|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 19.62B | 22.43B | 43.76B | 36.06B | 33.67B | 37.61B | -71.64B | 29.18B | 21.33B | 24.30B | 26.49B | 24.92B | 23.38B | 22.69B | 25.10B | 19.84B | 21.24B | 23.62B | 24.00B | 23.11B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | -0.00B | 2.61B | -0.85B | -0.01B | -1.34B | 0.38B | -0.05B | 0.09B | 0.03B | 0.45B | -0.21B | -0.12B | 0.04B | -0.09B | 0.29B | 0.18B | 0.10B | 0.14B | -0.64B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40B | 3.29B | 0.65B | 6.01B | 6.37B | 6.67B | -0.43B | 2.70B | 1.92B | 3.40B | 0.92B | 2.90B | 1.70B | 1.49B | -0.40B | 0.60B | 1.32B | 1.57B | 0.20B | 0.83B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40B | 3.29B | 0.65B | 6.01B | 6.37B | 6.67B | -0.43B | 2.70B | 1.92B | 3.40B | 0.92B | 2.90B | 1.70B | 1.49B | -0.40B | 0.60B | 1.32B | 1.57B | 0.20B | 0.83B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.06B | -0.23B | 0.51B | 0.22B | 2.55B | 0.45B | 0.90B | 0.09B | 0.08B | 0.13B | 0.01B | 0.26B | 0.50B | 0.30B | 0.01B | 0.11B | 0.23B | 0.14B | 0.05B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60B | 0.12B | 7.91B | 0.96B | 0.70B | 2.88B | 1.12B | 1.28B | 0.45B | 0.47B | 0.44B | 0.29B | 0.64B | 0.70B | 0.38B | 0.38B | 0.46B | 0.65B | 0.32B | 0.38B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.46B | | | | -1.97B | | 1.34B | | -0.34B | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51B | -0.17B | 0.24B | 1.07B | -0.22B | 3.49B | -0.24B | -0.13B | 1.39B | -0.13B | 0.51B | -1.61B | -0.11B | -0.38B | 0.07B | -0.24B | -0.18B | 2.35B | 1.94B | -0.23B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44B | 3.25B | 8.33B | 6.60B | 6.85B | 9.38B | 0.45B | 3.84B | 2.24B | 3.74B | 1.24B | 2.96B | 2.23B | 1.81B | 0.05B | 0.75B | 1.59B | 1.92B | 0.35B | 0.97B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -1.14B | -1.83B | 0.45B | -2.58B | -2.77B | -3.45B | 0.23B | -1.26B | -1.90B | -1.64B | -1.02B | -1.62B | -1.48B | -1.21B | 0.26B | -1.29B | -0.96B | -0.91B | -0.19B | -0.94B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 1.42B | 8.78B | 4.03B | 4.08B | 5.93B | 0.68B | 2.58B | 0.34B | 2.11B | 0.22B | 1.34B | 0.75B | 0.60B | 0.31B | -0.54B | 1.94B | 2.94B | 0.16B | 1.50B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.02B | -0.02B | -0.01B | -0.01B | -0.03B | -0.08B | -0.02B | -0.04B | -0.06B | -0.10B | -0.03B | -0.06B | -0.09B | -0.15B | -0.02B | -0.05B | -0.12B | -0.17B | -0.24B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 4.08B | 5.93B | -9.83B | 0.02B | 0.02B | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58B | 5.08B | 7.88B | 9.18B | 9.62B | 12.83B | 0.22B | 5.10B | 4.14B | 5.38B | 2.26B | 4.58B | 3.71B | 3.02B | -0.21B | 2.03B | 2.55B | 2.83B | 0.53B | 1.91B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58B | 5.08B | 7.88B | 9.18B | 9.62B | 12.83B | 0.22B | 5.10B | 4.14B | 5.38B | 2.26B | 4.58B | 3.71B | 3.02B | -0.21B | 1.80B | 2.55B | 2.83B | 0.53B | 1.47B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 1.42B | 4.02B | 4.02B | 4.08B | 5.91B | 0.64B | 2.56B | 0.32B | 2.09B | 0.19B | 1.32B | 0.78B | 0.57B | 0.25B | 1.23B | 0.66B | 0.94B | 0.10B | 1.25B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 1.78B | 4.02B | 3.68B | 4.08B | 3.78B | 0.64B | 3.14B | 2.13B | 2.00B | 1.81B | 1.74B | 1.66B | 1.42B | 0.97B | 1.53B | 1.33B | 1.54B | 1.47B | 1.61B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.50 | 1.13 | 1.04 | 1.15 | 1.07 | 0.18 | 0.94 | 0.64 | 0.60 | 0.55 | 0.54 | 0.52 | 0.45 | 0.31 | 0.50 | 0.44 | 0.51 | 0.49 | 0.55 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.50 | 1.13 | 1.04 | 1.15 | 1.07 | 0.18 | 0.94 | 0.64 | 0.60 | 0.54 | 0.53 | 0.51 | 0.44 | 0.30 | 0.49 | 0.43 | 0.50 | 0.48 | 0.54 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.57B | 3.57B | 3.57B | 3.54B | 3.54B | 3.52B | 3.48B | 3.35B | 3.34B | 3.32B | 3.30B | 3.20B | 3.20B | 3.18B | 3.17B | 3.06B | 3.06B | 3.04B | 3.02B | 2.95B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.58B | 3.58B | 3.57B | 3.55B | 3.54B | 3.53B | 3.49B | 3.35B | 3.35B | 3.33B | 3.33B | 3.26B | 3.26B | 3.25B | 3.23B | 3.13B | 3.12B | 3.10B | 3.09B | 3.01B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40B | 3.29B | 0.65B | 6.01B | 6.37B | 6.67B | -0.43B | 2.70B | 1.92B | 3.40B | 0.92B | 2.90B | 1.70B | 1.49B | -0.40B | 0.60B | 1.32B | 1.57B | 0.20B | 0.83B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -1.15B | -1.11B | 2.36B | -1.70B | -2.44B | -2.95B | -2.65B | -2.34B | -1.49B | -2.31B | -2.62B | -1.98B | -1.73B | -2.26B | -3.73B | -2.59B | -3.76B | -1.34B | -1.41B | -1.92B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -78.93% | -56.17% | 5.43% | -39.00% | -40.50% | -36.76% | 51.24% | -32.78% | -84.74% | -43.72% | -82.29% | -54.61% | -66.46% | -66.99% | 554.55% | -172.39% | -60.07% | -47.42% | -54.03% | -96.99% |