|
Cash & Equivalents (Quarter)
|
265.93M | 193.87M | 403.81M | 387.43M | 528.50M |
|
Short-term Investments (Quarter)
|
| 4.05M | 0.98M | 0.97M | 0.52M |
|
Cash & Current Investments (Quarter)
|
265.93M | 197.92M | 404.78M | 388.40M | 529.02M |
|
Receivables - Net (Quarter)
|
17.90M | 39.82M | 43.10M | 50.69M | 95.12M |
|
Receivables - Other (Quarter)
|
28.15M | 36.95M | 19.59M | 99.65M | 62.29M |
|
Receivables (Quarter)
|
46.05M | 76.78M | 62.69M | 150.34M | 157.40M |
|
Current Assets (Quarter)
|
17.00M | 48.51M | 26.61M | 707.95M | 1,095.85M |
|
Property, Plant & Equipment (Net) (Quarter)
|
1,403.98M | 1,760.86M | 106.18M | 3,699.19M | 6,281.42M |
|
Long-Term Investments (Quarter)
|
26.26M | 14.18M | | | 59.31M |
|
Goodwill (Quarter)
|
148.13M | 148.13M | 148.13M | 148.80M | 148.90M |
|
Intangibles (Quarter)
|
247.06M | 279.72M | 287.96M | 291.44M | 303.97M |
|
Goodwill & Intangibles (Quarter)
|
395.19M | 427.85M | 436.09M | 440.24M | 452.87M |
|
Long-Term Deferred Tax (Quarter)
|
21.86M | 4.68M | 9.13M | 10.74M | 4.69M |
|
Other Non-Current Assets (Quarter)
|
21.37M | 94.40M | 38.89M | 60.80M | 58.38M |
|
Non-Current Assets (Quarter)
|
179.60M | 230.60M | 229.48M | 4,838.94M | 7,534.05M |
|
Assets (Quarter)
|
196.60M | 279.12M | 256.09M | 5,546.89M | 8,629.90M |
|
Accounts Payables (Quarter)
|
27.42M | 34.64M | 105.57M | 161.99M | 137.23M |
|
Notes Payables (Quarter)
|
61.82M | 165.63M | 324.67M | 212.25M | 884.12M |
|
Payables (Quarter)
|
89.24M | 200.26M | 430.24M | 374.24M | 1,021.35M |
|
Short term Debt (Quarter)
|
27.60M | 385.74M | 450.55M | 212.25M | 16.15M |
|
Current Leases (Quarter)
|
5.69M | 5.85M | 8.11M | 10.24M | 12.40M |
|
Total Current Liabilities (Quarter)
|
20.02M | 18.34M | 20.63M | 592.04M | |
|
Non-Current Debt (Quarter)
|
1.13M | 238.52M | 293.75M | 433.99M | 477.31M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 60.88M | 403.38M | 370.73M |
|
Pension (Quarter)
|
6.91M | 12.24M | 4.78M | 1.22M | 1.65M |
|
Non-Current Deferred Tax Liability (Quarter)
|
12.41M | 14.13M | 44.94M | 41.79M | 77.69M |
|
Operating Leases (Quarter)
|
99.96M | 93.77M | 119.48M | 211.94M | 231.13M |
|
Other Non-Current Liabilities (Quarter)
|
28.89M | 49.90M | 68.05M | 83.08M | 99.46M |
|
Total Non-Current Liabilities (Quarter)
|
109.78M | 222.37M | 170.83M | 3,513.91M | 5,005.76M |
|
Total Liabilities (Quarter)
|
2,077.96M | 2,483.33M | 3,197.96M | 4,105.95M | 6,634.96M |
|
Total Debt (Quarter)
|
28.73M | 624.26M | 744.30M | 646.24M | 493.46M |
|
Common Equity (Quarter)
|
532.64M | 804.09M | 1,168.76M | 1,180.53M | 1,688.14M |
|
Shareholder's Equity (Quarter)
|
532.64M | 804.09M | 1,168.76M | 1,180.53M | 1,688.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
196.60M | 279.12M | 256.09M | 5,546.89M | 8,629.90M |
|
Retained Earnings (Quarter)
|
-31.96M | -7.21M | 57.73M | 25.27M | 240.02M |