|
Cash & Equivalents (Quarter)
|
| | | | 0.80M | | |
|
Cash & Current Investments (Quarter)
|
| | | | 0.80M | | |
|
Receivables - Net (Quarter)
|
| 4.45M | 5.97M | 6.03M | 0.08M | 0.21M | 3.19M |
|
Receivables - Other (Quarter)
|
| 0.79M | | | 0.37M | 0.70M | 0.91M |
|
Receivables (Quarter)
|
| 5.24M | 5.97M | 6.03M | 0.45M | 0.91M | 4.09M |
|
Inventory (Quarter)
|
| 1.61M | | | 1.84M | 1.00M | 1.03M |
|
Prepaid Assets (Quarter)
|
| 0.26M | | | 0.35M | 0.55M | 0.44M |
|
Current Assets (Quarter)
|
| 6.67M | 7.91M | 8.13M | 6.20M | 10.33M | 8.41M |
|
Other Non-Current Assets (Quarter)
|
| 0.03M | | | 0.03M | 0.03M | 0.03M |
|
Non-Current Assets (Quarter)
|
| 1.06M | 1.45M | 1.49M | 1.49M | 1.61M | 1.51M |
|
Assets (Quarter)
|
| 7.73M | 9.36M | 9.62M | 7.70M | 11.94M | 9.92M |
|
Accounts Payables (Quarter)
|
| 1.91M | | | 2.74M | 1.81M | 1.09M |
|
Notes Payables (Quarter)
|
| | | | | 0.20M | 0.20M |
|
Payables (Quarter)
|
| 1.91M | | | 2.74M | 2.01M | 1.29M |
|
Accumulated Expenses (Quarter)
|
| 0.08M | | | 0.03M | 0.49M | 0.56M |
|
Other Accumulated Expenses (Quarter)
|
| 0.24M | | | 0.24M | | |
|
Short term Debt (Quarter)
|
| 0.69M | | | 2.01M | 0.20M | 0.20M |
|
Current Leases (Quarter)
|
| 0.04M | | | 0.04M | 0.03M | 0.01M |
|
Current Deferred Revenue (Quarter)
|
4.06M | 6.21M | 5.90M | | 5.56M | 3.19M | 3.81M |
|
Total Current Liabilities (Quarter)
|
| 9.18M | | | 10.62M | 6.22M | 6.46M |
|
Non-Current Debt (Quarter)
|
| 2.73M | | | 2.16M | 0.49M | 0.44M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | 0.30M | 0.29M |
|
Operating Leases (Quarter)
|
| 0.02M | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| 0.34M | | | 0.17M | | |
|
Total Non-Current Liabilities (Quarter)
|
| 11.92M | | | 13.96M | | |
|
Total Liabilities (Quarter)
|
3.44M | 12.26M | 14.30M | 15.43M | 14.14M | 7.53M | 7.64M |
|
Total Debt (Quarter)
|
| 3.42M | | | 4.17M | 0.69M | 0.64M |
|
Common Equity (Quarter)
|
-3.44M | -4.54M | -4.95M | -5.80M | -6.44M | 4.42M | 2.28M |
|
Shareholder's Equity (Quarter)
|
-3.44M | -4.54M | -4.95M | -5.80M | -6.44M | 4.42M | 2.28M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 7.73M | 9.36M | 9.62M | 7.70M | 11.94M | 9.92M |
|
Retained Earnings (Quarter)
|
| -10.37M | -10.81M | -11.66M | -12.30M | -14.59M | -16.80M |
|
Treasury Shares (Quarter)
|
| | | | | | 0.02M |