Elemental Royalty reported revenue of $23.79M and net income of $3.07M for the quarter ended Jun 2026, up 104.4% year over year. This income statement covers 6 quarters of results from Dec 2024 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2024 | Mar2025 | Jun2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|
| Revenue & cost | ||||||
| Revenue | 5.52M | 11.64M | 9.09M | 16.05M | 24.32M | 23.79M |
| Cost of RevenueCost of Rev | 5.37M | 3.63M | 8.62M | 8.14M | ||
| Gross Profit | 6.26M | 5.46M | 15.71M | 15.65M | ||
| Operating items | ||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 0.02M | |||||
| Selling, General & AdministrativeSG&A | 2.15M | -1.60M | -2.24M | 9.84M | -5.59M | -5.60M |
| Other Operating ExpensesOther Opex | -1.83M | -0.21M | ||||
| Operating ExpensesOpex | 2.15M | -1.60M | -2.24M | 9.87M | -5.59M | -5.60M |
| Operating IncomeOp. Inc | 4.38M | 1.44M | 6.64M | 6.31M | ||
| EBIT | 4.38M | 1.44M | 6.64M | 6.31M | ||
| Non-operating items | ||||||
| Non Operating Interest Expenses | 0.39M | -0.13M | -0.10M | 0.14M | -0.18M | -0.38M |
| Interest & Investment IncomeInt & Inv Inc | -0.07M | 0.03M | 0.08M | -0.39M | 0.21M | 0.44M |
| Other Non Operating IncomeOther Non Op Inc. | 0.03M | 0.11M | -0.04M | 0.03M | ||
| Net income details | ||||||
| EBT | 4.61M | 1.35M | 4.15M | 7.42M | ||
| Tax ProvisionsTaxes | -1.17M | -1.19M | -3.07M | -3.36M | ||
| Profit After TaxPAT | 0.13M | 3.42M | 0.15M | 3.21M | 1.20M | 3.07M |
| Equity Income | 0.45M | 0.61M | -0.00M | -0.01M | ||
| Income from Non-Controlling InterestsInc. Minority | 0.37M | -0.76M | -0.01M | 0.45M | -2.01M | -0.53M |
| Income from Continuing OperationsIncome (Continuing) | 5.78M | 2.53M | 7.22M | 10.77M | ||
| Consolidated Net IncomeConsol Net Inc. | 5.78M | 2.53M | 2,288.53M | 2,176.24M | ||
| Income towards Parent CompanyParent Net Inc | 5.78M | 2.53M | 2,288.53M | 2,176.24M | ||
| Net Income towards Common StockholdersNet Income | 5.78M | 2.53M | 2,288.53M | 2,176.24M | ||
| Additional items | ||||||
| EPS (Basic) | 0.28 | 0.12 | 76.35 | 72.60 | ||
| EPS (Diluted) | 0.28 | 0.12 | 72.43 | 68.88 | ||
| Shares Outstanding | 20.43M | 20.43M | 20.43M | 29.98M | 29.98M | 29.98M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 20.43M | 20.43M | 20.43M | 31.60M | 31.60M | 31.60M |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 20.43M | 29.98M | ||||
| EBITDA | 4.77M | 4.38M | 1.44M | 8.46M | 6.64M | 6.31M |
| Interest ExpensesInt Expense | 0.39M | -0.13M | -0.10M | 0.14M | -0.18M | -0.38M |
| Tax Rate | -25.25% | -88.11% | -73.92% | -45.26% |