|
Cash & Equivalents
|
0.83M | 0.49M | 0.49M | 0.49M | 0.49M | 0.13M | 13.13M | 15.11M | 0.13M |
|
Cash & Current Investments
|
0.83M | 0.49M | 0.49M | 0.49M | 0.49M | 0.13M | 13.13M | 15.11M | 0.13M |
|
Receivables - Net
|
| 0.52M | | | | 0.44M | | | |
|
Receivables - Other
|
-0.12M | 0.06M | | | | 0.07M | 0.04M | 0.05M | 0.03M |
|
Receivables
|
| 0.58M | | | | 0.51M | | | |
|
Inventory
|
0.04M | 0.30M | | | | 0.65M | 0.19M | 0.18M | 0.16M |
|
Prepaid Assets
|
0.01M | 0.05M | | | | 0.11M | 0.21M | 0.21M | 0.21M |
|
Current Assets
|
| 2.26M | | | | 2.37M | 15.17M | 16.80M | 17.49M |
|
Property, Plant & Equipment (Net)
|
6.88M | 5.97M | | | | 6.24M | 3.61M | 3.61M | 3.58M |
|
Non-Current Assets
|
| 5.97M | | | | 6.24M | 3.61M | 3.61M | 3.58M |
|
Assets
|
| 8.23M | | | | 8.61M | 18.79M | 20.41M | 21.07M |
|
Accounts Payables
|
-0.15M | 0.46M | | | | 1.51M | 0.72M | 0.48M | 0.35M |
|
Dividends payables
|
| | | | | | | 0.39M | |
|
Payables
|
-0.15M | 0.46M | | | | 1.51M | 0.72M | 0.87M | 0.35M |
|
Accumulated Expenses
|
0.00M | 0.16M | | | | 0.71M | 0.36M | 0.63M | 0.28M |
|
Short term Debt
|
| 0.68M | | | | | | | |
|
Current Deferred Revenue
|
-0.20M | 0.06M | | | | 0.15M | | | |
|
Total Current Liabilities
|
| 1.37M | | | | 2.37M | 1.47M | 2.37M | 1.90M |
|
Non-Current Debt
|
| 1.21M | | | | | | | |
|
Total Non-Current Liabilities
|
| 1.21M | | | | | | | |
|
Total Liabilities
|
-6.30M | 2.58M | | | | 2.37M | 1.47M | 2.37M | 1.90M |
|
Total Debt
|
| 1.89M | | | | | | | |
|
Common Equity
|
6.30M | 5.66M | | | | 6.24M | 17.32M | 18.03M | 19.18M |
|
Shareholder's Equity
|
6.30M | 5.66M | | | | 6.24M | | | |
|
Liabilities and Shareholders Equity
|
| 8.23M | | | | 8.61M | 18.79M | 20.41M | 21.07M |
|
Retained Earnings
|
| | | | | -650.00 | 11.08M | 11.51M | 12.65M |