% | 184.83% | 38.97% | -94.76% | -490.64% | -54.98% | -9.35% | 246.51% | -47.08% | 31.51% | -22.53% | -36.50% | -33.28% | -43.48% | 21.90% | 50.38% | 77.70% | -6.15% | -40.88% | -26.48% | 2.64% | -103.04% | 18.11% | 13.25% | -84.03% | 34.05% | -39.44% | -29.22% | -19.84% | -3.43% | 1.77% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32.48% | -224.29% | -41.33% | -43.50% | -35.03% | -19.47% | -45.15% | -48.50% | 9.49% | -24.78% | -30.10% | -1.76% | 62.93% | -10.28% | 18.80% | 23.56% | -24.64% | 60.20% | -9.30% | 11.75% | -202.14% | 47.88% | -4.66% | 136.27% | -27.26% | -17.05% | 30.98% | -25.06% | -52.76% | -70.13% | -5.91% | 7.83% | -24.60% | 1.66% | -28.42% | -17.31% | 8.66% | -23.48% | 17.67% | 23.02% | 24.12% | -1.89% | -22.53% | -15.28% | -10.19% | -25.93% | -12.47% |
|
Cash from Investing Activities (QoQ)
|
11.60% | -9.49% | -22.66% | 32.15% | -18.26% | -950.00% | 86.66% | -515.38% | 86.81% | -29.90% | -751.47% | -4,426.31% | 98.21% | -59.81% | -296.95% | 90.56% | 1.71% | -64.10% | -1,315.23% | 96.93% | -7,669.52% | 98.28% | -32.37% | 49.93% | 35.87% | -2,679.25% | 85.05% | 48.23% | 34.32% | -60.01% | -149.31% | 70.96% | -317.96% | 65.40% | 1,088.94% | -132.29% | 379.37% | -129.94% | -385.61% | -1,343.80% | 98.81% | 43.79% | 7,650.13% | -102.33% | 57.80% | -98.14% | -191.94% | -40.75% | -12.56% | 85.05% | -24.50% | -31.08% | -27.98% | -31.40% | 37.31% | 7.26% | -282.73% | 87.00% | -247.06% | -1,243.80% | 94.82% | -41.37% | 0.92% | -4.55% | 17.71% | -12.57% |
|
Cash from Operations Growth (1y)
|
| | | 50.82% | 56.19% | -51.06% | 467.10% | -70.71% | 108.95% | 68.57% | -41.97% | -2,419.14% | 229.96% | 204.64% | 964.18% | 87.72% | 26.68% | 150.47% | 6.46% | -399.74% | 5.06% | 62.56% | 5.08% | 96.94% | -33.80% | -48.15% | -17.67% | 856.88% | -40.66% | -46.71% | -4.32% | 160.41% | 42.20% | -64.50% | -28.28% | -106.58% | -37.55% | 316.20% | 20.64% | -2,620.66% | 127.76% | -17.62% | -48.07% | 177.78% | -55.29% | 44.47% | 97.55% | 50.07% | 111.90% | 21.54% | -25.30% | -117.09% | -131.76% | -80.02% | -137.37% | 151.70% | 212.91% | 59.78% | 290.26% | -584.86% | -72.34% | 72.69% | 29.11% | 95.59% | 514.55% | 54.18% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -130.48% | 120.83% | 35.96% | 227.18% | -41.51% | 105.94% | 134.30% | 87.34% | -153.17% | 63.76% | 131.48% | 128.34% | 73.43% | -4.13% | 28.29% | -2.71% | 46.69% | -25.55% | -23.41% | -6.11% | 37.56% | -17.64% | -53.88% | -17.33% | -9.03% | -19.23% | -7.66% | -6.10% | -88.13% | 26.47% | 6.77% | -23.41% | 11.65% | -14.00% | 70.47% | 7.36% | 223.19% | 29.22% | 13.10% | -8.49% | 41.57% | -32.02% | -29.47% | -36.65% | -49.00% | -8.75% | -27.06% | -19.01% | -34.41% | -53.71% | -18.00% | -2.81% | 51.99% | 57.66% | 62.04% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -52.63% | 70.32% | 59.22% | 108.27% | -16.30% | 43.45% | 61.07% | 41.58% | 26.92% | 11.52% | 27.94% | 56.47% | 18.83% | -5.76% | -16.77% | -8.77% | 27.66% | -18.19% | -7.87% | -6.46% | -1.52% | -4.49% | -19.58% | -18.76% | 96.68% | -11.70% | -1.29% | -3.22% | 40.31% | 13.89% | 16.41% | -7.89% | -18.71% | -19.41% | 3.77% | -18.59% | 36.89% | -5.00% | -14.32% | -11.44% | 12.94% | -37.68% | -0.64% | 6.26% | -15.19% | 5.25% | 0.66% |
|
Cash from Operations (QoQ)
|
-31.91% | 121.23% | -70.74% | 242.17% | -29.48% | -30.68% | 239.03% | -82.33% | 403.14% | -44.08% | 16.72% | -806.16% | 171.59% | -48.37% | 307.74% | -108.15% | 838.75% | 2.09% | 73.31% | -138.23% | 255.30% | 57.96% | 12.03% | -101.11% | 3,461.90% | 23.72% | 77.88% | -89.77% | 163.57% | 11.12% | 219.35% | -72.16% | 43.93% | -72.26% | 545.13% | -102.55% | 1,466.92% | 84.88% | 86.99% | -157.57% | 214.43% | -33.13% | 17.86% | -13.76% | -34.22% | 116.08% | 61.17% | -34.49% | -7.12% | 23.94% | -0.94% | -114.99% | -72.57% | 177.98% | -285.26% | 120.74% | 276.87% | 10.35% | 120.60% | -152.85% | 121.50% | 589.01% | 64.93% | -101.81% | 3,093.05% | 72.87% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | 143.74% | -81.12% | | 508,500.00% | -23.34% | | | 27.51% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | 1,220.51% | | | 502,500.00% | 2.31% | 0.00% | -1.09% | -24.24% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -783.00 | -256.00 | -101.00 | 459.00 | 608.00 | 494.00 | -330.00 | -1599.00 | -987.00 | -318.00 | 222.00 | 934.00 | 1,036.00 | 463.00 | 472.00 | 513.00 | 69.00 | -242.00 | 7.00 | -131.00 | 18.00 | 144.00 | -550.00 | -456.00 | -217.00 | -73.00 | 296.00 | 298.00 | 188.00 | -42.00 | 119.00 | -1527.00 | 345.00 | -17.00 | -216.00 | 1,261.00 | -1132.00 | -353.00 | 133.00 | 569.00 | 540.00 | -536.00 | -33.00 | -3087.00 | 1,397.00 | -211.00 | -1216.00 | 1,597.00 | -2786.00 | 431.00 | -19.00 | -233.00 | 201.00 | -479.00 | -24.00 | 563.00 | -63.00 | -504.00 | -137.00 | -11723.00 | -159.00 | 544.00 | -9546.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1162.00 | -80.00 | -210.00 | -207.00 | 657.00 | 639.00 | 363.00 | -152.00 | 117.00 | -97.00 | 701.00 | 1,316.00 | 1,122.00 | 365.00 | -71.00 | -74.00 | -131.00 | -171.00 | -247.00 | -290.00 | -11.00 | 29.00 | -135.00 | -1685.00 | 316.00 | -132.00 | 199.00 | 32.00 | -599.00 | -412.00 | 36.00 | 303.00 | -247.00 | -906.00 | -117.00 | -1258.00 | 805.00 | -1101.00 | -1116.00 | -922.00 | -850.00 | -317.00 | -1269.00 | -1724.00 | -1188.00 | -259.00 | -1259.00 | 1,927.00 | -2649.00 | -551.00 | -181.00 | -11394.00 | -21.00 | -438.00 | -9708.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -58.00 | 141.00 | 269.00 | 175.00 | 743.00 | 541.00 | -180.00 | -740.00 | -82.00 | -26.00 | 446.00 | 1,157.00 | 1,093.00 | 250.00 | 344.00 | -1303.00 | 402.00 | -230.00 | -344.00 | -556.00 | -798.00 | -341.00 | -219.00 | 144.00 | -276.00 | -1021.00 | 298.00 | -2487.00 | 1,338.00 | -1159.00 | -1213.00 | -1188.00 | -1637.00 | -686.00 | -1352.00 | 106.00 | -1781.00 | -1148.00 | -1160.00 | -592.00 | -712.00 | -1299.00 | -1430.00 | -12884.00 | -1411.00 | -218.00 | -10943.00 |
|
EBITDA Margin (QoQ)
|
-233.00 | 94.00 | -37.00 | -607.00 | 294.00 | 249.00 | 523.00 | -459.00 | 180.00 | -575.00 | -745.00 | 154.00 | 849.00 | -35.00 | -34.00 | 256.00 | 276.00 | -26.00 | 8.00 | -189.00 | -34.00 | 223.00 | -130.00 | -40.00 | 92.00 | -472.00 | -36.00 | 199.00 | 236.00 | -103.00 | -34.00 | 89.00 | 6.00 | 58.00 | -1681.00 | 1,961.00 | -356.00 | -141.00 | -203.00 | -431.00 | 423.00 | 345.00 | 233.00 | -461.00 | -653.00 | 848.00 | -2822.00 | 4,024.00 | -2261.00 | -157.00 | -9.00 | -359.00 | 956.00 | -607.00 | -223.00 | 75.00 | 276.00 | -153.00 | 364.00 | -552.00 | -164.00 | 214.00 | -11222.00 | 11,013.00 | 539.00 | -9877.00 |
|
EBIT Growth (1y)
|
| | | -89.42% | -41.93% | -10.88% | 109.01% | 782.55% | 239.02% | -36.78% | -138.73% | -312.95% | 260.96% | 849.74% | 788.87% | 399.73% | 85.14% | 98.97% | 129.29% | 21.31% | -14.32% | 15.57% | -10.26% | -11.72% | 0.95% | -61.66% | -57.11% | -37.43% | -24.35% | 28.88% | 29.08% | 24.26% | -4.02% | 27.35% | -216.97% | 3.24% | -35.22% | -53.11% | 138.51% | -96.25% | -8.56% | 93.58% | 243.26% | 1,907.59% | -111.85% | -8.74% | -285.05% | 30.89% | -110.34% | -126.01% | 89.29% | -149.96% | 153.65% | -11.25% | -54.78% | 18.48% | -361.01% | -14.36% | 79.58% | -40.24% | -205.08% | -54.88% | -11,450.81% | -33.57% | 62.02% | -1,659.74% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -58.59% | 92.25% | 74.91% | 77.33% | 283.34% | 182.96% | 128.60% | 82.88% | 97.83% | 78.91% | 179.52% | 152.90% | 73.36% | 16.99% | -4.11% | -4.08% | -12.49% | -13.18% | -17.03% | -20.80% | -11.79% | -9.84% | -14.31% | -38.34% | -7.06% | -22.23% | -8.36% | -16.54% | -63.62% | -17.16% | 4.95% | 15.63% | -8.04% | -27.45% | -6.09% | -34.74% | -0.47% | -30.61% | -34.98% | -38.91% | -147.32% | -48.87% | -31.31% | -32.13% | -36.32% | -43.34% | -32.59% | 67.65% | -37.00% | -62.26% | -25.37% | -231.73% | -15.16% | -71.28% | -214.70% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.54% | 62.33% | 65.20% | 62.91% | 127.04% | 81.32% | 39.56% | 18.68% | 33.73% | 34.33% | 60.93% | 58.00% | 35.07% | 3.06% | 7.67% | -27.22% | -2.98% | -16.46% | -19.36% | -25.87% | -51.59% | -15.37% | -10.60% | -3.06% | -9.57% | -15.45% | 6.33% | -41.60% | 4.81% | -16.45% | -17.86% | -18.19% | -20.19% | -39.78% | -17.50% | 16.52% | -19.15% | -18.32% | -20.91% | -17.24% | -76.25% | -25.11% | -19.80% | -55.99% | -24.56% | -27.83% | -61.59% |
|
EBIT Margin Growth (1y)
|
| | | -783.00 | -256.00 | -101.00 | 459.00 | 608.00 | 494.00 | -330.00 | -1599.00 | -987.00 | -318.00 | 222.00 | 934.00 | 1,036.00 | 463.00 | 472.00 | 513.00 | 69.00 | -242.00 | 7.00 | -131.00 | 18.00 | 144.00 | -550.00 | -456.00 | -217.00 | -73.00 | 296.00 | 298.00 | 188.00 | -42.00 | 119.00 | -1527.00 | 345.00 | -17.00 | -216.00 | 1,261.00 | -1132.00 | -353.00 | 133.00 | 569.00 | 540.00 | -536.00 | -33.00 | -3087.00 | 1,397.00 | -211.00 | -1216.00 | 1,597.00 | -2786.00 | 431.00 | -19.00 | -233.00 | 201.00 | -479.00 | -24.00 | 563.00 | -63.00 | -504.00 | -137.00 | -11723.00 | -159.00 | 544.00 | -9546.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1162.00 | -80.00 | -210.00 | -207.00 | 657.00 | 639.00 | 363.00 | -152.00 | 117.00 | -97.00 | 701.00 | 1,316.00 | 1,122.00 | 365.00 | -71.00 | -74.00 | -131.00 | -171.00 | -247.00 | -290.00 | -11.00 | 29.00 | -135.00 | -1685.00 | 316.00 | -132.00 | 199.00 | 32.00 | -599.00 | -412.00 | 36.00 | 303.00 | -247.00 | -906.00 | -117.00 | -1258.00 | 805.00 | -1101.00 | -1116.00 | -922.00 | -850.00 | -317.00 | -1269.00 | -1724.00 | -1188.00 | -259.00 | -1259.00 | 1,927.00 | -2649.00 | -551.00 | -181.00 | -11394.00 | -21.00 | -438.00 | -9708.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -58.00 | 141.00 | 269.00 | 175.00 | 743.00 | 541.00 | -180.00 | -740.00 | -82.00 | -26.00 | 446.00 | 1,157.00 | 1,093.00 | 250.00 | 344.00 | -1303.00 | 402.00 | -230.00 | -344.00 | -556.00 | -798.00 | -341.00 | -219.00 | 144.00 | -276.00 | -1021.00 | 298.00 | -2487.00 | 1,338.00 | -1159.00 | -1213.00 | -1188.00 | -1637.00 | -686.00 | -1352.00 | 106.00 | -1781.00 | -1148.00 | -1160.00 | -592.00 | -712.00 | -1299.00 | -1430.00 | -12884.00 | -1411.00 | -218.00 | -10943.00 |
|
EBIT Margin (QoQ)
|
-233.00 | 94.00 | -37.00 | -607.00 | 294.00 | 249.00 | 523.00 | -459.00 | 180.00 | -575.00 | -745.00 | 154.00 | 849.00 | -35.00 | -34.00 | 256.00 | 276.00 | -26.00 | 8.00 | -189.00 | -34.00 | 223.00 | -130.00 | -40.00 | 92.00 | -472.00 | -36.00 | 199.00 | 236.00 | -103.00 | -34.00 | 89.00 | 6.00 | 58.00 | -1681.00 | 1,961.00 | -356.00 | -141.00 | -203.00 | -431.00 | 423.00 | 345.00 | 233.00 | -461.00 | -653.00 | 848.00 | -2822.00 | 4,024.00 | -2261.00 | -157.00 | -9.00 | -359.00 | 956.00 | -607.00 | -223.00 | 75.00 | 276.00 | -153.00 | 364.00 | -552.00 | -164.00 | 214.00 | -11222.00 | 11,013.00 | 539.00 | -9877.00 |
|
EBIT (QoQ)
|
-30.04% | 13.76% | -3.10% | -86.28% | 283.80% | 74.61% | 127.25% | -42.05% | 47.43% | -67.44% | -239.21% | -218.65% | 349.91% | -14.33% | 0.97% | 38.64% | 54.37% | -7.93% | 16.36% | -26.65% | 9.04% | 24.19% | -9.65% | -27.84% | 24.69% | -52.83% | 1.06% | 5.27% | 50.75% | -19.64% | 1.22% | 1.34% | 16.44% | 6.62% | -192.97% | 189.44% | -26.94% | -22.82% | -23.64% | -91.28% | 1,680.28% | 63.39% | 35.40% | -49.03% | -110.51% | 1,358.50% | -374.55% | 136.06% | -116.88% | -55.61% | -13.06% | -68.19% | 118.13% | -422.69% | -57.29% | 11.41% | 41.95% | -41.38% | 71.92% | -508.41% | -26.29% | 28.23% | -1,994.56% | 92.96% | 64.09% | -3,225.13% |
|
EBT Growth (1y)
|
| | | -105.14% | -52.10% | -9.72% | 135.82% | 1,896.79% | 374.92% | -40.21% | -150.07% | -553.58% | 126.73% | 565.77% | 421.40% | 213.74% | 170.79% | 203.33% | 159.36% | 53.79% | -12.34% | 21.83% | 29.40% | -13.27% | 0.34% | -66.60% | -63.18% | -39.85% | -21.83% | 49.34% | 51.57% | 29.54% | -4.28% | 22.42% | -335.62% | -25.71% | -39.77% | -63.04% | 108.76% | -151.50% | -77.36% | -89.69% | 430.28% | 213.03% | -495.30% | 1,406.00% | -343.59% | 61.73% | -38.26% | -155.57% | 82.96% | -205.76% | 353.63% | -286.96% | 89.66% | 20.53% | -116.59% | 67.42% | 401.46% | -164.51% | -41.55% | -67.04% | -8,898.82% | 27.63% | 6.21% | -1,230.64% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -83.62% | 72.78% | 53.18% | 55.98% | 355.81% | 207.79% | 129.42% | 61.00% | 99.45% | 75.24% | 190.84% | 133.84% | 52.08% | 33.55% | 7.27% | 7.31% | -7.08% | -11.74% | -15.29% | -10.28% | -12.24% | -9.11% | -15.16% | -49.11% | -16.66% | -23.33% | -12.25% | -32.11% | -35.64% | -49.27% | -64.00% | 3.06% | -24.38% | -36.42% | -16.90% | -4.20% | -1.99% | -47.93% | -41.99% | -61.35% | -24.58% | 140.22% | -225.18% | -26.89% | -49.77% | 16.51% | -39.26% | 27.10% | -61.64% | 15.86% | -28.18% | -201.55% | -15.01% | -30.46% | -93.47% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.95% | 65.04% | 67.74% | 66.34% | 162.92% | 91.34% | 37.50% | 14.74% | 32.86% | 33.38% | 65.12% | 51.65% | 26.05% | 12.25% | 17.68% | -45.02% | -5.04% | -16.90% | -22.76% | -31.66% | -17.70% | -36.61% | -52.86% | -9.39% | -19.55% | -19.17% | 0.96% | -43.29% | -1.96% | -22.10% | -19.04% | -19.67% | -22.33% | 13.58% | -26.46% | 54.30% | -22.79% | -20.31% | -25.29% | -7.26% | -32.37% | -39.36% | -81.37% | -67.99% | -35.70% | 5.03% | -77.41% |
|
EBT Margin Growth (1y)
|
| | | -799.00 | -258.00 | -75.00 | 496.00 | 644.00 | 555.00 | -285.00 | -1582.00 | -1086.00 | -486.00 | 47.00 | 786.00 | 1,004.00 | 541.00 | 546.00 | 358.00 | 198.00 | -187.00 | 52.00 | 164.00 | 3.00 | 119.00 | -534.00 | -467.00 | -204.00 | -38.00 | 318.00 | 330.00 | 181.00 | -39.00 | 75.00 | -2124.00 | 15.00 | -65.00 | -304.00 | 1,652.00 | -995.00 | -569.00 | -419.00 | 472.00 | 555.00 | -628.00 | 423.00 | -2408.00 | 876.00 | -754.00 | -1014.00 | 1,126.00 | -2150.00 | 4,236.00 | -1477.00 | 554.00 | 266.00 | -3398.00 | 1,429.00 | 230.00 | -797.00 | -70.00 | -232.00 | -12178.00 | 509.00 | 66.00 | -9484.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -1241.00 | -188.00 | -314.00 | -300.00 | 562.00 | 610.00 | 307.00 | -437.00 | 116.00 | -132.00 | 644.00 | 1,309.00 | 1,204.00 | 472.00 | 64.00 | 55.00 | -4.00 | -106.00 | -164.00 | 26.00 | -21.00 | 42.00 | -141.00 | -2261.00 | -8.00 | -141.00 | 89.00 | -142.00 | -799.00 | -673.00 | -647.00 | 1.00 | -425.00 | -1262.00 | -300.00 | -283.00 | 436.00 | -1951.00 | -1009.00 | -810.00 | -719.00 | 2,855.00 | -2068.00 | -729.00 | -1008.00 | 84.00 | -1062.00 | 1,910.00 | -2681.00 | 768.00 | -281.00 | -11394.00 | -22.00 | -3401.00 | -8288.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -39.00 | 165.00 | 284.00 | 222.00 | 762.00 | 542.00 | -175.00 | -741.00 | -86.00 | -51.00 | 428.00 | 1,171.00 | 1,181.00 | 396.00 | 457.00 | -1739.00 | 192.00 | -210.00 | -393.00 | -445.00 | -1000.00 | -592.00 | -863.00 | -137.00 | -448.00 | -1338.00 | 94.00 | -2078.00 | 632.00 | -2054.00 | -1238.00 | -1282.00 | -1699.00 | 2,221.00 | -2791.00 | 1,396.00 | -1448.00 | -1112.00 | -1058.00 | -26.00 | -1250.00 | -613.00 | -872.00 | -12676.00 | -1296.00 | 81.00 | -10779.00 |
|
EBT Margin (QoQ)
|
-236.00 | 90.00 | -27.00 | -625.00 | 305.00 | 272.00 | 544.00 | -477.00 | 217.00 | -568.00 | -753.00 | 19.00 | 817.00 | -36.00 | -13.00 | 237.00 | 354.00 | -31.00 | -201.00 | 76.00 | -31.00 | 208.00 | -89.00 | -85.00 | 85.00 | -445.00 | -22.00 | 178.00 | 251.00 | -89.00 | -10.00 | 29.00 | 32.00 | 25.00 | -2209.00 | 2,168.00 | -49.00 | -214.00 | -253.00 | -479.00 | 378.00 | -64.00 | 638.00 | -396.00 | -805.00 | 987.00 | -2193.00 | 2,887.00 | -2435.00 | 727.00 | -54.00 | -388.00 | 3,951.00 | -4986.00 | 1,977.00 | -675.00 | 287.00 | -160.00 | 779.00 | -1703.00 | 1,014.00 | -322.00 | -11167.00 | 10,984.00 | 572.00 | -9873.00 |
|
EBT (QoQ)
|
-34.85% | 16.71% | -2.70% | -106.95% | 706.81% | 119.97% | 154.16% | -47.04% | 60.39% | -72.31% | -312.81% | -379.83% | 180.17% | -18.68% | 2.74% | 69.81% | 90.87% | -8.91% | -12.16% | 0.69% | 8.79% | 26.60% | -6.69% | -32.51% | 25.86% | -57.85% | 2.85% | 10.26% | 63.55% | -19.47% | 4.38% | -5.77% | 20.85% | 2.99% | -300.90% | 129.71% | -2.02% | -36.81% | -52.38% | -274.67% | 143.08% | -71.23% | 2,349.36% | -62.77% | -250.65% | 209.62% | -496.17% | 124.72% | -228.79% | 55.94% | -21.46% | -53.43% | 408.86% | -167.23% | 96.76% | -1,079.49% | 35.50% | -31.98% | 130.02% | -1,134.94% | 65.48% | -55.75% | -1,481.48% | 91.49% | 55.27% | -2,109.67% |
|
Enterprise Value Growth (1y)
|
| | | -75.19% | -65.52% | 15.85% | -21.17% | 24.50% | -1.97% | -50.65% | -24.06% | -620.62% | -395.16% | -356.43% | -217.56% | 102.71% | -9.50% | -40.17% | 64.75% | -2,926.95% | 71.66% | 81.55% | -18.74% | 99.24% | 96.77% | 73.35% | 89.09% | -27.77% | 362.34% | 120.02% | -131.97% | -179.17% | -853.39% | -1,239.20% | -631.59% | | 41.95% | -50.17% | 170.37% | | 181.09% | 134.37% | -147.24% | -307.89% | -176.74% | -189.67% | 14.41% | -125.46% | 19.93% | -523.83% | -1,109.94% | 14.14% | -1,858.52% | -90.05% | 96.45% | 96.77% | 91.48% | 88.17% | -50.06% | -219.77% | -6.95% | -8.40% | -36.06% | 43.60% | -27.16% | 5.91% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -112.02% | -102.93% | -79.53% | -68.38% | 29.01% | -76.82% | -112.81% | -11.57% | -76.70% | -15.39% | -5.68% | -9.95% | 82.02% | 78.45% | 59.00% | 64.26% | -31.51% | 26.49% | 26.20% | 33.03% | 69.97% | 13.92% | 15.29% | -22.78% | | -125.55% | -50.75% | 140.69% | -217.91% | 52.50% | 80.49% | -34.49% | -260.74% | 28.78% | 22.65% | 34.23% | | 20.72% | -24.34% | -90.31% | -99.13% | -141.21% | -132.89% | 28.37% | 60.29% | -10.13% | -11.94% | 13.63% | 55.39% | -21.29% | 37.53% | 58.31% | 61.22% | 51.25% | 50.58% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -48.81% | -21.00% | -8.39% | -14.85% | 49.88% | 44.95% | 13.88% | 29.05% | 44.31% | 16.33% | 15.58% | 19.58% | 53.94% | 27.67% | 30.93% | 4.98% | | 36.29% | 29.97% | 28.81% | 20.79% | 18.13% | 18.27% | 9.25% | -178.47% | -48.16% | -1.09% | -37.02% | -211.96% | -33.11% | -103.49% | -90.65% | -146.43% | -41.46% | -40.56% | 34.32% | | 3.63% | 15.44% | -17.72% | 3.97% | -25.36% | -27.46% | 5.58% | 35.36% | -12.68% | -7.43% |
|
Enterprise Value (QoQ)
|
-10.70% | -33.61% | 1.71% | -20.52% | -4.58% | 32.07% | -41.53% | 24.91% | -41.26% | -0.36% | -16.54% | -336.17% | 2.94% | 7.49% | 18.92% | 103.72% | -4,024.35% | -18.42% | 79.61% | -198.31% | 60.66% | 22.91% | -31.25% | 98.09% | -67.14% | -536.62% | 46.29% | 77.65% | 443.18% | -51.41% | -722.25% | 73.10% | -826.14% | 26.52% | -299.61% | | | -90.07% | 287.26% | -160.14% | 137.88% | -19.45% | -357.42% | -419.22% | 92.87% | 5.87% | -145.71% | -1,267.75% | 97.47% | -633.39% | -376.56% | 2.94% | 42.27% | 28.83% | 91.10% | 11.56% | -52.09% | 1.15% | -12.87% | -88.45% | 49.13% | -0.19% | -41.66% | 21.89% | -14.69% | 25.86% |
|
EPS (Basic) Growth (1y)
|
| | | 52.28% | -100.00% | -99.08% | 1.31% | -100.00% | 380.00% | -38.46% | -100.00% | -986.67% | -70.83% | -50.00% | 137.84% | 115.79% | 657.14% | 1,125.00% | 121.43% | 4.76% | 192.45% | 20.41% | 109.68% | 90.91% | -72.26% | -74.58% | -44.62% | -54.76% | -25.58% | 100.00% | -13.89% | 63.16% | 34.38% | 23.33% | -593.55% | -35.48% | -11.63% | -27.03% | 125.49% | -295.00% | -1,007.89% | -70.37% | -38.46% | 115.38% | 98.26% | 50.00% | 25.00% | -1,250.00% | -1,283.33% | 308.33% | -193.33% | -2.90% | 368.67% | -351.02% | -260.71% | 39.44% | -112.11% | 70.73% | 104.95% | -206.98% | -25.93% | -69.44% | -25,540.00% | 25.76% | -88.24% | -1,537.70% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -25.99% | -99.84% | -85.87% | -98.52% | -99.85% | 119.67% | 55.63% | -98.08% | 13.62% | 86.23% | 94.65% | 55.45% | 32.30% | 83.14% | 55.36% | 37.00% | -3.28% | -15.48% | -15.09% | 0.00% | 12.11% | -34.78% | -14.40% | -63.29% | -21.91% | -4.04% | 21.64% | 2.70% | -59.43% | -133.81% | -35.63% | -8.18% | -42.16% | -28.86% | -31.29% | 29.98% | -75.98% | -61.14% | 21.98% | -39.56% | -22.10% | 38.32% | -159.01% | -83.79% | -109.28% | -65.10% | -71.00% | -44.97% | -24.14% | 25.73% | -48.05% | -256.81% | -11.34% | -31.75% | -101.01% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -97.80% | -96.05% | -47.05% | -89.15% | -97.70% | 53.78% | 2.90% | -90.38% | 4.84% | 5.92% | 30.26% | 23.20% | 17.43% | 43.77% | 56.04% | -66.84% | -0.97% | -6.44% | -11.24% | 4.70% | -30.42% | -33.41% | -32.94% | -18.07% | -32.24% | -16.43% | -4.36% | -3.58% | -41.29% | -35.65% | 10.31% | -23.76% | -33.81% | 38.98% | -39.72% | 7.97% | -32.93% | -22.07% | -27.23% | -33.69% | -27.62% | 37.09% | -57.28% | -122.88% | -78.92% | -60.55% | -143.30% |
|
EPS (Basic) (QoQ)
|
-62.29% | -100.00% | 304,821.00% | 150,930.73% | -100.00% | 160.00% | 33,695,191.06% | -100.00% | 60.00% | -66.67% | -562.50% | -259.46% | 105.26% | -42.86% | 250.00% | 50.00% | 152.38% | -7.55% | -36.73% | -29.03% | 604.55% | -61.94% | 10.17% | -35.38% | 2.38% | -65.12% | 140.00% | -47.22% | 68.42% | -6.25% | 3.33% | 0.00% | 38.71% | -13.95% | -513.51% | 113.07% | 90.00% | -28.95% | 44.44% | -200.00% | -784.62% | 102.32% | 200.00% | -75.00% | -200.00% | 300.00% | 150.00% | -330.00% | -20.29% | 159.04% | -157.14% | -153.57% | 414.08% | -155.16% | 17.89% | 57.43% | 37.21% | -33.33% | 113.89% | -2,740.00% | 74.24% | -79.41% | -1,985.25% | 92.30% | 34.69% | -1,460.94% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -100.00% | -100.00% | 142.73% | | -99.02% | 360.00% | | | | -69.57% | | | | 642.86% | 1,100.00% | 138.46% | 4.76% | 194.23% | 22.92% | 106.45% | 90.91% | -72.55% | -74.58% | -43.75% | -54.76% | -23.81% | 100.00% | -13.89% | 63.16% | 34.38% | 23.33% | -593.55% | -35.48% | -11.63% | -29.73% | 125.49% | -295.00% | -1,007.89% | -69.23% | -38.46% | 115.38% | 98.26% | 50.00% | 20.83% | -1,250.00% | -1,283.33% | 308.33% | -196.55% | -2.90% | 366.27% | -351.02% | -260.71% | 39.44% | -112.22% | 70.73% | 104.95% | -206.98% | -25.93% | -69.44% | -25,540.00% | 25.76% | -88.24% | -1,537.70% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | -99.84% | -85.87% | | -75.95% | 118.28% | -75.93% | | 13.97% | 88.07% | | | | 81.71% | 55.36% | 40.43% | -3.28% | -14.94% | -14.50% | 0.00% | 12.11% | -34.50% | -14.40% | -63.75% | -21.91% | -3.28% | 20.12% | 2.70% | -59.43% | -133.81% | -35.63% | -8.18% | -42.16% | -28.86% | -31.29% | 29.85% | -75.98% | -61.14% | 23.52% | -39.56% | -22.10% | 38.22% | -159.01% | -83.79% | -109.28% | -65.10% | -71.00% | -44.34% | -24.14% | 25.73% | -48.05% | -256.81% | -11.34% | -31.80% | -101.01% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -97.80% | -96.09% | -47.05% | | -51.15% | 53.06% | -66.28% | | 5.03% | 6.83% | | | | 43.77% | 56.04% | -68.96% | -0.97% | -6.08% | -11.54% | 4.70% | -30.42% | -33.59% | -32.94% | -17.81% | -32.24% | -16.47% | -4.36% | -4.23% | -41.29% | -35.65% | 10.31% | -23.76% | -33.81% | 38.73% | -39.72% | 7.97% | -32.93% | -22.07% | -27.62% | -33.69% | -27.62% | 37.09% | -57.28% | -122.88% | -78.92% | -60.55% | -143.30% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-60.84% | -100.00% | | | -99.67% | 68,735.29% | | | 54.75% | | | | | -42.86% | 225.00% | 61.54% | 147.62% | -7.69% | -35.42% | -29.03% | 595.45% | -61.44% | 8.47% | -34.38% | 0.00% | -64.29% | 140.00% | -47.22% | 68.42% | -6.25% | 3.33% | 0.00% | 38.71% | -13.95% | -513.51% | 113.07% | 90.00% | -31.58% | 50.00% | -200.00% | -784.62% | 102.32% | 200.00% | -75.00% | -200.00% | 300.00% | 141.67% | -337.93% | -20.29% | 159.04% | -157.14% | -153.57% | 411.27% | -155.66% | 17.89% | 57.43% | 37.21% | -33.33% | 113.89% | -2,740.00% | 74.24% | -79.41% | -1,985.25% | 92.30% | 34.69% | -1,460.94% |
|
FCF Margin Growth (1y)
|
| | | 538.00 | -498.00 | -1095.00 | 2,481.00 | -1445.00 | 813.00 | 221.00 | -699.00 | -1552.00 | -554.00 | -285.00 | 657.00 | 1,115.00 | 221.00 | 608.00 | -43.00 | -424.00 | -137.00 | 421.00 | -5.00 | 610.00 | -19.00 | -536.00 | -238.00 | 147.00 | -236.00 | -349.00 | 442.00 | 389.00 | 142.00 | -309.00 | -696.00 | -649.00 | -105.00 | 914.00 | 848.00 | -1155.00 | 71.00 | -764.00 | -1220.00 | 1,721.00 | -190.00 | 382.00 | 702.00 | 1,616.00 | 1,351.00 | 1,289.00 | 489.00 | -2949.00 | -2866.00 | -1932.00 | -3423.00 | 460.00 | 1,027.00 | 133.00 | 2,669.00 | -850.00 | -399.00 | -49.00 | -263.00 | 613.00 | 663.00 | 483.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -2459.00 | -238.00 | -1159.00 | 2,439.00 | -1882.00 | 481.00 | 544.00 | -84.00 | -861.00 | -470.00 | 744.00 | 610.00 | 1,301.00 | 66.00 | 493.00 | -285.00 | 333.00 | -392.00 | -465.00 | 200.00 | 1,146.00 | -113.00 | -1195.00 | -492.00 | -113.00 | -199.00 | 256.00 | 594.00 | -1415.00 | 109.00 | -159.00 | -1068.00 | -83.00 | -223.00 | 532.00 | 330.00 | 2,182.00 | 1,233.00 | 907.00 | -29.00 | 387.00 | -1704.00 | -261.00 | -2232.00 | -874.00 | -488.00 | -510.00 | -265.00 | -3339.00 | -2238.00 | -1847.00 | -1017.00 | 223.00 | 1,290.00 | 568.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1768.00 | -154.00 | -130.00 | 2,392.00 | -1695.00 | 325.00 | 429.00 | -327.00 | -104.00 | -725.00 | -142.00 | 814.00 | 1,837.00 | -28.00 | -166.00 | -539.00 | 73.00 | -355.00 | 140.00 | 351.00 | -658.00 | -147.00 | -1044.00 | -864.00 | 453.00 | -317.00 | -126.00 | 75.00 | 1,922.00 | 1,270.00 | 1,512.00 | 123.00 | -1417.00 | -1738.00 | -111.00 | -2604.00 | -308.00 | -606.00 | -891.00 | -783.00 | -3.00 | -1077.00 | -176.00 | 174.00 | -1110.00 | -225.00 | -75.00 |
|
FCF Margin (QoQ)
|
-238.00 | 622.00 | -2473.00 | 2,625.00 | -1273.00 | 25.00 | 1,103.00 | -1300.00 | 985.00 | -567.00 | 183.00 | -2153.00 | 1,983.00 | -298.00 | 1,125.00 | -1695.00 | 1,089.00 | 88.00 | 475.00 | -2076.00 | 1,376.00 | 647.00 | 49.00 | -1462.00 | 747.00 | 129.00 | 348.00 | -1077.00 | 364.00 | 16.00 | 1,139.00 | -1130.00 | 117.00 | -436.00 | 752.00 | -1082.00 | 661.00 | 584.00 | 686.00 | -3086.00 | 1,888.00 | -251.00 | 229.00 | -145.00 | -23.00 | 320.00 | 549.00 | 769.00 | -288.00 | 258.00 | -251.00 | -2669.00 | -204.00 | 1,192.00 | -1742.00 | 1,214.00 | 363.00 | 298.00 | 794.00 | -2305.00 | 813.00 | 649.00 | 580.00 | -1429.00 | 863.00 | 470.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | -895.32% | -86.99% | | 460,429.20% | 69.78% | | | 24.24% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | 3,116.38% | | | -2,243,858.58% | 139.44% | -5.20% | -45.10% | -247.23% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | 34.72% | -65.93% | -77.70% | 266.32% | -90.99% | 497.10% | 122.62% | -46.34% | -7,747.73% | 175.51% | 155.28% | 1,014.97% | 75.51% | 45.11% | 277.28% | 10.44% | -153.68% | -8.52% | 71.86% | 2.63% | 83.41% | -17.09% | -52.00% | -27.89% | 100.96% | -50.15% | -58.69% | 7.87% | 22,495.28% | 40.01% | -79.05% | -41.66% | -147.93% | -47.55% | 743.23% | 33.43% | -602.66% | 90.73% | -63.47% | -58.22% | 125.99% | -59.02% | 158.14% | 137.93% | 138.27% | 229.71% | 39.82% | -31.41% | -164.35% | -183.41% | -102.14% | -210.93% | 40.31% | 82.09% | 372.37% | 155.64% | -217.95% | -263.50% | -40.53% | -13.18% | 38.62% | 110.75% | 1,128.25% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -124.30% | 77.62% | 8.22% | 128.63% | -54.50% | 187.94% | 177.81% | 87.64% | -267.20% | 54.07% | 154.85% | 132.93% | 53.11% | 3.25% | 46.00% | -6.50% | 26.08% | -27.69% | -30.15% | -7.23% | 33.15% | -16.67% | -65.37% | -23.16% | -1.35% | -28.47% | -9.97% | -5.66% | -813.77% | 11.88% | -13.58% | -31.23% | -4.34% | -25.71% | 99.60% | 9.88% | 85.19% | 37.10% | 9.66% | -11.98% | 26.41% | -46.23% | -27.60% | -56.19% | -42.85% | -35.58% | -56.61% | -24.91% | -47.69% | -36.49% | -67.37% | -18.78% | -5.22% | 27.44% | 179.75% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -50.68% | 49.39% | 52.39% | 67.74% | -22.07% | 78.47% | 77.64% | 37.36% | -40.31% | 8.62% | 26.83% | 57.95% | 17.33% | -5.14% | -23.08% | -12.45% | 15.21% | -22.61% | -9.65% | -9.08% | -3.95% | -10.36% | -33.71% | -24.03% | 31.29% | -22.14% | -7.20% | -3.55% | 242.49% | 13.61% | 18.43% | -11.90% | -27.29% | -25.61% | -17.49% | -24.65% | -10.82% | -18.99% | -40.12% | -15.89% | 5.44% | -22.28% | -33.99% | -2.65% | -30.51% | -28.08% | -9.82% |
|
Free Cash Flow (QoQ)
|
-27.47% | 79.40% | -178.40% | 232.06% | -81.66% | 17.44% | 484.70% | -92.84% | 1,115.21% | -56.21% | 40.93% | -1,119.86% | 143.78% | -59.43% | 515.52% | -122.40% | 359.42% | 5.48% | 80.18% | -151.45% | 193.55% | 98.16% | 7.60% | -108.32% | 567.50% | 14.73% | 61.63% | -99.89% | 24,142.52% | -4.94% | 322.10% | -76.77% | 50.22% | -85.77% | 1,075.31% | -119.08% | 264.37% | 128.71% | 85.97% | -200.50% | 144.62% | -56.19% | 112.71% | -37.49% | -29.64% | 175.93% | 96.05% | -37.40% | -2.64% | 17.01% | -3.82% | -158.73% | -26.19% | 96.99% | -4,875.38% | 68.40% | 62.14% | 145.76% | 916.35% | -280.58% | 56.72% | 107.49% | 1,383.87% | -227.66% | 107.58% | 755.44% |
|
Gross Margin Growth (1y)
|
| | | -42.00 | 46.00 | -37.00 | -15.00 | -122.00 | -32.00 | 3.00 | -113.00 | -632.00 | -452.00 | -543.00 | -468.00 | 343.00 | 134.00 | 140.00 | 57.00 | 19.00 | 91.00 | 48.00 | 197.00 | 143.00 | -37.00 | -152.00 | -107.00 | -75.00 | -80.00 | 56.00 | -64.00 | 113.00 | -76.00 | 16.00 | -15.00 | 192.00 | 379.00 | 144.00 | 96.00 | 355.00 | 717.00 | 1,080.00 | 1,297.00 | 449.00 | -252.00 | -79.00 | -173.00 | 1,241.00 | 1,746.00 | 1,228.00 | 927.00 | -22.00 | -168.00 | 125.00 | 460.00 | 304.00 | 332.00 | 196.00 | 140.00 | -17.00 | -295.00 | -149.00 | -329.00 | 175.00 | 428.00 | 322.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -795.00 | -438.00 | -577.00 | -596.00 | -411.00 | -350.00 | -400.00 | -524.00 | -270.00 | -227.00 | -355.00 | -213.00 | 505.00 | 188.00 | 36.00 | 147.00 | 87.00 | -26.00 | -48.00 | 26.00 | 181.00 | -193.00 | -80.00 | -186.00 | 230.00 | 223.00 | 215.00 | 17.00 | 660.00 | 1,019.00 | 1,240.00 | 1,379.00 | 996.00 | 843.00 | 1,145.00 | 1,221.00 | 2,045.00 | 2,211.00 | 2,229.00 | 2,052.00 | 1,668.00 | 1,326.00 | 1,274.00 | 1,214.00 | 1,522.00 | 1,910.00 | 1,549.00 | 1,527.00 | 264.00 | -132.00 | 172.00 | 271.00 | 461.00 | 464.00 | 369.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -434.00 | -212.00 | -390.00 | -341.00 | -249.00 | -296.00 | -504.00 | -434.00 | -202.00 | -344.00 | -451.00 | -384.00 | 542.00 | 32.00 | 108.00 | 69.00 | 392.00 | 277.00 | 111.00 | 108.00 | 728.00 | 902.00 | 1,144.00 | 1,208.00 | 1,034.00 | 687.00 | 1,217.00 | 1,142.00 | 2,350.00 | 2,513.00 | 2,389.00 | 2,133.00 | 2,215.00 | 2,421.00 | 2,498.00 | 2,608.00 | 2,326.00 | 2,374.00 | 2,551.00 | 2,652.00 | 1,954.00 | 1,362.00 | 1,321.00 | 1,026.00 | 1,680.00 | 2,042.00 | 1,722.00 |
|
Gross Margin (QoQ)
|
-73.00 | 146.00 | -5.00 | -109.00 | 15.00 | 62.00 | 18.00 | -216.00 | 105.00 | 97.00 | -99.00 | -735.00 | 284.00 | 6.00 | -24.00 | 76.00 | 76.00 | 12.00 | -106.00 | 38.00 | 148.00 | -32.00 | 43.00 | -16.00 | -33.00 | -146.00 | 88.00 | 15.00 | -37.00 | -10.00 | -32.00 | 192.00 | -226.00 | 82.00 | -62.00 | 399.00 | -39.00 | -154.00 | -110.00 | 658.00 | 322.00 | 210.00 | 107.00 | -190.00 | -379.00 | 384.00 | 13.00 | 1,223.00 | 127.00 | -135.00 | -287.00 | 274.00 | -20.00 | 159.00 | 47.00 | 117.00 | 8.00 | 23.00 | -9.00 | -40.00 | -269.00 | 169.00 | -188.00 | 463.00 | -16.00 | 63.00 |
|
Gross Profit Growth (1y)
|
| | | -13.04% | -3.53% | 1.93% | 26.72% | 27.54% | 50.47% | 28.73% | 3.31% | 353.87% | 386.84% | 375.01% | 399.76% | 20.28% | 7.29% | 11.22% | 16.20% | 12.01% | 14.90% | 16.52% | 9.64% | -9.58% | -15.49% | -20.72% | -14.91% | -17.91% | -20.01% | -19.45% | -25.02% | -0.77% | -1.65% | 10.74% | 7.08% | -23.04% | -25.63% | -35.10% | -32.16% | 41.41% | 95.94% | 114.94% | 117.98% | 33.41% | -35.89% | -6.53% | -10.40% | -50.81% | -16.80% | -42.50% | -41.38% | 20.21% | 7.63% | 9.07% | 11.46% | 14.16% | 15.03% | 12.58% | 14.08% | 26.73% | 16.32% | 17.90% | 16.31% | 11.53% | 15.86% | 14.82% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 71.38% | 91.90% | 84.03% | 87.03% | 90.95% | 98.82% | 89.46% | 81.70% | 82.86% | 81.73% | 83.27% | 85.34% | 6.80% | 1.38% | 0.90% | 2.73% | -5.97% | -8.08% | -9.38% | -11.23% | -9.69% | -12.72% | -10.91% | -11.93% | -14.41% | -16.36% | -16.66% | -18.34% | 2.60% | 12.75% | 15.60% | 16.56% | 13.24% | -2.24% | 9.25% | 9.83% | -2.46% | 1.48% | 4.93% | 4.62% | -7.60% | -16.89% | -16.31% | -16.34% | -12.28% | 1.00% | -10.95% | -9.33% | 20.26% | 12.93% | 13.12% | 13.93% | 17.29% | 15.73% | 15.08% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 46.65% | 54.18% | 51.86% | 52.82% | 47.79% | 50.15% | 44.42% | 41.12% | 35.33% | 32.33% | 31.49% | 32.36% | -0.16% | -3.90% | -1.73% | -2.74% | -8.69% | -10.69% | -11.77% | -12.66% | -4.33% | -0.63% | -0.27% | 0.20% | 3.41% | -5.97% | 3.07% | 1.24% | -6.66% | -5.23% | -3.65% | -3.62% | -3.00% | -3.50% | -3.94% | -2.84% | 4.95% | 5.29% | 7.24% | 7.80% | 2.68% | -5.14% | -4.89% | -4.92% | -0.94% | 6.78% | -0.90% |
|
Gross Profit (QoQ)
|
-7.21% | 3.71% | 1.74% | -11.18% | 2.93% | 9.58% | 26.49% | -10.61% | 21.44% | -6.26% | 1.51% | 292.74% | 30.27% | -8.54% | 6.80% | -5.48% | 16.20% | -5.19% | 11.58% | -8.88% | 19.21% | -3.86% | 5.00% | -24.86% | 11.41% | -9.80% | 12.69% | -27.51% | 8.56% | -9.17% | 4.90% | -4.06% | 7.60% | 2.26% | 1.43% | -31.04% | 3.98% | -10.76% | 6.03% | 43.73% | 44.08% | -2.10% | 7.52% | -12.03% | -30.76% | 42.74% | 3.07% | -51.71% | 17.11% | -1.35% | 5.08% | -0.97% | 4.86% | -0.04% | 7.38% | 1.43% | 5.66% | -2.17% | 8.82% | 12.67% | -3.03% | -0.84% | 7.35% | 8.04% | 0.74% | -1.73% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -89.22% | -39.64% | 5.86% | 126.81% | 775.79% | 298.39% | -19.86% | -144.13% | -120.50% | -79.50% | -50.89% | 141.76% | 344.30% | 163.97% | 167.28% | 19.42% | 129.28% | 13.55% | 35.70% | 284.97% | -9.68% | -3.48% | -47.25% | -56.81% | -17.36% | 23.75% | 103.02% | 152.69% | 22.46% | -1.92% | -22.52% | -156.23% | -0.36% | -57.32% | -54.26% | 127.10% | -98.35% | -64.34% | -29.38% | 64.14% | 1,666.72% | -113.90% | 13.61% | 134.21% | 26.49% | -945.76% | -261.32% | -143.48% | -281.47% | 167.14% | 27.60% | -61.19% | -1.89% | -391.11% | -25.58% | 70.68% | 60.36% | 26.72% | 19.27% | -5,316.87% | -190.70% | 30.65% | -2,105.85% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -29.93% | -21.00% | -25.31% | -25.23% | 63.68% | 29.19% | 1.70% | -39.62% | 4.71% | -14.98% | 21.22% | 57.67% | 91.83% | 42.49% | 24.14% | 25.69% | 19.61% | 10.69% | 13.27% | 61.36% | -2.95% | 5.42% | -6.03% | -37.75% | 0.28% | -19.68% | -10.39% | -27.24% | -72.80% | -46.95% | -36.98% | -36.99% | -33.79% | -26.43% | -28.40% | 44.89% | -28.31% | -36.05% | -48.79% | -54.27% | -249.12% | -0.82% | -49.28% | -53.85% | -63.10% | -173.41% | -51.35% | -30.17% | -39.81% | -12.72% | 9.80% | -194.74% | -5.49% | -51.53% | -181.73% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.62% | 8.12% | 8.61% | 13.96% | 55.46% | 18.76% | -5.52% | -18.21% | -3.04% | -6.00% | 13.78% | 32.57% | 48.08% | 28.56% | 24.65% | -36.97% | 15.86% | -10.70% | -12.43% | -8.53% | -56.82% | -29.17% | -23.15% | -22.87% | -21.73% | -15.16% | -10.41% | 8.16% | -14.78% | -17.26% | -19.71% | -17.66% | -21.67% | -31.71% | -19.42% | 6.09% | -21.81% | -24.68% | -26.01% | -22.78% | -79.00% | -32.48% | -27.32% | -94.83% | -36.25% | -59.70% | -94.89% |
|
Interest Coverage Ratio (QoQ)
|
-27.69% | 10.78% | 1.79% | -86.78% | 305.02% | 94.29% | 118.07% | -48.97% | 84.24% | -60.92% | -220.08% | 76.30% | 284.29% | -6.38% | 2.13% | 38.65% | 99.13% | -5.21% | -54.37% | 166.20% | -1.38% | 13.28% | 29.45% | -37.55% | 5.39% | -38.09% | 5.99% | 19.50% | 57.83% | 1.57% | 31.92% | -42.09% | 26.41% | -19.77% | -195.75% | 202.61% | -45.85% | -14.02% | -43.27% | -93.76% | 1,071.13% | 70.28% | 31.86% | -32.81% | -109.21% | 1,492.25% | 171.82% | -63.71% | -176.15% | -114.76% | 26.74% | -51.45% | 128.17% | -331.60% | -63.11% | 4.27% | 19.50% | 0.09% | 61.91% | -29.40% | -48.82% | -10.06% | -2,455.78% | 93.06% | 64.50% | -3,400.65% |
|
Net Cash Flow Growth (1y)
|
| | | 103.08% | 103.07% | -316.53% | 11,173.63% | -247.68% | 173.69% | 115.10% | -17.79% | 2,846.53% | -203.08% | -711.43% | -352.23% | -148.42% | 2,083.15% | 297.95% | -676.35% | 169.21% | -142.80% | -168.70% | 107.73% | -150.38% | 98.35% | 208.85% | -188.65% | 93.89% | -333.02% | -90.56% | 247.09% | -260.25% | 654.22% | -85.92% | -146.11% | 103.65% | -76.82% | 7,848.48% | -166.95% | -714.14% | -204.73% | -246.95% | -47.17% | 6,433.60% | -1,920.58% | 101.11% | 153.62% | 151.42% | -132.90% | 19,157.40% | 1,606.86% | -109.10% | 19.43% | -134.72% | -105.79% | 95.98% | 101.89% | 100.51% | 137.67% | 1,356.87% | -389.78% | -2,568.97% | -12.39% | -135.77% | 113.53% | -107.32% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 335.10% | -97.72% | -58.73% | -512.35% | -178.67% | 282.47% | 56.43% | -162.55% | 123.76% | -120.69% | -117.69% | 14.84% | -29.44% | 48.06% | 51.54% | 18.96% | 72.27% | -26.63% | -58.67% | 28.08% | -28.28% | 33.82% | 26.30% | -37.53% | 26.16% | 96.29% | 1.83% | -21.88% | 6.85% | -10.40% | -164.20% | -56.21% | 153.07% | -90.43% | 9.16% | 60.14% | 892.59% | -271.54% | 46.62% | 149.16% | -143.77% | -235.95% | 9.36% | 19.08% | -26.19% | 26.73% | -30.36% | -28.06% | -64.17% | 64.63% | -26.89% | -73.26% | 43.45% | 26.15% | 36.29% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 94.17% | -119.22% | -36.39% | 168.62% | -54.66% | -19.09% | 27.48% | -25.42% | 22.28% | -21.30% | -3.10% | 14.58% | -15.29% | 39.92% | 15.09% | 18.43% | 14.90% | -47.65% | -4.61% | 34.12% | -15.15% | 37.39% | -11.05% | -34.26% | 38.68% | -159.53% | -55.59% | 27.95% | 165.00% | -129.25% | 103.92% | 75.35% | -26.58% | -62.14% | -145.39% | -15.79% | -41.03% | -5.53% | -64.64% | 18.06% | 56.29% | -15.80% | 37.83% | 16.81% | -15.34% | 15.03% | -80.74% |
|
Net Cash Flow (QoQ)
|
-47.48% | 268.65% | -101.55% | 6,870.88% | -47.48% | -493.08% | 179.22% | -190.29% | 197.33% | -78.31% | 331.23% | 2,916.74% | -103.65% | -28.65% | -77.90% | -479.14% | 249.62% | -87.16% | -797.70% | 151.63% | -192.53% | 79.39% | 178.54% | -436.29% | 96.97% | 1,458.89% | -163.97% | 76.80% | -114.75% | 129.62% | 896.98% | -156.81% | 430.37% | -99.25% | -3,365.58% | 104.50% | 1,996.76% | 157.93% | -209.68% | 89.65% | -257.58% | -261.89% | -9.84% | 545.59% | -214.08% | 100.20% | 5,188.02% | 1,989.37% | -205.67% | 116.49% | 368.70% | -111.14% | -835.93% | 92.89% | 21.85% | 92.26% | 540.86% | -98.11% | 5,728.57% | 158.13% | -201.64% | 83.86% | 306.82% | -205.38% | 138.44% | -347.46% |
|
Net Income Growth (1y)
|
| | | -105.29% | -53.35% | 5.80% | 28.61% | 1,852.67% | 397.61% | -36.93% | -285.90% | -1,632.59% | 79.33% | 292.93% | 255.88% | 132.13% | 260.67% | 351.58% | 76.31% | 69.91% | 195.15% | 24.17% | 94.12% | 2.62% | -70.34% | -71.04% | -55.35% | -101.40% | -100.13% | -135.46% | -100.92% | 493.52% | 22,547.30% | 124.94% | 57,723.08% | 167.42% | -136.51% | 790.68% | -94.15% | -419.63% | -7,631.15% | -51.34% | -520.17% | 87.31% | 98.95% | -129.27% | 85.11% | 1,650.42% | 1,564.40% | 1,631.05% | 291.40% | 4.34% | -160.79% | -101.30% | 14.77% | -100.57% | 110.99% | 3,251.99% | -99.93% | | -101.42% | -86.50% | 3,450.00% | | -36.76% | -101.78% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -153.13% | 60.86% | 37.89% | 55.04% | 345.30% | 218.09% | 123.67% | 72.23% | 103.00% | 167.26% | 180.35% | 94.30% | 36.80% | 46.70% | 17.54% | 15.18% | -26.50% | -26.02% | -28.61% | -26.16% | -61.63% | -56.25% | -70.52% | 33.09% | -47.20% | -28.12% | -7.65% | -32.39% | -222.80% | -1,750.36% | 45.51% | -421.37% | -45.57% | -31.91% | -48.41% | -26.76% | 84.59% | 140.12% | 29.67% | 6.18% | 59.44% | 54.67% | -27.21% | 32.52% | 54.72% | 43.87% | 102.39% | 26.03% | | -26.01% | -61.86% | -68.91% | -26.04% | 87.13% | 57.66% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 50.66% | 113.45% | 71.19% | 66.39% | 173.30% | 94.97% | 32.11% | 34.66% | -16.22% | -14.95% | -33.64% | 53.46% | 15.22% | -2.27% | -32.17% | 51.83% | -23.82% | -15.89% | -22.30% | -23.16% | -19.95% | -34.27% | -35.57% | -20.87% | -15.55% | -15.81% | -16.13% | -17.01% | 132.67% | 295.91% | 46.91% | 111.56% | 77.36% | -35.86% | -17.64% | -39.59% | -15.30% | 22.79% | -2.18% | -74.81% | | 82.93% | -24.30% | 14.97% | 48.23% | 54.76% | 56.74% |
|
Net Income (QoQ)
|
-36.65% | 23.55% | 21.63% | -105.56% | 658.29% | 180.22% | 47.84% | -24.22% | 58.50% | -64.49% | -535.77% | -524.76% | 118.55% | -22.18% | 72.88% | 28.76% | 108.21% | -2.57% | -32.50% | 24.09% | 261.70% | -59.01% | 5.52% | -34.40% | 4.54% | -59.98% | 62.67% | -102.05% | 90.60% | -11,182.43% | 95.80% | 982.34% | 436.36% | -87.47% | 9,614.55% | -95.91% | -173.22% | 405.80% | -36.16% | -323.60% | -1,670.99% | 101.92% | -651.24% | 93.25% | -45.98% | 46.16% | -180.39% | 803.50% | 37.88% | -43.71% | -64.95% | 283.52% | -180.33% | 98.79% | 3,186.72% | -101.92% | 1,637.50% | 246.28% | -99.93% | | | 3,398.53% | -81.01% | -129.34% | 25.60% | 56.99% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -90.48% | -53.32% | 5.80% | -31.84% | -99.00% | -99.49% | 62,966.14% | -199.21% | -1,767.92% | -29.81% | 9.00% | 191.19% | 120.63% | 630.92% | 1,152.83% | 118.11% | 10.30% | 259.78% | 45.64% | 150.54% | 109.25% | -72.30% | -74.98% | -44.85% | -56.56% | -25.17% | 52.35% | -14.54% | -975.30% | -584.69% | -92.56% | -165.11% | 104.18% | 96.85% | 790.68% | -694.35% | -728.15% | -7,638.03% | -43.52% | 49.86% | 108.61% | 98.19% | 27.99% | 47.02% | 325.66% | 438.00% | 92.81% | 127.31% | -21.00% | -252.45% | -102.04% | 14.77% | -102.07% | 110.99% | 3,251.99% | -99.93% | | -101.42% | -86.50% | 3,450.00% | | -36.76% | -101.78% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -26.33% | -88.13% | 799.30% | -14.88% | -67.43% | -70.32% | 1,949.75% | 25.43% | 55.98% | 164.28% | 170.94% | 91.14% | 35.29% | 93.85% | 65.88% | 44.45% | 0.09% | -9.32% | -17.82% | 5.70% | -115.13% | -44.30% | -69.50% | -32.13% | -45.81% | -28.34% | 0.33% | -85.86% | -62.62% | -139.88% | -27.92% | -66.23% | 26.47% | 64.70% | 86.04% | -28.26% | 32.06% | 88.74% | 11.71% | 27.50% | 31.80% | 54.68% | -27.04% | 29.39% | -27.44% | 36.91% | 7.41% | 26.00% | | -26.04% | -55.73% | -68.91% | -26.17% | 87.13% | 57.66% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -67.50% | -46.48% | 567.70% | 27.50% | -39.70% | -51.78% | 400.41% | 22.22% | 28.10% | 30.78% | 49.95% | 34.18% | -12.61% | -95.31% | -12.34% | -29.75% | -18.16% | -16.15% | -18.12% | -51.98% | -32.55% | -34.77% | -32.25% | -26.37% | -38.77% | -16.65% | -6.09% | -25.99% | -3.35% | -6.35% | -1.57% | -17.80% | 15.73% | 25.69% | -17.64% | 21.63% | -15.30% | 22.79% | -2.18% | 14.87% | | 82.93% | -26.52% | 14.92% | -15.19% | 59.44% | -14.90% |
|
Net Income towards Common Stockholders (QoQ)
|
-36.36% | -100.00% | 429,916.80% | 2,646.01% | 212.10% | -100.00% | 276,902.82% | -59.56% | 58.50% | -64.49% | -535.77% | -579.93% | 106.67% | -44.85% | 264.59% | 53.80% | 136.36% | -5.47% | -36.53% | -22.22% | 670.93% | -61.73% | 9.19% | -35.04% | 2.06% | -65.44% | 140.74% | -48.83% | 75.79% | -29.64% | 35.04% | -624.06% | 2.66% | 101.08% | -1,281.17% | 133.68% | -173.22% | 405.80% | -1,153.42% | 73.37% | -801.97% | 102.23% | -1,035.10% | 104.58% | -289.11% | 258.20% | -487.08% | 136.76% | 50.16% | -9.75% | -45.17% | 6.31% | -389.79% | 98.79% | 3,186.72% | -101.92% | 1,637.50% | 246.28% | -99.93% | | | 3,398.53% | -81.01% | -129.34% | 25.60% | 56.99% |
|
Net Margin Growth (1y)
|
| | | -448860.00 | -172231.00 | 0.00 | -843.00 | -54016.00 | -165178.00 | 216.00 | -1877.00 | -1647.00 | -487.00 | -175.00 | 1,047.00 | 1,472.00 | 427.00 | 455.00 | 130.00 | -2.00 | 1,103.00 | 134.00 | 391.00 | 335.00 | -1081.00 | -441.00 | -248.00 | -276.00 | -45.00 | 175.00 | 49.00 | -2994.00 | -2745.00 | -340.00 | -746.00 | 2,854.00 | 2,164.00 | 329.00 | -3116.00 | -916.00 | -5056.00 | -230.00 | 2,295.00 | 816.00 | 5,027.00 | 43.00 | 476.00 | 558.00 | 941.00 | 552.00 | 982.00 | -212.00 | -1909.00 | -732.00 | 43.00 | -409.00 | 1,217.00 | 412.00 | -398.00 | | -113.00 | -353.00 | 7.00 | | 0.00 | -45.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -504523.00 | -337895.00 | 42.00 | -1673.00 | -54192.00 | -165238.00 | 496.00 | -699.00 | -177.00 | 1,043.00 | 414.00 | 1,569.00 | 1,805.00 | 448.00 | 147.00 | 274.00 | 57.00 | -24.00 | -132.00 | 192.00 | -2934.00 | -3871.00 | -606.00 | -946.00 | -416.00 | -626.00 | 164.00 | -3814.00 | -1056.00 | -5637.00 | -241.00 | -1567.00 | 2,753.00 | 2,136.00 | 142.00 | -345.00 | 458.00 | 912.00 | 364.00 | 3,753.00 | 1,162.00 | 4,059.00 | -137.00 | 1,500.00 | -63.00 | 249.00 | 232.00 | 627.00 | | -806.00 | -674.00 | -348.00 | -404.00 | 1,103.00 | 13.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -503054.00 | -336366.00 | 630.00 | -1151.00 | -53858.00 | -165216.00 | 189.00 | -556.00 | -118.00 | -84.00 | 148.00 | 1,369.00 | -1465.00 | -2342.00 | -17.00 | -424.00 | -83.00 | -604.00 | -143.00 | -3671.00 | -997.00 | -6763.00 | -507.00 | -1767.00 | -516.00 | -655.00 | -23.00 | -1043.00 | 318.00 | 332.00 | 353.00 | -110.00 | 3,100.00 | 1,167.00 | -38.00 | 679.00 | -163.00 | 220.00 | 44.00 | 3,398.00 | | 5,163.00 | -79.00 | 1,110.00 | -57.00 | 135.00 | -167.00 |
|
Net Margin (QoQ)
|
-165325.00 | -337965.00 | 1,815.00 | 52,614.00 | 111,304.00 | -165734.00 | 972.00 | -559.00 | 143.00 | -340.00 | -1121.00 | -329.00 | 1,303.00 | -28.00 | 101.00 | 95.00 | 258.00 | 0.00 | -224.00 | -37.00 | 1,363.00 | -969.00 | 34.00 | -93.00 | -53.00 | -329.00 | 227.00 | -121.00 | 177.00 | -108.00 | 100.00 | -3163.00 | 426.00 | 2,297.00 | -306.00 | 437.00 | -263.00 | 462.00 | -3752.00 | 2,637.00 | -4403.00 | 5,288.00 | -1226.00 | 1,157.00 | -191.00 | 303.00 | -793.00 | 1,240.00 | 191.00 | -86.00 | -363.00 | 46.00 | -1506.00 | 1,091.00 | 412.00 | -406.00 | 120.00 | 286.00 | -398.00 | | | 46.00 | -37.00 | -10.00 | 1.00 | 1.00 |
|
Operating Income Growth (1y)
|
| | | -89.42% | -41.93% | -10.88% | 109.01% | 782.55% | 239.02% | -36.78% | -138.73% | -312.95% | 260.96% | 849.74% | 788.87% | 399.73% | 85.14% | 98.97% | 129.29% | 21.31% | -14.32% | 15.57% | -10.26% | -11.72% | 0.95% | -61.66% | -57.11% | -37.43% | -24.35% | 28.88% | 29.08% | 24.26% | -4.02% | 27.35% | -216.97% | 3.24% | -35.22% | -53.11% | 138.51% | -96.25% | -8.56% | 93.58% | 243.26% | 1,907.59% | -111.85% | -8.74% | -285.05% | 30.89% | -110.34% | -126.01% | 89.29% | -149.96% | 153.65% | -11.25% | -54.78% | 18.48% | -361.01% | -14.36% | 79.58% | -40.24% | -205.08% | -54.88% | -11,450.81% | -33.57% | 62.02% | -1,659.74% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -58.59% | 92.25% | 74.91% | 77.33% | 283.34% | 182.96% | 128.60% | 82.88% | 97.83% | 78.91% | 179.52% | 152.90% | 73.36% | 16.99% | -4.11% | -4.08% | -12.49% | -13.18% | -17.03% | -20.80% | -11.79% | -9.84% | -14.31% | -38.34% | -7.06% | -22.23% | -8.36% | -16.54% | -63.62% | -17.16% | 4.95% | 15.63% | -8.04% | -27.45% | -6.09% | -34.74% | -0.47% | -30.61% | -34.98% | -38.91% | -147.32% | -48.87% | -31.31% | -32.13% | -36.32% | -43.34% | -32.59% | 67.65% | -37.00% | -62.26% | -25.37% | -231.73% | -15.16% | -71.28% | -214.70% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.54% | 62.33% | 65.20% | 62.91% | 127.04% | 81.32% | 39.56% | 18.68% | 33.73% | 34.33% | 60.93% | 58.00% | 35.07% | 3.06% | 7.67% | -27.22% | -2.98% | -16.46% | -19.36% | -25.87% | -51.59% | -15.37% | -10.60% | -3.06% | -9.57% | -15.45% | 6.33% | -41.60% | 4.81% | -16.45% | -17.86% | -18.19% | -20.19% | -39.78% | -17.50% | 16.52% | -19.15% | -18.32% | -20.91% | -17.24% | -76.25% | -25.11% | -19.80% | -55.99% | -24.56% | -27.83% | -61.59% |
|
Operating Income (QoQ)
|
-30.04% | 13.76% | -3.10% | -86.28% | 283.80% | 74.61% | 127.25% | -42.05% | 47.43% | -67.44% | -239.21% | -218.65% | 349.91% | -14.33% | 0.97% | 38.64% | 54.37% | -7.93% | 16.36% | -26.65% | 9.04% | 24.19% | -9.65% | -27.84% | 24.69% | -52.83% | 1.06% | 5.27% | 50.75% | -19.64% | 1.22% | 1.34% | 16.44% | 6.62% | -192.97% | 189.44% | -26.94% | -22.82% | -23.64% | -91.28% | 1,680.28% | 63.39% | 35.40% | -49.03% | -110.51% | 1,358.50% | -374.55% | 136.06% | -116.88% | -55.61% | -13.06% | -68.19% | 118.13% | -422.69% | -57.29% | 11.41% | 41.95% | -41.38% | 71.92% | -508.41% | -26.29% | 28.23% | -1,994.56% | 92.96% | 64.09% | -3,225.13% |
|
Operating Margin Growth (1y)
|
| | | -783.00 | -256.00 | -101.00 | 459.00 | 608.00 | 494.00 | -330.00 | -1599.00 | -987.00 | -318.00 | 222.00 | 934.00 | 1,036.00 | 463.00 | 472.00 | 513.00 | 69.00 | -242.00 | 7.00 | -131.00 | 18.00 | 144.00 | -550.00 | -456.00 | -217.00 | -73.00 | 296.00 | 298.00 | 188.00 | -42.00 | 119.00 | -1527.00 | 345.00 | -17.00 | -216.00 | 1,261.00 | -1132.00 | -353.00 | 133.00 | 569.00 | 540.00 | -536.00 | -33.00 | -3087.00 | 1,397.00 | -211.00 | -1216.00 | 1,597.00 | -2786.00 | 431.00 | -19.00 | -233.00 | 201.00 | -479.00 | -24.00 | 563.00 | -63.00 | -504.00 | -137.00 | -11723.00 | -159.00 | 544.00 | -9546.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -1162.00 | -80.00 | -210.00 | -207.00 | 657.00 | 639.00 | 363.00 | -152.00 | 117.00 | -97.00 | 701.00 | 1,316.00 | 1,122.00 | 365.00 | -71.00 | -74.00 | -131.00 | -171.00 | -247.00 | -290.00 | -11.00 | 29.00 | -135.00 | -1685.00 | 316.00 | -132.00 | 199.00 | 32.00 | -599.00 | -412.00 | 36.00 | 303.00 | -247.00 | -906.00 | -117.00 | -1258.00 | 805.00 | -1101.00 | -1116.00 | -922.00 | -850.00 | -317.00 | -1269.00 | -1724.00 | -1188.00 | -259.00 | -1259.00 | 1,927.00 | -2649.00 | -551.00 | -181.00 | -11394.00 | -21.00 | -438.00 | -9708.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -58.00 | 141.00 | 269.00 | 175.00 | 743.00 | 541.00 | -180.00 | -740.00 | -82.00 | -26.00 | 446.00 | 1,157.00 | 1,093.00 | 250.00 | 344.00 | -1303.00 | 402.00 | -230.00 | -344.00 | -556.00 | -798.00 | -341.00 | -219.00 | 144.00 | -276.00 | -1021.00 | 298.00 | -2487.00 | 1,338.00 | -1159.00 | -1213.00 | -1188.00 | -1637.00 | -686.00 | -1352.00 | 106.00 | -1781.00 | -1148.00 | -1160.00 | -592.00 | -712.00 | -1299.00 | -1430.00 | -12884.00 | -1411.00 | -218.00 | -10943.00 |
|
Operating Margin (QoQ)
|
-233.00 | 94.00 | -37.00 | -607.00 | 294.00 | 249.00 | 523.00 | -459.00 | 180.00 | -575.00 | -745.00 | 154.00 | 849.00 | -35.00 | -34.00 | 256.00 | 276.00 | -26.00 | 8.00 | -189.00 | -34.00 | 223.00 | -130.00 | -40.00 | 92.00 | -472.00 | -36.00 | 199.00 | 236.00 | -103.00 | -34.00 | 89.00 | 6.00 | 58.00 | -1681.00 | 1,961.00 | -356.00 | -141.00 | -203.00 | -431.00 | 423.00 | 345.00 | 233.00 | -461.00 | -653.00 | 848.00 | -2822.00 | 4,024.00 | -2261.00 | -157.00 | -9.00 | -359.00 | 956.00 | -607.00 | -223.00 | 75.00 | 276.00 | -153.00 | 364.00 | -552.00 | -164.00 | 214.00 | -11222.00 | 11,013.00 | 539.00 | -9877.00 |
|
Profit After Tax Growth (1y)
|
| | | -94.71% | -53.35% | 5.80% | 28.61% | 1,652.67% | 397.61% | -36.93% | -285.90% | -1,710.95% | 79.33% | 292.93% | 255.88% | 130.56% | 260.67% | 351.58% | 76.31% | 69.91% | 195.15% | 24.17% | 94.12% | 2.62% | -70.34% | -71.04% | -43.43% | -52.03% | -25.14% | 72.21% | -11.04% | 42.20% | -4.93% | 22.38% | -527.19% | -45.92% | 14.28% | -66.43% | 119.85% | -331.22% | -1,075.28% | -23.20% | -6.01% | 118.47% | 98.28% | 31.59% | -381.85% | 212.70% | -423.51% | 59.52% | 84.85% | -237.23% | 386.40% | -348.02% | -342.35% | 38.64% | -112.11% | 70.80% | 104.72% | -208.34% | -27.57% | -72.25% | -23,034.35% | 22.27% | -97.12% | -1,604.66% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -156.86% | 60.86% | 37.89% | 55.04% | 341.91% | 218.09% | 123.67% | 72.23% | 103.00% | 167.26% | 180.35% | 94.30% | 36.31% | 46.70% | 17.54% | 24.63% | -5.78% | -13.14% | -14.76% | -0.78% | -11.21% | -40.46% | -15.18% | -60.70% | -28.28% | -6.66% | -10.89% | -8.97% | -55.75% | -132.67% | -31.92% | -7.28% | -38.64% | -29.91% | -30.25% | 19.28% | 10.13% | -42.28% | 17.26% | -33.91% | 7.45% | 31.20% | -93.16% | -57.26% | -66.71% | -21.99% | -46.67% | 26.65% | -66.27% | 23.80% | -48.09% | -263.13% | -13.72% | -32.09% | -104.68% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 50.66% | 113.45% | 71.19% | 66.39% | 172.58% | 94.97% | 32.11% | 41.19% | 32.72% | 33.49% | 61.51% | 36.19% | 18.77% | 17.58% | 27.90% | -56.40% | -8.45% | -6.57% | -23.95% | -3.69% | -23.52% | -34.20% | -30.92% | -16.70% | -30.90% | -16.40% | -6.49% | -31.94% | 0.54% | -24.21% | -7.91% | -18.54% | -24.50% | 23.58% | -27.30% | 18.83% | -25.59% | -18.18% | -25.94% | -39.10% | -8.45% | 47.48% | -35.80% | -86.31% | -52.73% | -35.49% | -104.68% |
|
Profit After Tax (QoQ)
|
-36.65% | 23.55% | 21.63% | -94.44% | 458.29% | 180.22% | 47.84% | -24.22% | 58.50% | -64.49% | -535.77% | -556.70% | 117.64% | -22.18% | 72.88% | 28.76% | 108.21% | -2.57% | -32.50% | 24.09% | 261.70% | -59.01% | 5.52% | -34.40% | 4.54% | -59.98% | 106.11% | -44.37% | 63.12% | -7.92% | 6.47% | -11.07% | 9.05% | 18.53% | -471.64% | 111.26% | 130.46% | -65.18% | 119.78% | -231.11% | -872.05% | 102.74% | 168.96% | -74.23% | -190.74% | 309.22% | -676.08% | 128.59% | -251.92% | 163.75% | -154.71% | -158.98% | 417.04% | -155.21% | 2.42% | 64.08% | 37.43% | -33.13% | 115.77% | -2,446.74% | 74.11% | -79.77% | -2,000.06% | 92.05% | 34.35% | -1,454.60% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -0.22% | -8.52% | -2.20% | -3.09% | 5.78% | 12.63% | 0.44% | 1.90% | 631.43% | 589.45% | 624.51% | 657.18% | -0.80% | 1.59% | 2.40% | 9.54% | 10.50% | 22.84% | 13.85% | -3.56% | -9.04% | -17.28% | -13.98% | -11.40% | -4.24% | -5.45% | -4.81% | -21.58% | -11.59% | -8.69% | -18.93% | 9.37% | | -11.97% | -3.55% | -40.82% | | -4.26% | -3.15% | 50.16% | -27.70% | -4.03% | -3.14% | -0.87% | 2.35% | 2.32% | 10.15% | -51.72% | 5.29% | -52.74% | -55.92% | 0.69% | -51.25% | 14.92% | 15.55% | 14.39% | 40.54% | 45.14% | 54.98% | 49.37% | 23.31% | 21.58% | 20.63% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 97.64% | 92.23% | 92.35% | 95.54% | 97.26% | 99.06% | 95.32% | 103.69% | 100.15% | 104.91% | 103.65% | 99.99% | -0.10% | 1.06% | 0.10% | -2.18% | -1.26% | -1.33% | -2.31% | -12.49% | -8.34% | -10.61% | -12.77% | -8.74% | | -8.74% | -9.37% | -20.23% | -0.17% | -8.36% | -8.85% | -0.94% | -6.64% | -6.83% | -3.28% | -4.14% | | -2.04% | 1.10% | -10.43% | -7.98% | -22.58% | -22.23% | -21.60% | -19.31% | -17.79% | -17.52% | -17.77% | -10.32% | -7.63% | -7.58% | 19.82% | -5.47% | 26.58% | 29.27% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 53.29% | 54.71% | 52.68% | 51.19% | 50.48% | 51.63% | 48.81% | 48.50% | 47.51% | 46.42% | 47.22% | 40.92% | -3.33% | -2.28% | -5.00% | -4.30% | | -5.04% | -6.13% | -15.39% | -2.82% | -9.65% | -9.11% | -7.55% | -7.18% | -6.93% | -6.93% | -5.45% | -5.94% | -5.45% | -4.17% | -14.19% | -2.59% | -17.12% | -15.17% | -15.60% | | -12.58% | -12.05% | -3.71% | -11.80% | -4.99% | -3.38% | -3.81% | -1.86% | -0.39% | 0.96% |
|
Property, Plant & Equipment (Net) (QoQ)
|
3.81% | 1.54% | -1.04% | -4.34% | -4.83% | 8.55% | -1.94% | 4.42% | 1.32% | -3.19% | -0.52% | 649.55% | -4.49% | 1.73% | 3.97% | -1.80% | -2.20% | 2.55% | 11.22% | -0.94% | 8.72% | -4.95% | -5.79% | -6.57% | -1.13% | -1.16% | -2.96% | 0.98% | -2.38% | -0.49% | -20.05% | 13.85% | 0.82% | -11.65% | 7.85% | | | -3.20% | -33.82% | 97.95% | -24.50% | -2.08% | 2.60% | -4.68% | 0.22% | -1.17% | 5.00% | -1.59% | 0.18% | 6.40% | -53.97% | 114.61% | -55.03% | -0.76% | 5.14% | 3.91% | 6.00% | -0.22% | 4.08% | 27.66% | 9.47% | 6.55% | 0.31% | 5.39% | 7.94% | 5.71% |
|
Return on Assets Growth (1y)
|
| | | | | | | 1.00 | 2.00 | 1.00 | -1.00 | -5.00 | -5.00 | -4.00 | -1.00 | 4.00 | 4.00 | 4.00 | 4.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | -1.00 | -2.00 | -3.00 | -4.00 | -3.00 | -3.00 | -3.00 | -2.00 | -1.00 | 0.00 | 3.00 | | | 3.00 | -3.00 | | | -8.00 | -7.00 | -7.00 | 4.00 | 4.00 | 6.00 | 7.00 | 2.00 | 3.00 | 2.00 | 3.00 | 0.00 | -1.00 | -2.00 | -4.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 5.00 | 9.00 | 6.00 | 5.00 | 3.00 | 0.00 | -1.00 | -3.00 | -3.00 | -4.00 | -5.00 | -5.00 | -2.00 | | | 0.00 | -2.00 | -2.00 | -5.00 | -5.00 | -6.00 | -7.00 | -1.00 | -1.00 | -4.00 | | | -1.00 | 2.00 | 3.00 | 6.00 | 5.00 | 7.00 | 6.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -2.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | -2.00 | -2.00 | -1.00 | 3.00 | 2.00 | 2.00 | 4.00 | | | 0.00 | -3.00 | -3.00 | -9.00 | -10.00 | -12.00 | -13.00 | -5.00 | -4.00 | -3.00 | -1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 0.00 | -3.00 | | | -3.00 | 0.00 | 0.00 | 5.00 | 5.00 | 6.00 | 7.00 | 1.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | | | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | -3.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 3.00 | | | | -3.00 | -1.00 | -5.00 | 0.00 | -1.00 | -1.00 | 6.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 2.00 | 4.00 | 3.00 | -1.00 | -6.00 | -6.00 | -5.00 | 0.00 | 5.00 | 5.00 | 5.00 | 5.00 | 3.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -3.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | -2.00 | | | -3.00 | 1.00 | | | 0.00 | -1.00 | 2.00 | 2.00 | 1.00 | -4.00 | -5.00 | -4.00 | -5.00 | 1.00 | -1.00 | -1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -15.00 | -17.00 | -15.00 | -29.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 0.00 | 0.00 | 4.00 | 7.00 | 6.00 | 4.00 | 2.00 | -1.00 | -2.00 | -3.00 | -4.00 | -3.00 | -2.00 | -2.00 | -4.00 | | | -4.00 | -1.00 | -3.00 | -3.00 | -2.00 | -2.00 | -1.00 | -1.00 | -2.00 | -3.00 | | | -3.00 | -3.00 | -3.00 | -3.00 | -3.00 | -5.00 | -5.00 | -5.00 | -5.00 | -1.00 | -1.00 | -1.00 | 0.00 | -17.00 | -16.00 | -15.00 | -29.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.00 | 4.00 | 3.00 | 0.00 | -1.00 | -3.00 | -2.00 | 1.00 | 5.00 | 4.00 | 3.00 | 0.00 | | | -6.00 | -5.00 | -6.00 | -6.00 | -5.00 | -4.00 | -3.00 | -4.00 | -3.00 | -6.00 | -5.00 | -5.00 | -6.00 | -4.00 | -7.00 | -7.00 | -7.00 | -4.00 | | | -4.00 | -5.00 | -3.00 | -3.00 | -4.00 | -20.00 | -22.00 | -20.00 | -34.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -3.00 | -4.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | | | | 2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | -4.00 | 0.00 | 0.00 | -1.00 | 2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -14.00 | -1.00 | 1.00 | -14.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | -16.00 | -4.00 | 13.00 | 11.00 | 12.00 | 10.00 | 3.00 | 4.00 | 3.00 | 4.00 | 5.00 | -2.00 | -4.00 | -7.00 | -9.00 | -7.00 | -6.00 | -6.00 | -4.00 | -2.00 | 0.00 | 6.00 | | | 6.00 | -5.00 | | | -21.00 | -17.00 | -15.00 | 12.00 | 13.00 | 16.00 | 16.00 | 4.00 | 5.00 | 4.00 | 3.00 | -1.00 | -3.00 | -3.00 | -5.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -1.00 | 10.00 | 21.00 | 13.00 | 11.00 | 7.00 | -1.00 | -4.00 | -7.00 | -8.00 | -8.00 | -10.00 | -10.00 | -6.00 | | | 0.00 | -4.00 | -4.00 | -15.00 | -16.00 | -16.00 | -15.00 | -2.00 | -2.00 | -7.00 | | | -3.00 | 3.00 | 4.00 | 15.00 | 16.00 | 17.00 | 14.00 | 2.00 | 3.00 | 1.00 | 0.00 | -2.00 | -3.00 | -4.00 | -4.00 | -2.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.00 | -2.00 | 8.00 | 5.00 | 5.00 | 8.00 | | | -1.00 | -7.00 | -8.00 | -24.00 | -25.00 | -28.00 | -28.00 | -10.00 | -8.00 | -6.00 | -3.00 | 1.00 | 3.00 | 4.00 | 4.00 | 1.00 | 0.00 | -5.00 | | | -5.00 | 0.00 | 1.00 | 14.00 | 15.00 | 16.00 | 15.00 | 2.00 | 2.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | | -10.00 | -11.00 | 4.00 | 0.00 | 2.00 | 6.00 | 2.00 | 1.00 | 0.00 | 0.00 | 3.00 | 0.00 | 2.00 | 1.00 | -4.00 | -2.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 6.00 | | | | -5.00 | -1.00 | -13.00 | -2.00 | -1.00 | 1.00 | 14.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | -2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | 15.00 | -117.00 | -74.00 | -8.00 | 3.00 | -37.00 | -42.00 | -13.00 | -23.00 | -15.00 | -29.00 | -5.00 | 6.00 | -3.00 | 23.00 | 10.00 | 3.00 | 4.00 | 3.00 | 3.00 | 3.00 | -2.00 | -3.00 | -5.00 | -6.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 2.00 | 16.00 | -5.00 | 2.00 | -4.00 | -18.00 | 17.00 | -3.00 | 0.00 | 1.00 | -14.00 | -2.00 | -3.00 | -4.00 | -4.00 | 1.00 | -1.00 | -1.00 | 2.00 | -35.00 | 8.00 | -1.00 | -3.00 | 33.00 | -9.00 | 1.00 | 1.00 | -17.00 | -19.00 | -18.00 | -34.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | -4.00 | -170.00 | -146.00 | -26.00 | -13.00 | -55.00 | -49.00 | -8.00 | -14.00 | -14.00 | -4.00 | 7.00 | 12.00 | -1.00 | 22.00 | 8.00 | 0.00 | -2.00 | -2.00 | -3.00 | -2.00 | -5.00 | -5.00 | -7.00 | -4.00 | 13.00 | -6.00 | 0.00 | -1.00 | -2.00 | 12.00 | -3.00 | -2.00 | -1.00 | -2.00 | -3.00 | -7.00 | -21.00 | -1.00 | -4.00 | -4.00 | -4.00 | -16.00 | -36.00 | 5.00 | -6.00 | -6.00 | -1.00 | -1.00 | -1.00 | -1.00 | -18.00 | -19.00 | -18.00 | -36.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.00 | -169.00 | -120.00 | -14.00 | -7.00 | -54.00 | -50.00 | -11.00 | -17.00 | -20.00 | -9.00 | 2.00 | 7.00 | -4.00 | 21.00 | 6.00 | 2.00 | 15.00 | -7.00 | -2.00 | -4.00 | -7.00 | 7.00 | -8.00 | -8.00 | -4.00 | -3.00 | -5.00 | -4.00 | -4.00 | -5.00 | -4.00 | -5.00 | -6.00 | -4.00 | -37.00 | 1.00 | -23.00 | -3.00 | -6.00 | -4.00 | -4.00 | -18.00 | -19.00 | -22.00 | -23.00 | -38.00 |
|
Return on Invested Capital (QoQ)
|
176.00 | -49.00 | -106.00 | -6.00 | 44.00 | -6.00 | -40.00 | 5.00 | 3.00 | -11.00 | -11.00 | -4.00 | 10.00 | -24.00 | 13.00 | 7.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 0.00 | 1.00 | 1.00 | -3.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 4.00 | 14.00 | -21.00 | 5.00 | -2.00 | -1.00 | 14.00 | -15.00 | 1.00 | 1.00 | -1.00 | -3.00 | 0.00 | 0.00 | -1.00 | 2.00 | -1.00 | -1.00 | 2.00 | -35.00 | 42.00 | -10.00 | -1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -16.00 | -2.00 | 0.00 | -16.00 |
|
Return on Sales Growth (1y)
|
| | | -5.00 | -2.00 | 0.00 | 0.00 | 4.00 | 4.00 | -2.00 | -14.00 | -15.00 | -4.00 | -1.00 | 11.00 | 15.00 | 4.00 | 5.00 | 1.00 | 2.00 | 10.00 | 1.00 | 3.00 | 1.00 | -11.00 | -5.00 | -4.00 | -6.00 | -6.00 | -4.00 | -4.00 | 1.00 | 2.00 | 1.00 | 23.00 | 1.00 | -3.00 | 3.00 | -21.00 | -5.00 | -51.00 | -2.00 | -8.00 | 3.00 | 51.00 | -1.00 | 5.00 | 17.00 | 21.00 | 12.00 | 4.00 | -2.00 | -31.00 | -11.00 | 0.00 | -15.00 | 12.00 | 4.00 | -4.00 | 1.00 | -1.00 | -4.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -17.00 | -2.00 | -3.00 | -3.00 | 4.00 | 5.00 | 2.00 | -1.00 | 1.00 | 11.00 | 5.00 | 16.00 | 18.00 | 4.00 | 1.00 | 1.00 | -4.00 | -6.00 | -8.00 | -4.00 | -5.00 | -15.00 | -7.00 | 16.00 | -5.00 | -7.00 | 1.00 | -2.00 | -4.00 | -52.00 | 2.00 | -6.00 | -1.00 | -3.00 | -1.00 | -24.00 | 15.00 | 21.00 | 8.00 | 1.00 | 18.00 | 41.00 | -1.00 | 10.00 | 0.00 | 2.00 | 4.00 | 1.00 | -16.00 | -20.00 | -11.00 | -3.00 | -14.00 | 11.00 | 0.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | 13.00 | 3.00 | 2.00 | 6.00 | 4.00 | -2.00 | -2.00 | -4.00 | -6.00 | -3.00 | 9.00 | 12.00 | 0.00 | -1.00 | 21.00 | -2.00 | -7.00 | -3.00 | -2.00 | -9.00 | -68.00 | -6.00 | -13.00 | -7.00 | -7.00 | -3.00 | -5.00 | 17.00 | 20.00 | 12.00 | 4.00 | 14.00 | -13.00 | 0.00 | -19.00 | -2.00 | 2.00 | 0.00 | -2.00 | 5.00 | 52.00 | -1.00 | 6.00 | 0.00 | 1.00 | 0.00 |
|
Return on Sales (QoQ)
|
-2.00 | 1.00 | 1.00 | -5.00 | 2.00 | 3.00 | 1.00 | -1.00 | 1.00 | -3.00 | -11.00 | -2.00 | 13.00 | 0.00 | 1.00 | 1.00 | 3.00 | 0.00 | -3.00 | 1.00 | 11.00 | -10.00 | 0.00 | -1.00 | 0.00 | -3.00 | 1.00 | -4.00 | 0.00 | -1.00 | 1.00 | 0.00 | 2.00 | -2.00 | 23.00 | -22.00 | -3.00 | 5.00 | -1.00 | -6.00 | -48.00 | 53.00 | -7.00 | 5.00 | 0.00 | 0.00 | -1.00 | 18.00 | 3.00 | -9.00 | -8.00 | 11.00 | -26.00 | 11.00 | 4.00 | -4.00 | 1.00 | 3.00 | -4.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | -12.00% | -4.81% | 3.00% | 27.24% | 32.16% | 51.87% | 28.62% | 6.68% | 459.02% | 459.92% | 460.47% | 477.87% | 6.86% | 2.72% | 6.30% | 14.01% | 11.32% | 11.66% | 14.77% | 2.99% | -13.59% | -14.50% | -16.77% | -12.01% | -15.96% | -17.97% | -20.91% | -23.46% | -4.19% | 0.81% | 10.17% | 7.59% | -27.31% | -33.86% | -37.95% | -34.22% | 28.25% | 62.01% | 61.54% | 54.52% | 19.36% | -31.73% | -4.79% | -6.78% | -61.89% | -42.59% | -55.34% | -51.81% | 20.69% | 10.95% | 6.64% | 2.42% | 8.18% | 8.45% | 8.78% | 11.33% | 27.11% | 22.56% | 21.00% | 23.29% | 8.25% | 7.50% | 8.65% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 86.64% | 100.78% | 95.09% | 98.70% | 99.12% | 105.95% | 97.15% | 91.56% | 88.05% | 85.88% | 89.80% | 89.32% | 0.92% | -0.65% | 0.51% | 1.09% | -6.84% | -7.83% | -8.92% | -11.48% | -11.39% | -10.91% | -10.15% | -10.18% | -16.35% | -18.22% | -18.53% | -18.49% | -3.70% | 2.61% | 3.36% | 3.02% | 3.63% | -9.89% | -1.55% | -1.78% | -16.44% | -14.05% | -11.77% | -11.46% | -18.12% | -24.24% | -23.18% | -22.80% | -20.76% | -11.60% | -19.69% | -18.09% | 18.39% | 13.82% | 11.97% | 12.02% | 14.18% | 12.63% | 12.67% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 50.55% | 56.15% | 55.39% | 55.91% | 50.00% | 52.83% | 48.90% | 44.82% | 37.02% | 35.12% | 35.10% | 35.51% | -3.71% | -4.10% | -2.42% | -3.18% | -10.85% | -12.19% | -12.38% | -13.27% | -8.29% | -5.40% | -6.18% | -5.94% | -2.17% | -9.56% | -3.62% | -4.84% | -16.49% | -15.79% | -14.03% | -13.25% | -12.54% | -14.16% | -14.59% | -14.10% | -5.30% | -5.24% | -4.44% | -4.57% | -5.47% | -10.39% | -9.81% | -8.78% | -7.30% | -1.87% | -7.39% |
|
Revenue (QoQ)
|
-5.24% | -0.50% | 1.89% | -8.40% | 2.50% | 7.67% | 25.87% | -4.86% | 17.78% | -8.81% | 4.40% | 398.54% | 17.97% | -8.72% | 7.64% | -7.81% | 13.41% | -5.54% | 15.46% | -9.99% | 13.75% | -2.91% | 3.60% | -24.48% | 12.55% | -5.48% | 9.53% | -27.86% | 9.85% | -8.87% | 5.99% | -9.70% | 15.58% | -0.41% | 3.50% | -38.99% | 5.17% | -6.57% | 9.72% | 18.96% | 32.86% | -6.84% | 4.94% | -8.11% | -24.01% | 29.91% | 2.75% | -62.44% | 14.48% | 1.07% | 10.87% | -5.91% | 5.24% | -2.86% | 6.49% | -0.63% | 5.50% | -2.56% | 8.98% | 13.46% | 1.72% | -3.80% | 11.04% | -0.38% | 1.02% | -2.77% |
|
Share-based Compensation Growth (1y)
|
| | | 90.88% | -3.68% | -79.37% | 103.05% | 60.82% | 69.88% | 600.66% | -19.13% | -30.36% | 151.40% | 130.72% | 187.78% | 132.89% | 20.44% | 49.16% | 20.45% | 32.20% | 39.21% | 29.61% | 26.88% | 18.89% | -7.28% | -32.82% | -1.42% | 16.83% | 34.89% | -6.85% | 14.99% | 13.48% | 4.70% | 25.36% | 15.98% | -3.52% | 18.07% | 62.94% | 5.43% | -6.38% | -18.08% | -3.25% | -20.54% | 16.91% | 44.34% | 19.21% | 46.70% | 27.48% | 10.44% | 28.98% | 25.40% | 26.26% | 5.09% | -10.78% | 22.39% | -91.50% | 62.47% | 9.63% | -25.54% | 667.42% | -52.48% | -10.84% | -6.90% | 15.18% | 13.00% | 11.60% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 28.82% | 60.23% | 49.40% | 67.81% | 37.65% | 72.62% | 188.90% | 41.00% | 28.94% | 61.54% | 64.61% | 63.84% | 54.11% | 15.84% | 9.10% | 14.64% | 22.45% | 20.30% | -6.74% | 12.88% | 16.38% | 9.40% | -7.77% | 9.55% | 8.55% | 18.58% | 23.92% | 12.03% | 0.83% | 0.42% | 25.49% | -0.96% | 1.83% | 11.77% | 23.40% | 7.11% | 11.74% | 9.31% | 14.15% | 13.49% | 23.46% | 18.77% | 11.11% | 31.07% | -48.47% | 23.54% | 8.05% | 4.55% | -6.26% | -6.73% | -4.46% | -5.33% | -9.09% | -4.45% | 2.94% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.77% | 47.14% | 45.17% | 48.50% | 32.60% | 46.02% | 83.83% | 28.52% | 24.39% | 39.44% | 22.79% | 37.89% | 37.15% | 17.03% | 8.69% | 14.97% | 14.99% | 16.57% | 10.62% | 11.95% | 7.32% | 4.84% | 4.34% | 1.95% | 6.96% | 14.54% | 17.02% | 10.39% | 8.85% | 10.05% | 24.89% | 12.31% | 11.19% | 10.13% | 16.68% | 13.53% | -31.59% | 17.39% | 7.79% | 5.90% | 4.19% | 5.28% | 6.04% | 9.31% | 3.88% | 0.25% | 4.65% |
|
Share-based Compensation (QoQ)
|
21.47% | 7.81% | -14.89% | 71.27% | -38.71% | -76.91% | 737.75% | 35.65% | -35.26% | -4.77% | -3.31% | 16.81% | 133.72% | -12.60% | 20.61% | -5.47% | 20.88% | 8.23% | -2.61% | 3.75% | 27.29% | 0.77% | -4.66% | -2.78% | -0.73% | -26.99% | 39.91% | 15.22% | 14.62% | -49.58% | 72.71% | 13.71% | 5.74% | -39.63% | 59.78% | -5.41% | 29.40% | -16.69% | 3.38% | -16.00% | 13.23% | -1.60% | -15.10% | 23.59% | 39.79% | -18.74% | 4.48% | 7.40% | 21.11% | -5.10% | 1.58% | 8.14% | 0.80% | -19.42% | 39.35% | -92.49% | 1,826.37% | -45.63% | -5.35% | -22.58% | 19.28% | 2.02% | -1.18% | -4.23% | 17.02% | 0.76% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | -0.21% | | | | -12.52% | | 727.36% | 787.87% | 1,039.23% | -7.00% | 14.26% | 17.91% | 27.12% | 64.54% | 51.80% | 37.63% | 22.30% | -4.36% | -6.05% | -6.59% | -2.86% | -0.29% | -7.89% | -4.10% | -5.01% | -0.86% | 6.79% | 10.89% | 20.49% | | 4.89% | -1.01% | -6.72% | | -7.95% | -9.93% | 0.36% | -10.80% | 4.28% | 10.36% | 2.82% | 28.56% | 28.17% | 33.93% | 29.92% | 8.23% | -19.77% | -26.40% | -25.99% | -25.81% | -1.17% | 0.98% | -0.84% | -3.90% | -4.69% | -3.15% | -25.03% | -20.86% | -21.53% | -39.29% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 115.05% | | | | 133.12% | | 143.01% | 143.33% | 160.67% | 13.54% | 17.68% | 14.87% | 14.73% | 16.20% | 9.52% | 7.23% | 4.11% | -1.85% | -2.60% | -0.22% | 3.60% | | 1.05% | 1.73% | 2.21% | 4.92% | 1.03% | -0.38% | 4.10% | 1.29% | 0.23% | -0.54% | -1.26% | | 7.15% | 10.01% | 10.27% | 7.47% | 2.35% | 2.85% | -0.38% | 1.06% | 0.54% | -0.15% | -1.58% | -8.28% | -8.91% | -10.38% | -18.06% | -17.37% | -9.58% | -15.95% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 72.92% | | | | 71.99% | | 65.51% | 66.79% | 74.85% | 7.67% | 9.90% | 10.02% | 11.57% | | 8.03% | 6.24% | 4.87% | 1.95% | -2.25% | -2.40% | 0.81% | 0.54% | -0.19% | 0.91% | 1.96% | 5.79% | 6.62% | 7.88% | 8.55% | 7.66% | 0.70% | -0.61% | -1.54% | | -0.49% | -0.21% | -0.33% | -2.42% | 0.20% | 1.25% | -5.98% | -4.73% | -5.34% | -10.16% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | | -3.46% | -22.90% | 1,072.73% | -5.21% | 3.60% | -1.07% | -4.27% | 16.46% | 6.90% | 6.66% | 23.92% | 7.44% | -3.08% | -5.22% | -3.10% | 5.54% | -3.63% | -1.44% | -0.53% | -2.51% | 0.34% | -2.38% | 3.82% | 5.01% | 4.19% | 6.08% | | | -1.67% | -0.04% | 7.62% | -12.97% | -3.79% | 11.39% | -4.35% | 1.73% | 1.82% | 3.77% | 19.60% | 1.42% | 6.40% | 0.67% | -0.37% | -24.82% | -2.38% | 1.22% | -0.13% | 0.16% | -0.26% | -0.61% | -3.21% | -0.66% | 1.35% | -23.07% | 2.18% | -1.50% | -21.59% |
|
Tax Rate Growth (1y)
|
| | | -201.00 | 175.00 | -1216.00 | 4,018.00 | 174.00 | -311.00 | -454.00 | -13076.00 | -16405.00 | 1,425.00 | 3,582.00 | 9,217.00 | 16,720.00 | -1789.00 | -2521.00 | 2,779.00 | -690.00 | -16996.00 | -148.00 | -2951.00 | -1332.00 | 17,029.00 | 1,042.00 | -1881.00 | 1,942.00 | 314.00 | -1039.00 | 2,752.00 | -871.00 | 35.00 | 3.00 | 1,406.00 | -887.00 | -6115.00 | 723.00 | -26183.00 | -2628.00 | 10,292.00 | -8693.00 | 26,946.00 | 7,036.00 | 1,684.00 | 11,157.00 | -913.00 | -3768.00 | -8237.00 | -2053.00 | 726.00 | -2327.00 | -1189.00 | -1737.00 | -209905.00 | 2,480.00 | 2,801.00 | 798.00 | 211,899.00 | -1440.00 | 818.00 | -238.00 | -6437.00 | -626.00 | -7467.00 | -2206.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -16433.00 | 1,289.00 | 1,913.00 | 158.00 | 488.00 | -675.00 | 607.00 | -1080.00 | -375.00 | -17360.00 | 913.00 | 9,045.00 | 14,698.00 | -1756.00 | -1628.00 | -2053.00 | -80.00 | 348.00 | -146.00 | -2081.00 | -261.00 | 17,379.00 | 5.00 | 2,276.00 | 184.00 | -5765.00 | -314.00 | -22026.00 | -4386.00 | 4,213.00 | -7967.00 | 2,169.00 | 3,521.00 | 5,861.00 | 3,187.00 | -150.00 | 640.00 | 3,739.00 | 412.00 | 26,759.00 | 941.00 | -7743.00 | 7,367.00 | -210093.00 | -3615.00 | -6626.00 | -2992.00 | 2,719.00 | -1287.00 | 2,429.00 | -1177.00 | -4444.00 | 415.00 | -3849.00 | -1646.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -403.00 | -17496.00 | -757.00 | -13.00 | -1534.00 | -641.00 | 1,501.00 | -5913.00 | 235.00 | -16.00 | 915.00 | 9,915.00 | 15,770.00 | -1406.00 | -2664.00 | 2,105.00 | -1837.00 | -5731.00 | 580.00 | -26858.00 | -3776.00 | 21,556.00 | -7965.00 | 3,039.00 | 4,592.00 | 6,211.00 | 2,151.00 | 4,007.00 | -1118.00 | -2341.00 | 1,137.00 | 1,981.00 | -2574.00 | -3565.00 | -603.00 | -209330.00 | 793.00 | 5,350.00 | -527.00 | 28,752.00 | 1,981.00 | -4124.00 | 7,927.00 | -4631.00 | -5680.00 | -13275.00 | -5435.00 |
|
Tax Rate (QoQ)
|
189.00 | -391.00 | -1768.00 | 1,768.00 | 565.00 | -1782.00 | 3,466.00 | -2076.00 | 81.00 | -1925.00 | -9157.00 | -5405.00 | 17,911.00 | 232.00 | -3522.00 | 2,098.00 | -598.00 | -500.00 | 1,779.00 | -1371.00 | -16904.00 | 16,348.00 | -1024.00 | 248.00 | 1,458.00 | 360.00 | -3947.00 | 4,071.00 | -170.00 | -993.00 | -156.00 | 449.00 | 736.00 | -1026.00 | 1,247.00 | -1844.00 | -4492.00 | 5,811.00 | -25659.00 | 21,712.00 | 8,428.00 | -13173.00 | 9,980.00 | 1,801.00 | 3,076.00 | -3700.00 | -2091.00 | -1053.00 | -1393.00 | 2,484.00 | 688.00 | -4106.00 | -256.00 | 1,937.00 | -207481.00 | 208,280.00 | 65.00 | -66.00 | 3,620.00 | -5059.00 | 2,322.00 | -1122.00 | -2579.00 | 752.00 | -4519.00 | 4,140.00 |
|
Total Debt Growth (1y)
|
| | | -5.65% | -7.15% | -8.54% | -9.82% | -7.04% | -8.00% | -11.76% | 35.17% | 1,958.63% | 2,000.25% | 2,157.47% | 1,449.80% | -11.32% | -10.93% | -10.16% | -13.96% | -24.89% | 24.31% | 10.57% | 3.34% | 25.18% | -26.09% | -7.91% | -7.76% | 0.53% | 1.57% | -10.57% | -8.85% | -26.62% | -5.49% | -3.22% | -17.88% | | -19.18% | -14.81% | 12.85% | | 283.55% | 253.06% | 93.07% | -39.14% | -45.42% | -44.97% | -3.49% | -13.01% | -28.94% | -26.71% | -6.49% | -6.30% | -71.86% | -72.37% | -87.57% | -86.23% | -11.00% | -12.07% | 79.79% | 369.67% | 236.11% | 240.63% | 185.20% | 3.66% | 3.65% | 1.04% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 162.34% | 161.79% | 163.13% | 166.33% | 156.98% | 158.19% | 161.57% | 162.20% | 139.36% | 185.43% | 182.00% | 139.75% | -5.88% | -6.46% | -2.93% | -6.39% | -1.86% | -2.28% | -3.07% | -4.58% | -2.62% | -10.81% | -7.28% | -11.62% | | -8.11% | -9.66% | -5.47% | 42.37% | 43.09% | 42.78% | 21.40% | 33.77% | 19.16% | 18.29% | 28.12% | | 14.15% | 12.50% | 20.33% | -20.84% | -52.21% | -51.88% | -51.78% | -51.77% | -43.75% | -43.74% | -40.66% | -15.38% | -5.58% | -6.12% | -13.95% | -12.48% | 45.82% | 44.65% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64.45% | 81.81% | 78.45% | 75.81% | 74.02% | 73.70% | 78.70% | 76.61% | 76.76% | 77.18% | 79.18% | 63.23% | -9.26% | -4.71% | -4.56% | -9.30% | | -6.54% | -5.57% | -4.24% | 29.43% | 17.08% | 19.11% | 8.51% | 12.04% | 10.19% | 7.45% | 9.50% | 8.85% | 2.59% | 3.26% | 10.06% | 14.30% | -19.49% | -19.64% | -24.56% | | -17.92% | -19.13% | -17.19% | -20.34% | -20.06% | -19.71% | -10.47% | -11.39% | -9.12% | -9.33% |
|
Total Debt (QoQ)
|
-1.37% | -1.38% | -1.56% | -1.46% | -2.94% | -2.86% | -2.94% | 1.58% | -3.94% | -6.83% | 48.69% | 1,446.95% | -2.00% | 0.14% | 2.08% | -11.48% | -1.57% | 1.01% | -2.24% | -22.72% | 62.90% | -10.16% | -8.62% | -6.40% | -3.81% | 11.93% | -8.47% | 2.01% | -2.81% | -1.45% | -6.71% | -17.88% | 25.19% | 0.91% | -20.84% | | | 6.37% | 4.85% | 248.53% | -1.33% | -2.08% | -42.66% | 9.87% | -11.51% | -1.28% | 0.57% | -0.98% | -27.72% | 1.82% | 28.31% | -0.77% | -78.29% | -0.05% | -42.28% | 9.92% | 40.35% | -1.25% | 18.02% | 187.14% | 0.44% | 0.08% | -1.19% | 4.37% | 0.43% | -2.44% |