|
Cash & Equivalents (Quarter)
|
0.02M | 0.01M | 0.00M | 0.01M | 0.02M | 0.33M | 1.87M | 2.99M | 2.35M | 1.36M | 1.03M | 0.83M | 0.79M |
|
Short-term Investments (Quarter)
|
| | | | | | 0.03M | 0.03M | 0.03M | | | | |
|
Cash & Current Investments (Quarter)
|
0.02M | 0.01M | 0.00M | 0.01M | 0.02M | 0.33M | 1.89M | 3.02M | 2.38M | 1.36M | 1.03M | 0.83M | 0.79M |
|
Receivables - Other (Quarter)
|
0.01M | 0.03M | 0.01M | 0.44M | 0.30M | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.01M | 0.01M | 0.01M | | 0.01M | | 0.02M | | 0.05M | | | | 0.01M |
|
Current Assets (Quarter)
|
0.14M | 0.05M | 0.05M | 0.02M | 0.06M | | 1.96M | 3.02M | 2.43M | 1.36M | 1.03M | 0.83M | 0.81M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 0.00M | 0.00M | 498.00 | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | 1.94M | 1.27M | 2.90M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | 1.94M | 1.27M | 2.90M |
|
Long-Term Deferred Tax (Quarter)
|
| | 0.41M | 0.70M | 0.74M | | 1.07M | | 3.44M | 4.05M | 4.20M | 5.07M | |
|
Other Non-Current Assets (Quarter)
|
| | | | 0.44M | | | | 0.10M | | | | |
|
Non-Current Assets (Quarter)
|
| | 0.01M | 0.44M | 0.44M | | | 0.08M | 0.10M | 0.00M | 1.94M | 1.27M | 2.90M |
|
Assets (Quarter)
|
0.14M | 0.05M | 0.06M | 0.46M | 0.50M | | 1.96M | 3.10M | 2.53M | 1.36M | 2.97M | 2.11M | 3.70M |
|
Accounts Payables (Quarter)
|
0.11M | 0.36M | 0.31M | 0.44M | 0.52M | | 1.30M | 5.01M | 1.78M | 3.14M | 4.06M | 5.07M | 5.77M |
|
Notes Payables (Quarter)
|
| | 0.20M | 0.14M | 0.27M | | 0.35M | 0.35M | 0.06M | | 2.01M | 0.22M | 0.12M |
|
Payables (Quarter)
|
0.11M | 0.36M | 0.50M | 0.58M | 0.79M | | 1.65M | 5.36M | 1.84M | 3.14M | 6.07M | 5.30M | 5.89M |
|
Accumulated Expenses (Quarter)
|
0.01M | 0.02M | 0.07M | 0.30M | 0.05M | 0.08M | 0.08M | 0.42M | 0.06M | 0.60M | 0.12M | 1.42M | 0.12M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 0.05M | | 0.34M | | 0.58M | 0.86M | 0.81M |
|
Short term Debt (Quarter)
|
| 0.33M | 1.02M | 2.67M | 1.25M | | 0.22M | 1.18M | 1.18M | 1.57M | 2.01M | | |
|
Current Taxes (Quarter)
|
| | 0.13M | 0.30M | 0.01M | | 0.01M | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | 0.09M | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.12M | 0.71M | 1.89M | 4.03M | 2.55M | | 1.92M | 6.64M | 3.30M | 4.71M | 8.64M | 9.99M | 13.15M |
|
Non-Current Debt (Quarter)
|
0.16M | 0.17M | 0.18M | 0.16M | 0.17M | | | | | | | | |
|
Convertible Debt (Quarter)
|
0.33M | 0.37M | | | | | 0.43M | 0.11M | 0.13M | 1.57M | 2.01M | 2.01M | 1.87M |
|
Minority Interest (Quarter)
|
| | | | | | | -1.89M | -1.25M | -2.14M | -2.54M | -2.69M | -2.32M |
|
Total Non-Current Liabilities (Quarter)
|
0.49M | 0.53M | 0.18M | 0.16M | | | | | | | | | |
|
Total Liabilities (Quarter)
|
0.61M | 1.24M | 2.07M | 4.19M | 2.73M | | 2.35M | 6.74M | 3.43M | 4.71M | 8.64M | 9.99M | 13.15M |
|
Total Debt (Quarter)
|
0.16M | 0.49M | 1.20M | 2.84M | 1.42M | | 0.22M | 1.18M | 1.18M | 1.57M | 2.01M | | |
|
Common Equity (Quarter)
|
-0.47M | -1.19M | -2.01M | -3.73M | -2.23M | | -0.40M | | -0.90M | -3.35M | -3.13M | -5.20M | -9.45M |
|
Shareholder's Equity (Quarter)
|
-0.47M | -1.19M | -2.01M | -3.73M | -2.23M | | -0.40M | -3.65M | 0.35M | -3.35M | -3.13M | -5.20M | -9.45M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.14M | 0.05M | 0.06M | 0.46M | 0.50M | | 1.96M | 3.10M | 2.53M | 1.36M | 2.97M | 2.11M | 3.70M |
|
Retained Earnings (Quarter)
|
0.12M | -2.85M | 0.09M | -12.58M | -16.21M | | -19.73M | -25.63M | -29.97M | -34.17M | -36.17M | -38.29M | 0.17M |