|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.20M | 13.58M | 22.15M | 7.01M | 67.67M | 20.55M | 57.66M | 11.64M | 13.14M | 3.46M | 1.97M | 27.73M | 1.91M | 3.75M | 2.77M | 3.30M | 2.05M | 1.89M | 4.08M | 1.89M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.03M | 10.02M | | 62.92M | 10.34M | 42.33M | | -0.30M | -31.18M | -34.22M | -30.24M | 26.51M | 21.52M | 22.20M | -31.22M | 20.20M | 18.50M | 17.61M | -23.27M | 3.86M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.23M | 23.61M | 22.15M | 69.94M | 78.00M | 62.88M | 57.66M | 11.34M | -18.05M | -30.76M | -28.27M | 54.24M | 23.44M | 25.94M | -28.45M | 23.50M | 20.55M | 19.51M | -19.19M | 5.75M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | 0.11M | | 0.90M | | 1.23M | | 0.89M | | 0.23M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 1.34M | 1.78M | 2.31M | 1.18M | 2.45M | 1.46M | 2.09M | 1.60M | 1.88M | 1.34M | 1.34M | 4.71M | 2.40M | 2.38M | 2.30M | 2.09M | 1.81M | 1.29M | 4.36M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.78M | 92.83M | 90.28M | 86.44M | 79.30M | 65.05M | 59.23M | 52.33M | 37.58M | 30.79M | 31.84M | 33.76M | 28.38M | 28.57M | 27.11M | 25.99M | 22.65M | 21.32M | 19.50M | 1,743.18M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 1.69M | 1.67M | 2.53M | 3.29M | 6.52M | 7.51M | 9.88M | 9.83M | 9.57M | 9.39M | 1.54M | 1.30M | 1.16M | 1.00M | 0.62M | 0.57M | 0.49M | 0.43M | 0.36M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.79M | 0.79M | 0.11M | 0.11M | 0.11M | 0.11M | | | | | | | 0.90M | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.02M | | | | | | | | | | | | 31.52M | | | | 32.97M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.67M | 6.21M | 6.17M | 6.03M | 5.77M | 5.67M | 5.44M | 5.36M | 5.51M | 5.71M | 1.53M | 1.37M | 1.28M | 1.69M | 1.07M | 0.82M | 0.78M | 1.01M | 0.95M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 2.36M | 7.89M | 8.70M | 9.32M | 12.29M | 13.18M | 15.31M | 22.44M | 22.24M | 15.10M | 3.07M | 2.67M | 3.33M | 2.69M | 1.69M | 1.39M | 1.27M | 1.44M | 583.82M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.96M | 95.19M | 98.17M | 95.15M | 88.62M | 77.34M | 72.41M | 67.64M | 60.02M | 53.03M | 46.94M | 36.83M | 31.05M | 31.90M | 29.80M | 27.69M | 24.04M | 22.60M | 20.94M | 606.78M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.56M | 1.06M | 10.00M | 1.36M | 0.67M | 1.06M | 1.95M | 1.48M | 1.55M | 0.79M | 0.83M | 0.64M | 0.30M | 0.09M | 0.81M | 0.53M | 0.54M | 0.38M | 3.81M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.56M | 1.06M | 10.00M | 1.36M | 0.67M | 1.06M | 1.95M | 1.48M | 1.55M | 0.79M | 0.83M | 0.64M | 0.30M | 0.09M | 0.81M | 0.53M | 0.54M | 0.38M | 3.81M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | 3.23M | 2.88M | 3.84M | 4.27M | 3.43M | 3.36M | 4.66M | 3.97M | 3.44M | 3.54M | 4.00M | 2.97M | 2.54M | 2.70M | 2.85M | 2.61M | 2.79M | 2.66M | 5.21M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | | 1.64M | | 1.64M | | 2.71M | | 1.70M | | 2.34M | | 1.60M | | 0.93M | | 0.72M | | 1.89M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.91M | 4.58M | 4.73M | 4.72M | 5.74M | 4.21M | 4.53M | 6.61M | 5.45M | 4.99M | 4.34M | 6.06M | 3.61M | 2.84M | 2.79M | 3.80M | 3.14M | 3.33M | 3.03M | 9.02M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | | 5.39M | | 4.64M | | 4.19M | | 7.16M | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.24M | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 705.00 | | | | 0.70M | | | | | | | | | | | | 382.65M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.39M | | | | | | | | | | | | 0.30M | | | | 0.38M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.41M | 5.35M | 5.39M | 5.23M | 4.64M | 4.61M | 4.19M | 4.00M | 3.70M | 3.82M | 0.69M | 0.59M | 0.50M | 0.42M | 0.30M | 0.26M | 0.22M | 0.43M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.41M | 5.35M | 5.39M | 5.23M | 4.64M | 4.61M | 4.19M | 4.00M | 3.70M | 3.82M | 0.69M | 0.59M | 0.50M | 0.42M | 0.30M | 0.26M | 0.22M | 0.43M | 383.03M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.36M | 4.98M | 10.08M | 10.11M | 10.97M | 8.86M | 9.14M | 10.80M | 9.45M | 8.69M | 8.16M | 6.75M | 4.20M | 3.34M | 3.21M | 4.10M | 3.41M | 3.54M | 3.46M | 392.05M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | | 5.39M | | 4.64M | | 4.19M | | 7.16M | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.61M | 90.21M | 88.08M | 85.04M | 77.65M | 68.49M | 63.27M | 56.84M | 50.57M | 44.34M | 38.78M | 30.08M | 26.85M | 28.56M | 26.59M | 23.59M | 20.63M | 19.05M | 17.48M | 1,934.95M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.96M | 95.19M | 98.17M | 95.15M | 88.62M | 77.34M | 72.41M | 67.64M | 60.02M | 53.03M | 46.94M | 36.83M | 31.05M | 31.90M | 29.80M | 27.69M | 24.04M | 22.60M | 20.94M | 606.78M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.70M | -43.80M | -47.23M | 133.80M | -60.19M | -70.10M | -75.84M | 136.65M | -90.24M | -97.03M | -103.00M | 138.94M | -116.23M | -119.33M | -121.93M | 146.91M | -130.56M | -132.43M | -134.63M | 1,108.42M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | | | | 0.16M | 0.11M | 0.11M | | 0.62M | 0.57M | 0.56M | | 1.23M | 1.17M | 1.16M | | 0.00M |