|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.91B | 9.11B | 9.89B | 11.92B | 10.37B | 8.87B | 9.89B | 8.93B | 7.77B | 7.34B | 8.30B | 8.19B | 8.29B | 10.91B | 11.61B | 6.12B | 10.74B | 10.64B | 12.32B | 16.30B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.23B | 5.84B | -2.01B | 6.55B | 0.36B | 4.83B | 4.55B | 1.18B | 0.27B | 3.47B | -8.07B | 2.97B | 3.78B | 0.15B | -2.40B | 1.13B | 5.78B | 5.96B | 6.32B | 9.60B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68B | 3.27B | 11.90B | 5.37B | 10.01B | 4.04B | 5.34B | 7.75B | 7.49B | 3.88B | 16.37B | 5.22B | 4.51B | 10.76B | 14.01B | 4.99B | 4.96B | 4.67B | 6.00B | 6.70B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21B | 1.32B | 1.59B | 1.48B | 1.56B | 1.60B | 1.67B | 1.51B | 1.51B | 1.53B | 1.82B | 1.58B | 1.69B | 1.67B | 1.94B | 1.72B | 1.67B | 1.80B | 1.94B | 1.87B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.22B | 6.68B | 6.68B | 8.53B | 7.61B | 5.91B | 8.62B | 5.46B | 4.51B | 4.47B | 5.12B | 4.60B | 1.35B | 0.95B | 0.41B | 8.61B | 7.42B | 7.18B | 8.42B | 12.08B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.43B | 8.01B | 8.26B | 10.01B | 9.17B | 7.51B | 10.29B | 6.96B | 6.02B | 6.00B | 6.94B | 6.18B | 6.63B | 9.28B | 9.86B | 10.34B | 9.08B | 8.99B | 10.36B | 13.95B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48B | 1.10B | 1.63B | 1.91B | 1.19B | 1.36B | -0.40B | 1.97B | 1.75B | 1.34B | 1.36B | 2.01B | 1.66B | 1.63B | 1.75B | 2.56B | 1.65B | 1.65B | 1.95B | 2.35B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48B | 1.10B | 1.63B | 1.91B | 1.19B | 1.36B | -0.40B | 1.97B | 1.75B | 1.34B | 1.36B | 2.01B | 1.66B | 1.63B | 1.75B | 2.56B | 1.65B | 1.65B | 1.95B | 2.35B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.09B | 0.54B | 0.36B | -0.39B | -0.68B | 0.25B | 0.08B | 0.43B | -0.35B | 0.74B | -0.41B | -0.16B | 0.19B | -0.80B | 0.08B | -0.08B | -0.22B | 1.08B | -0.13B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | -0.04B | 0.54B | 0.36B | -0.39B | -0.68B | 0.25B | 0.08B | 0.43B | -0.35B | 0.74B | -0.41B | -0.02B | 0.28B | -0.80B | 0.08B | 0.99B | -0.22B | 0.32B | -0.13B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46B | 0.80B | 1.93B | 2.09B | 0.58B | 1.30B | -0.40B | 1.76B | 1.88B | 0.56B | 1.64B | 1.45B | 2.00B | 1.29B | 0.61B | 2.22B | 2.16B | 0.85B | 1.76B | 1.72B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.16B | 0.37B | 0.47B | 0.10B | 0.24B | 0.41B | 0.38B | 0.39B | 0.10B | 0.49B | 0.29B | 0.54B | 0.23B | 0.17B | 0.49B | 0.48B | 0.23B | -0.50B | 0.43B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21B | 0.62B | 1.53B | 1.62B | 0.47B | 1.06B | -0.72B | 1.34B | 1.44B | 0.46B | 1.15B | 1.16B | 1.42B | 1.06B | 0.43B | 1.74B | 1.64B | 0.62B | 1.53B | 1.30B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.35B | -0.94B | 0.39B | 0.40B | 0.83B | -0.02B | 0.38B | | -0.74B | 1.33B | 0.52B | 0.36B | | 0.46B | 0.51B | 0.37B | 0.33B | -1.21B | 0.39B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.02B | 0.01B | 0.02B | -0.09B | 0.04B | 0.05B | 0.00B | -0.18B | 0.04B | 0.04B | 0.04B | 0.02B | 0.09B | 0.03B | 0.01B | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | 0.65B | 1.56B | 1.62B | 0.48B | 1.06B | -0.82B | 1.38B | 1.49B | 0.46B | 1.15B | 1.16B | 1.46B | 1.06B | 0.44B | 1.74B | 1.68B | 0.62B | 2.26B | 1.30B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | 0.65B | 1.56B | 1.62B | 0.48B | 1.06B | -0.82B | 1.38B | 1.49B | 0.46B | 1.15B | 1.16B | 1.46B | 1.06B | 0.44B | 1.74B | 1.68B | 0.62B | 2.26B | 1.30B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | 0.65B | 1.56B | 1.62B | 0.48B | 1.06B | -0.82B | 1.38B | 1.49B | 0.46B | 1.15B | 1.16B | 1.46B | 1.06B | 0.44B | 1.74B | 1.68B | 0.62B | 2.26B | 1.30B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.08B | 0.07B | 0.08B | 0.11B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13B | 0.54B | 1.46B | 1.52B | 0.35B | 0.98B | -0.79B | 1.28B | 1.38B | 0.40B | 1.27B | 1.05B | 1.35B | 0.95B | 0.35B | 1.58B | 1.57B | 0.50B | 1.40B | 1.22B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56 | 0.27 | 0.72 | 0.75 | 0.17 | 0.48 | -0.39 | 0.64 | 0.68 | 0.19 | 0.59 | 0.50 | 0.63 | 0.43 | 0.16 | 0.72 | 0.72 | 0.22 | 0.64 | 0.56 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56 | 0.27 | 0.72 | 0.75 | 0.17 | 0.48 | -0.39 | 0.63 | 0.68 | 0.19 | 0.59 | 0.50 | 0.63 | 0.43 | 0.16 | 0.72 | 0.72 | 0.22 | 0.64 | 0.55 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65B | 1.61B | 1.60B | 1.60B | 1.59B | 1.55B | 1.49B | 1.50B | 1.51B | 1.53B | 1.51B | 1.58B | 1.56B | 1.57B | 1.54B | 1.52B | 1.57B | 1.58B | 1.56B | 1.59B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48B | 1.10B | 1.63B | 1.91B | 1.19B | 1.36B | -0.40B | 1.97B | 1.75B | 1.34B | 1.36B | 2.01B | 1.66B | 1.63B | 1.75B | 2.56B | 1.65B | 1.65B | 1.95B | 2.35B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.51B | 0.58B | 0.57B | 0.62B | 0.62B | 0.64B | 0.67B | 0.66B | 0.69B | 0.81B | 0.67B | 0.79B | 0.96B | 0.80B | 0.93B | 0.85B | 0.92B | 0.89B | 0.89B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.08% | 19.64% | 19.07% | 22.38% | 17.97% | 18.69% | -102.00% | 21.46% | 20.60% | 17.04% | 29.75% | 19.78% | 26.97% | 17.74% | 27.21% | 21.87% | 22.30% | 27.17% | -28.50% | 24.82% |