|
Cash & Equivalents (Quarter)
|
122.00 | 0.00M | 0.00M | 0.06M | 0.02M | 0.01M | 0.06M | 516.00 | 281.00 | 368.00 | 775.00 | 0.01M | 577.00 | 466.00 | 300.00 | 430.00 | 540.00 | 689.00 | 525.00 | 0.00M | 0.00M | 560.00 | 896.00 | 726.00 | 457.00 | 284.00 | 488.00 | 577.00 | 295.00 | 945.00 | 440.00 | 550.00 | 462.00 | 948.00 |
|
Cash & Current Investments (Quarter)
|
122.00 | 0.00M | 0.00M | 0.06M | 0.02M | 0.01M | 0.06M | 516.00 | 281.00 | 368.00 | 775.00 | 0.01M | 577.00 | 466.00 | 300.00 | 430.00 | 540.00 | 689.00 | 525.00 | 0.00M | 0.00M | 560.00 | 896.00 | 726.00 | 457.00 | 284.00 | 488.00 | 577.00 | 295.00 | 945.00 | 440.00 | 550.00 | 462.00 | 948.00 |
|
Receivables - Net (Quarter)
|
| | | | 0.01M | 0.00M | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.03M | 0.02M | | | |
|
Receivables - Other (Quarter)
|
| | | 0.00M | | | | 0.01M | 0.00M | 962.00 | 946.00 | 0.01M | 740.00 | 769.00 | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.24M | 0.01M | 0.25M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Receivables (Quarter)
|
| | | | 0.01M | 0.00M | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.05M | 0.05M | 0.04M | 0.03M | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
0.15M | 0.15M | 0.15M | 0.15M | 0.18M | 0.16M | 0.02M | | | | 0.00M | 0.02M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Other Non-Current Assets (Quarter)
|
0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | -0.07M | | | | | | | 0.12M | 0.12M | 0.11M | 0.10M | 0.08M | 0.06M | 0.04M | 0.03M | 0.01M | 0.04M | 0.03M | 0.03M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Assets (Quarter)
|
0.15M | 0.15M | 0.15M | 0.09M | 0.18M | 0.16M | 0.02M | 0.01M | 0.00M | 0.00M | 0.12M | 0.14M | 0.11M | 0.10M | 0.08M | 0.07M | 0.05M | 0.03M | 0.01M | 0.05M | 0.04M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Accounts Payables (Quarter)
|
0.08M | 0.08M | 0.08M | 0.09M | 0.09M | 0.09M | 0.09M | 0.12M | 0.11M | | 0.12M | 0.10M | 0.09M | 0.09M | 0.10M | 0.10M | 0.09M | 0.09M | 0.25M | 0.07M | 0.20M | 0.25M | 0.23M | 0.24M | 0.25M | 0.26M | | 0.00M | | | | | | |
|
Notes Payables (Quarter)
|
0.63M | 0.66M | 0.21M | 0.11M | 0.12M | 0.70M | 0.63M | 0.17M | 0.16M | 0.16M | 0.14M | 0.16M | 0.15M | 0.17M | 0.17M | 0.17M | 0.06M | 0.08M | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.16M | | | | | | | |
|
Payables (Quarter)
|
0.71M | 0.74M | 0.29M | 0.20M | 0.21M | 0.79M | 0.72M | 0.28M | 0.27M | 0.16M | 0.26M | 0.26M | 0.24M | 0.26M | 0.27M | 0.27M | 0.15M | 0.17M | 0.25M | 0.07M | 0.20M | 0.25M | 0.26M | 0.27M | 0.28M | 0.28M | 0.16M | 0.00M | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 480.00 | | | 452.00 | 453.00 | 0.00M | 437.00 | 0.00M | 439.00 | 0.01M | 449.00 | 437.00 | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | | 0.27M | 0.26M | 0.19M | 0.20M | 0.21M | 0.23M |
|
Short term Debt (Quarter)
|
| | | 0.11M | 0.12M | 0.17M | 0.17M | 0.17M | 0.16M | 0.16M | 1.17M | 0.16M | 1.33M | 1.39M | 0.17M | 1.62M | 0.17M | 1.94M | 2.03M | 2.08M | 2.12M | 2.21M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | 0.08M | 0.08M | 0.09M | 0.09M | 0.10M | 0.08M | 0.06M | 0.05M | 0.03M | 0.04M | 0.03M | 0.03M | 0.01M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Total Current Liabilities (Quarter)
|
0.71M | 0.74M | 0.75M | 0.79M | 0.90M | 0.96M | 0.90M | | | 1.56M | 1.68M | 1.73M | 1.83M | 1.91M | 2.02M | 2.13M | 2.24M | 2.35M | 2.46M | 2.56M | 2.60M | 2.74M | 2.62M | 2.59M | 2.60M | 2.63M | 2.64M | 2.65M | 2.69M | 2.67M | 0.51M | 0.54M | 0.57M | 0.61M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.23M | | | | 0.26M | | | | 0.19M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | 0.05M | 0.05M | 0.04M | 0.02M | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 0.05M | 0.05M | 0.04M | 0.02M | | | | | | | | | | | | | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Total Liabilities (Quarter)
|
0.71M | 0.74M | 0.75M | 0.90M | 0.90M | 0.96M | 0.90M | 1.48M | 1.50M | 1.56M | 1.72M | 1.79M | 1.86M | 1.93M | 2.02M | 2.13M | 2.24M | 2.35M | 2.46M | 2.56M | 2.60M | 2.74M | 2.62M | 2.59M | 2.60M | 2.64M | 2.66M | 2.66M | 2.71M | 2.68M | 0.52M | 0.55M | 0.58M | 0.62M |
|
Total Debt (Quarter)
|
| | | 0.11M | 0.12M | 0.17M | 0.17M | 0.17M | 0.16M | 0.16M | 1.17M | 0.16M | 1.33M | 1.39M | 0.17M | 1.62M | 0.17M | 1.94M | 2.03M | 2.08M | 2.12M | 2.21M | 0.26M | 0.02M | 0.02M | 0.02M | 0.26M | | | | 0.19M | | | |
|
Common Equity (Quarter)
|
-0.56M | -0.59M | -0.60M | -0.81M | -0.73M | -0.80M | -0.88M | -1.47M | -1.48M | -1.56M | -1.60M | -1.65M | -1.75M | -1.83M | -1.94M | -2.07M | -2.19M | -2.32M | -2.44M | -2.51M | -2.56M | -2.70M | -2.61M | -2.58M | -2.59M | -2.62M | -2.63M | -2.64M | -2.68M | -2.66M | -0.50M | -0.52M | -0.56M | -0.60M |
|
Shareholder's Equity (Quarter)
|
-0.56M | -0.59M | -0.60M | -0.81M | -0.73M | -0.80M | -0.88M | -1.47M | -1.48M | -1.56M | -1.60M | -1.65M | -1.75M | -1.83M | -1.94M | -2.07M | -2.19M | -2.32M | -2.44M | -2.51M | -2.56M | -2.70M | -2.61M | -2.58M | -2.59M | -2.62M | -2.63M | -2.64M | -2.68M | -2.66M | -0.50M | -0.52M | -0.56M | -0.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.15M | 0.15M | 0.15M | 0.09M | 0.18M | 0.16M | 0.02M | 0.01M | 0.00M | 0.00M | 0.12M | 0.14M | 0.11M | 0.10M | 0.08M | 0.07M | 0.05M | 0.03M | 0.01M | 0.05M | 0.04M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Retained Earnings (Quarter)
|
-0.13M | -0.16M | -0.17M | -0.82M | -0.29M | -0.00M | -0.00M | -1.50M | -1.55M | -1.59M | -1.64M | -1.68M | -1.76M | -1.81M | -1.93M | -0.04M | -0.04M | -2.28M | -0.05M | 0.00M | -2.63M | -2.74M | -2.77M | 0.07M | 0.08M | 0.06M | 0.08M | 0.08M | 0.05M | 0.08M | -2.81M | -2.83M | -2.86M | 0.06M |