|
Revenue
|
2.04M | 4.08M | 0.34M | 1.23M | 3.09M |
|
Cost of Revenue
|
0.40M | 0.95M | 0.41M | 0.38M | 1.50M |
|
Gross Profit
|
1.72M | 3.13M | 0.12M | 0.97M | 1.59M |
|
Research & Development
|
0.22M | 0.23M | 0.80M | 0.52M | 0.30M |
|
Selling, General & Administrative
|
1.42M | 1.78M | 1.77M | 2.67M | 2.49M |
|
Other Operating Expenses
|
0.92M | 6.16M | -0.00M | -423.91 | -0.00M |
|
Operating Expenses
|
2.56M | 8.17M | 2.98M | 3.59M | 3.32M |
|
Operating Income
|
-0.84M | -5.04M | -2.86M | -2.61M | -1.72M |
|
EBIT
|
-0.84M | -5.04M | -2.86M | -2.61M | -1.72M |
|
Other Non Operating Income
|
940.95 | -0.00M | 0.00M | 0.32M | -0.07M |
|
Non Operating Income
|
940.95 | -0.00M | 50.55 | 906.73 | 9.00 |
|
EBT
|
-0.81M | -5.05M | -2.88M | -2.30M | -1.80M |
|
Tax Provisions
|
-0.15M | 0.25M | -0.07M | -0.00M | |
|
Profit After Tax
|
-0.66M | -5.31M | -2.68M | -2.36M | -1.80M |
|
Equity Income
|
-0.00M | | | | |
|
Income from Continuing Operations
|
-0.66M | -5.31M | -2.81M | -2.30M | -1.80M |
|
Consolidated Net Income
|
-0.66M | -5.31M | -2.81M | -2.30M | -1.80M |
|
Income towards Parent Company
|
-0.66M | -5.31M | -2.81M | -2.30M | -1.80M |
|
Net Income towards Common Stockholders
|
-0.66M | -5.31M | -2.81M | -2.30M | -1.80M |
|
EPS (Basic)
|
-0.05 | -0.38 | -0.20 | -0.16 | -0.12 |
|
EPS (Weighted Average and Diluted)
|
-0.05 | -0.38 | -0.20 | -0.16 | -0.12 |
|
Shares Outstanding (Weighted Average)
|
| 13.84M | 13.84M | 15.04M | 15.08M |
|
Shares Outstanding (Diluted Average)
|
0.13M | 0.12M | 0.10M | 0.10M | 0.10M |
|
EBITDA
|
-0.84M | -5.04M | -2.86M | -2.61M | -1.72M |
|
Interest Expenses
|
| | 0.02M | 0.02M | 0.01M |
|
Tax Rate
|
18.14% | | 2.39% | 0.06% | |