EHC Growth Metrics (2009-2025) | EHC

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 41.07%35.38%26.38%-4.25%-7.48%-2.60%8.15%6.74%4.22%8.46%4.08%4.55%6.14%2.58%9.29%33.69%40.91%34.66%52.09%35.94%28.80%33.52%8.99%1.65%2.07%4.48%5.44%3.90%5.01%5.15%5.09%6.38%13.04%14.20%24.45%17.50%9.92%11.88%3.50%6.01%6.59%1.70%1.68%6.50%6.14%7.10%-18.53%-17.89%-17.23%-17.24%8.92%8.27%8.42%9.01%8.28%7.08%6.58%6.21%6.31%8.49%
Assets Growth (3y) (Quarter) 12.97%12.67%12.47%2.23%0.77%2.72%7.15%14.26%15.95%14.43%20.05%23.86%24.43%22.64%21.90%22.70%22.82%23.39%20.46%12.81%11.35%13.62%6.49%3.96%6.61%7.85%11.31%9.10%9.27%10.34%10.62%9.84%9.82%9.12%9.41%9.88%7.54%6.81%-5.00%-2.50%-2.17%-3.40%-3.37%-1.81%-1.61%-1.14%-1.32%-1.63%-1.47%-1.42%7.83%7.95%
Assets Growth (5y) (Quarter) 15.04%14.59%18.78%14.19%13.18%14.27%15.32%15.57%15.43%15.89%14.73%14.95%15.60%15.17%14.95%15.35%17.07%17.67%17.98%12.41%11.40%13.39%9.24%6.95%7.26%7.38%7.73%7.95%8.10%7.91%2.32%2.99%3.08%2.86%3.05%3.35%2.22%1.91%0.22%1.45%1.59%0.86%0.76%1.92%
Assets (QoQ) (Quarter) 2.32%32.01%4.60%-4.18%-4.48%0.01%1.07%0.88%6.07%-1.30%-1.32%4.99%1.78%-0.86%0.19%1.47%8.44%21.27%5.60%-3.03%22.48%8.40%0.05%0.53%-0.03%1.09%0.47%2.90%0.90%-0.39%1.54%3.03%0.84%0.84%7.90%4.09%9.89%-4.79%0.94%5.94%1.66%-2.49%1.49%1.08%1.65%2.13%1.15%1.99%-22.68%2.93%1.97%1.98%1.76%2.32%2.11%2.52%1.09%1.18%1.63%2.17%1.18%3.26%
Capital Expenditures Growth (1y) (Quarter) -0.51%53.85%-7.14%23.84%22.84%217.14%109.23%197.33%22.73%-310.81%10.66%-30.04%229.29%-55.45%-76.74%112.08%-178.63%103.02%152.86%-103.03%107.15%68.18%77.40%-548.00%1,694.55%-1,298.65%31.21%462.35%-43.47%179.03%45.39%-185.52%-93.73%244.22%20.70%266.33%2,874.29%-53.38%15.49%-0.48%-254.56%-97.69%18.32%-206.86%101.18%20,430.77%14.27%226.91%7,757.89%-60.81%-11.60%8.16%0.27%1.20%39.68%28.71%-1.47%-6.14%17.00%0.00%26.85%15.40%
Capital Expenditures Growth (3y) (Quarter) 14.47%-130.75%29.07%37.09%70.59%-131.41%-18.64%64.01%-73.00%-53.72%-13.34%-26.93%-43.00%27.63%1.42%-34.19%0.31%15.21%80.55%-10.73%39.69%151.63%50.14%-171.80%-13.99%219.48%32.05%92.69%1.79%48.40%26.55%12.28%-69.66%-66.65%18.15%-20.94%-18.42%30.30%16.02%10.51%12.77%22.97%6.12%13.62%43.10%333.43%12.16%55.59%326.59%-28.07%13.05%11.66%7.81%3.11%
Capital Expenditures Growth (5y) (Quarter) -42.54%-13.53%4.80%-16.71%-22.52%-11.97%19.29%-23.44%32.46%-31.94%8.66%1.09%13.44%22.41%14.76%-26.90%-48.63%29.62%59.52%0.24%27.38%91.22%36.38%103.90%-99.06%-18.88%25.77%-40.53%-54.62%51.64%22.34%13.94%21.75%24.44%10.75%34.66%111.95%-2.58%14.03%13.45%7.22%12.05%14.33%13.55%25.90%144.95%
Capital Expenditures (QoQ) (Quarter) -54.04%53.85%7.86%30.46%-28.93%-7.14%43.85%29.41%83.47%-38.74%104.41%-46.58%-415.15%132.16%29.24%151.41%-248.77%104.81%1,078.57%-193.21%105.72%302.27%-114.12%320.00%34.55%324.32%-151.59%709.26%-189.87%146.45%42.48%-4.94%25.63%-14.55%-183.81%106.97%6,794.29%-70.04%15.49%24.67%8.07%-25.78%-0.48%-293.62%101.62%3,700.00%-189.88%102.14%27,994.74%-78.85%-0.18%32.48%40.12%-52.29%22.14%22.81%41.42%-34.15%12.55%-5.99%34.71%-17.92%-3.80%19.25%22.55%
Cash & Equivalents Growth (1y) (Quarter) 246.59%62.60%-40.15%20.46%-65.06%-74.95%-37.68%-68.51%-31.84%242.14%341.20%80.81%67.15%-60.17%-51.43%-33.71%-4.22%318.92%3.41%292.28%-30.85%194.38%-7.65%-64.86%54.51%-90.47%-34.25%-16.39%1.14%-11.52%34.32%41.18%-17.02%-15.83%27.21%-35.07%275.76%641.65%-13.29%86.99%88.99%6.64%209.33%113.44%-82.53%-85.40%-73.38%-65.79%86.20%-8.98%-55.87%10.97%-13.79%66.72%216.97%58.12%31.40%48.24%23.59%-28.72%-35.82%-67.05%-15.46%
Cash & Equivalents Growth (3y) (Quarter) -6.20%11.70%18.06%-11.81%-26.44%-30.11%10.12%-27.73%2.95%78.72%30.37%67.53%3.45%69.99%-22.59%-2.96%0.77%5.53%-14.37%4.85%2.62%-37.15%-6.57%-25.42%9.05%-58.60%3.95%-8.49%46.65%76.77%14.00%19.68%80.63%88.11%50.54%37.36%7.45%4.91%-10.63%10.94%-14.97%-47.86%-28.64%-6.77%-34.55%-39.49%-28.06%-15.64%28.25%31.03%20.02%7.74%-10.08%-6.62%49.06%
Cash & Equivalents Growth (5y) (Quarter) 5.73%18.39%-3.74%12.27%-23.41%33.31%4.98%-12.25%3.12%9.88%6.12%6.68%11.58%-16.16%-16.35%1.53%-3.00%-2.63%1.42%1.11%27.50%9.16%-2.09%-12.82%55.90%-10.91%24.68%25.06%0.81%-2.97%4.05%4.59%13.90%-2.42%-16.71%-0.33%14.77%11.87%-0.03%19.09%-6.98%-18.93%7.32%-1.80%-25.05%-35.90%-17.21%
Cash & Equivalents (QoQ) (Quarter) 135.14%-31.08%44.73%47.77%10.31%-74.63%191.30%-57.14%-20.90%-36.90%47.18%-7.22%297.08%-18.63%-39.68%-14.23%-5.39%-0.77%-17.67%23.92%313.83%-75.50%212.29%-78.16%1,661.76%-92.32%18.83%-3.96%8.68%-46.99%51.11%16.18%-4.92%-19.53%58.82%-31.71%-3.56%21.62%-18.93%295.19%90.35%-85.78%74.83%299.43%7.40%-58.76%20.64%-67.31%-10.25%-24.81%55.06%77.94%-56.13%-63.55%289.91%38.24%-15.15%-30.69%94.50%14.88%-4.27%-42.22%12.18%3.44%-50.86%48.25%
Cash from Investing Activities Growth (1y) (Quarter) -8.80%-308.14%10.69%-85.61%261.54%-63.25%-40.60%-114.73%-143.96%4.89%-45.59%3.43%-166.11%46.79%-41.54%26.73%42.28%-2,364.14%32.60%-106.63%4.70%-33.00%13.57%18.52%3.61%92.26%-24.30%-6.67%-57.09%-13.72%-23.42%-184.66%18.17%-17.32%-50.99%50.05%-390.20%-48.37%9.29%7.99%71.98%2.06%-15.18%-145.39%-38.24%-54.66%-28.77%45.49%-40.56%6.48%15.52%-4.30%6.94%-0.82%-24.71%-23.27%0.43%2.11%-22.21%-4.42%-24.64%-17.53%
Cash from Investing Activities Growth (3y) (Quarter) 8.24%-85.05%-22.28%-56.72%-23.63%6.17%-42.56%-14.96%-38.82%-131.90%-11.58%-13.50%-13.55%-159.32%6.22%-7.25%19.06%-36.40%10.20%-21.55%-13.00%51.07%-9.86%-35.25%-7.41%53.08%-32.31%-14.89%-84.70%-25.56%-19.12%-9.37%-3.98%-19.46%-16.41%-4.09%-23.83%-30.99%-10.39%-7.17%18.34%-12.31%-7.81%-11.74%-21.83%-13.40%-10.70%11.17%-9.21%2.64%-8.79%-10.32%-4.92%-5.07%
Cash from Investing Activities Growth (5y) (Quarter) -3.48%-142.05%-11.77%-42.26%-0.78%-93.43%-11.04%-20.67%-21.25%-5.13%-8.34%-4.91%-17.26%-8.96%-4.82%-30.23%7.38%-27.63%-6.18%-20.62%-42.07%27.24%-12.68%-2.60%-11.22%31.56%-19.34%-27.91%-19.54%-24.56%-20.18%-11.84%-16.91%-19.78%-11.41%8.50%-19.96%-16.21%-7.23%-9.61%12.79%-6.93%-13.81%-12.42%-17.55%-10.90%
Cash from Investing Activities (QoQ) (Quarter) 81.55%-204.65%46.95%-264.75%30.77%33.33%-10.26%417.44%-169.96%42.58%-68.39%35.02%-51.39%12.11%-11.69%-79.07%69.73%-133.79%42.18%-41.07%-1,192.22%93.60%-77.24%34.94%-1,703.42%95.84%-67.09%23.03%-44.88%33.29%-43.38%-13.35%-4.89%27.60%-230.69%67.42%-50.38%6.82%-9.40%-219.78%54.48%43.03%-10.96%2.61%-59.09%33.01%-136.40%45.13%-77.98%44.22%-0.08%-41.48%-18.42%49.61%-23.56%-26.23%-28.30%37.67%-22.13%-1.96%-26.13%22.19%-4.35%-21.70%-18.93%
Cash from Operations Growth (1y) (Quarter) -31.68%52.50%5.54%-22.31%-39.32%93.00%-9.50%66.18%94.56%-15.60%49.88%-7.54%33.02%-7.69%-11.78%21.44%-2.10%-30.43%-4.76%-19.61%16.98%90.60%66.27%47.91%8.76%5.23%6.60%-0.66%-1.52%7.53%19.63%11.90%13.49%17.83%-26.07%-14.07%-42.37%20.85%-81.68%52.89%51.57%29.73%440.96%15.11%2.42%-55.74%38.11%-4.42%-60.53%39.10%4.11%-15.49%206.99%16.72%4.78%5.18%24.44%38.71%20.85%24.29%1.12%24.10%
Cash from Operations Growth (3y) (Quarter) -6.91%35.43%12.70%6.08%16.24%14.57%6.17%23.11%36.33%-18.46%7.99%-3.36%15.06%6.97%11.79%13.03%7.59%11.75%19.07%5.71%7.80%29.20%28.48%18.03%6.72%10.06%-1.94%-1.51%-13.64%15.26%-45.48%13.71%-0.29%22.70%-9.84%14.79%-3.64%-11.47%11.04%18.93%-15.06%-7.22%98.13%-2.40%7.46%-10.43%14.64%-5.29%14.67%31.08%9.65%3.37%56.91%26.19%
Cash from Operations Growth (5y) (Quarter) 0.99%9.79%3.76%3.11%12.46%14.80%13.64%17.28%26.37%1.69%17.42%5.81%10.29%6.73%12.25%9.93%6.84%12.07%8.35%2.58%-3.90%25.16%-22.08%16.66%1.21%15.89%-1.34%10.95%0.00%-2.54%3.90%10.10%-16.71%2.61%1.05%4.08%1.63%2.41%8.35%8.38%18.54%5.28%58.01%3.98%9.33%4.35%
Cash from Operations (QoQ) (Quarter) -66.89%92.73%4.13%2.83%-26.10%33.38%-23.35%-19.68%135.03%-37.45%40.74%-5.96%1.96%11.07%-13.18%35.29%-29.24%6.14%19.51%9.06%-49.71%45.30%0.88%58.70%-18.06%26.76%-10.26%16.69%-20.72%28.41%-16.37%15.67%-13.44%42.87%-21.78%17.32%-10.13%-10.37%-9.07%-21.32%88.46%-86.41%658.70%-22.00%61.30%-43.33%61.45%-30.60%-30.29%76.82%11.74%-71.34%145.65%32.35%-9.30%4.11%-6.60%18.81%-8.96%23.18%4.11%3.52%-6.38%0.22%27.77%
Dividends Paid - Common Growth (1y) (Quarter) 90.00%-18.18%0.00%158.46%-128.57%204.94%101.54%-35.12%-34.21%-176.52%119.27%-31.37%130.69%-43.93%428.36%217.24%55.00%-215.67%141.82%-110.33%-16.13%269.68%-61.47%1,226.32%42.31%-92.78%-30.73%148.60%-30.63%942.11%50.00%-83.83%83.77%34.34%-87.32%494.19%473.50%-496.99%3,811.11%-82.07%126.33%-73.86%-28.52%1,938.13%-19.20%71.08%52.88%-95.13%-31.84%144.01%-51.89%-44.57%13.16%-129.44%13.73%12.42%12.79%580.88%
Dividends Paid - Common Growth (3y) (Quarter) -39.74%-57.53%54.35%-35.79%-10.54%22.67%-7.26%98.23%-9.35%12.40%-50.69%131.65%53.50%3.24%71.68%54.52%22.76%-47.85%-13.58%42.46%-6.10%48.54%-26.30%86.88%21.96%0.38%-49.12%33.66%94.08%-286.15%95.19%23.63%11.98%9.02%24.51%-9.75%177.20%102.14%-17.78%-41.92%31.26%-47.59%-19.29%-18.05%-14.58%-47.80%-5.78%-68.81%-4.54%51.16%
Dividends Paid - Common Growth (5y) (Quarter) 25.74%13.20%23.40%-34.40%31.95%-17.45%19.14%9.38%49.21%-2.83%11.13%-29.49%36.76%36.94%-3.69%38.95%8.20%18.72%14.70%-34.27%22.66%54.23%-46.78%14.70%13.28%1.12%6.13%-4.95%-1.29%212.54%9.45%-11.80%15.61%6.87%-6.53%51.79%-11.57%-10.47%44.82%-19.13%-36.02%16.68%-28.74%
Dividends Paid - Common (QoQ) (Quarter) 41.43%-34.34%0.00%104.62%-39.10%-19.75%158.46%-122.62%750.00%-46.96%-16.79%-146.79%-270.59%-128.03%186.57%106.90%11.67%64.18%-16.36%1.09%-183.33%443.23%-103.57%921.05%68.59%-22.05%4.39%3.74%-91.44%647.37%274.65%-71.05%28.57%7.58%-59.62%229.07%-6.01%-89.85%1,792.59%217.61%-165.06%200.00%-4.47%-0.72%-39.86%25.30%2,624.04%-96.06%27.35%11.97%-13.21%-44.93%355.92%-77.92%0.00%12.42%-218.60%185.29%-1.15%12.79%405.67%
EBITDA Margin Growth (1y) (Quarter) 788.00-606.00-0.00M891.000.00M236.0033.00940.0023.000.00M861.00-714.00-897.00-613.000.00M-203.000.00M584.00-203.00-275.00-267.00-109.00-0.00M0.00M-884.0049.001.00-248.00-382.00-252.00-0.00M-77.000.00M-999.00-754.00-325.00-310.00746.000.00M-174.00-665.00-367.00682.00647.000.00M327.000.00M-557.00-959.00-374.00-0.00M-70.00312.0092.00-83.00299.00356.0094.00466.00-14.00-815.00-716.000.00M
EBITDA Margin Growth (3y) (Quarter) 0.00M806.00-0.00M0.00M495.00798.000.00M22.00265.000.00M0.00M-0.00M-25.00-137.00-59.00693.00-11.00524.00-0.00M648.00-0.00M-312.00-0.01M845.00-252.00-0.00M-0.00M-651.00322.00-504.00-0.00M-576.0039.00-620.000.00M148.00131.00706.000.01M-84.00-519.00-414.00760.0020.00458.0045.00-6.00-329.00-292.00-188.00-717.00215.00-148.00-530.000.00M
EBITDA Margin Growth (5y) (Quarter) 0.00M777.00-270.00639.000.00M0.00M835.00918.00-885.000.00M803.00-270.00-0.00M-340.00-0.00M367.00621.00-726.00-0.01M245.00-828.00-564.00-0.00M346.00-0.00M-823.00-785.00-177.00763.00-544.00392.00-486.00185.00-667.000.00M-479.00-517.00424.000.00M145.00149.00-228.000.00M305.00-1.00-577.000.00M
EBITDA Margin (QoQ) (Quarter) 0.00M0.00M-0.00M420.0039.00447.00-16.00898.00-0.00M245.00891.00-18.0058.00-70.00-684.00-202.00343.000.00M-0.00M0.00M-212.000.00M-0.00M0.00M-54.009.0068.00-906.00878.00-39.00-182.00-0.00M0.00M-0.00M0.00M52.00-0.00M-0.00M0.00M67.0052.00-0.00M710.00-424.00350.0046.00675.0034.00-428.00897.00-0.00M-368.00157.00171.00-30.0014.00-63.00-4.00352.0071.00-325.00368.00-128.00-730.00-226.000.00M
EBIT Growth (1y) (Quarter) 126.94%-74.74%-80.45%385.09%872.50%128.87%10.84%162.15%7.20%292.34%139.66%-41.67%-54.92%-34.67%201.52%-20.93%190.16%67.14%2.40%-26.46%7.79%21.56%-50.43%391.35%-48.72%22.92%8.07%-11.55%-56.22%-11.47%-277.73%2.87%420.45%-75.99%-41.40%14.09%-84.93%-49.34%133.48%-86.02%135.27%-40.52%804.44%-1,192.72%-592.20%69.23%-128.60%145.67%91.74%531.82%-10.91%21.40%156.57%28.98%-7.88%-97.12%129.46%-94.66%259.54%5,588.89%76.26%86.57%17.29%
EBIT Growth (3y) (Quarter) 68.78%31.39%-19.62%85.27%67.51%80.35%100.08%6.54%11.93%62.41%94.86%-30.26%12.14%9.90%15.24%41.90%17.05%35.67%-18.14%47.30%-37.68%9.77%-43.45%64.74%5.32%-36.07%-67.70%1.25%-29.98%-52.43%-5.59%-45.26%22.64%-58.33%84.51%-55.25%-55.29%-20.11%4.68%-11.32%-43.52%85.27%-69.49%82.30%-38.73%139.81%-32.80%26.33%28.20%-24.23%57.53%25.83%62.46%-49.54%58.99%
EBIT Growth (5y) (Quarter) 41.50%19.89%9.90%35.31%71.18%64.15%32.38%34.30%-4.97%44.96%31.71%8.07%-20.55%7.63%-37.64%21.05%29.59%-11.90%-27.57%30.26%-28.28%-30.61%-14.73%-6.55%-16.17%-39.85%52.41%-29.09%-42.98%-35.88%-33.09%-3.93%-22.42%-5.01%-6.31%-0.69%-39.43%32.96%-0.71%-52.41%4.42%-15.22%37.62%58.30%-1.44%6.55%-8.53%
EBIT Margin Growth (1y) (Quarter) 788.00-606.00-0.00M891.000.00M236.0033.00940.0023.000.00M861.00-714.00-897.00-613.000.00M-203.000.00M584.00-203.00-275.00-267.00-109.00-0.00M0.00M-884.0049.001.00-248.00-382.00-252.00-0.00M-77.000.00M-999.00-754.0076.00-0.00M-151.000.00M-0.00M271.00-54.000.01M-0.00M-0.00M75.00-0.01M0.00M0.00M741.00-49.00105.00281.00147.0048.00-0.00M103.00-990.000.01M0.00M113.0035.00281.00
EBIT Margin Growth (3y) (Quarter) 0.00M806.00-0.00M0.00M495.00798.000.00M22.00265.000.00M0.00M-0.00M-25.00-137.00-59.00693.00-11.00524.00-0.00M648.00-0.00M-312.00-0.01M845.00-252.00-0.00M-0.00M-249.00-473.00-0.00M-486.00-0.00M180.00-0.00M0.01M-0.00M-0.00M-131.00292.00-341.00-369.00761.00-0.00M901.00-359.00962.00-0.01M0.00M0.00M-103.000.01M437.00497.00-808.000.01M
EBIT Margin Growth (5y) (Quarter) 0.00M777.00-270.00639.000.00M0.00M835.00918.00-885.000.00M803.00-270.00-0.00M-340.00-0.00M367.00621.00-726.00-0.01M647.00-0.00M-0.00M-0.00M-216.00-0.00M-0.00M0.01M-0.00M-0.00M-0.00M-0.00M-342.00-460.00-389.00-512.00-160.00-0.00M757.00290.00-0.00M15.00-82.000.00M0.00M-143.007.00-0.00M
EBIT Margin (QoQ) (Quarter) 0.00M0.00M-0.00M420.0039.00447.00-16.00898.00-0.00M245.00891.00-18.0058.00-70.00-684.00-202.00343.000.00M-0.00M0.00M-212.000.00M-0.00M0.00M-54.009.0068.00-906.00878.00-39.00-182.00-0.00M0.00M-0.00M0.00M52.00-0.00M-0.00M0.00M-0.00M-51.00876.00-834.00279.00-376.000.01M-0.01M-48.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-981.00946.00-0.00M0.00M170.00-148.000.00M-0.00M-0.00M-226.000.00M
EBIT (QoQ) (Quarter) 229.29%330.21%-106.90%170.18%21.25%232.99%0.62%139.38%-71.47%61.26%137.99%-2.11%4.44%-1.49%-42.07%-24.35%51.33%354.66%-84.81%177.61%-12.83%178.55%-89.09%306.92%-1.70%13.58%8.15%-57.54%135.66%-0.14%-11.49%-78.98%376.52%-300.48%151.23%6.35%-78.02%-1,280.79%141.33%-85.96%-26.09%680.39%-82.75%136.41%-81.31%11,767.03%-120.84%-6.49%106.42%-2,105.19%133.29%-119.26%591.41%-452.00%136.44%-91.03%1,020.54%-394.42%100.97%613.89%-73.93%8,698.51%-65.26%-77.88%-72.41%5,431.20%
EBT Growth (1y) (Quarter) 63.65%-337.08%-101.41%93.79%294.12%345.02%4,452.63%3,419.23%94.17%71.18%-0.97%15.64%10.92%22.49%15.51%-5.41%41.34%-19.00%-21.67%-5.08%-28.02%17.77%46.56%30.02%31.60%16.34%11.88%6.78%-12.85%6.65%11.85%9.08%32.00%8.81%-44.37%15.33%-5.48%10.17%55.42%-13.16%-55.39%-17.43%-74.47%23.11%203.00%1.02%282.33%-34.25%-54.57%-16.37%31.56%32.91%83.05%35.14%9.21%22.02%23.02%26.76%22.21%33.74%27.31%19.64%27.95%
EBT Growth (3y) (Quarter) 49.93%115.04%-15.24%63.64%83.52%92.54%272.75%237.10%44.93%19.31%-3.59%1.26%4.11%5.32%9.86%5.29%10.21%3.53%8.70%9.64%-6.20%13.48%22.41%14.84%14.82%10.52%-11.37%10.34%2.83%8.53%-1.11%2.99%-17.74%-0.34%-39.56%7.23%8.51%-2.77%14.91%-11.09%-15.00%-11.31%8.70%2.47%36.08%4.52%76.45%2.16%0.76%12.73%20.64%29.45%42.06%27.02%19.53%
EBT Growth (5y) (Quarter) 32.91%58.06%-11.24%32.85%44.29%47.16%126.15%115.81%23.59%18.40%8.00%7.59%5.29%7.71%10.66%6.34%9.02%5.19%-4.38%10.64%0.59%11.86%9.66%8.69%-8.59%4.20%-22.69%7.51%8.01%1.30%-1.15%-2.43%-5.19%-3.51%2.12%1.50%1.22%0.76%16.87%2.65%6.70%3.63%11.38%11.92%31.60%11.61%53.74%
EBT Margin Growth (1y) (Quarter) 790.00-647.00-0.00M862.000.00M0.00M0.00M0.00M712.00609.00-115.00141.0075.00274.00172.00-146.00524.00-451.00-446.00-387.00-931.00-143.0027.0071.00114.00-30.0044.0019.00-228.009.0068.00-2.00217.001.00-657.0095.00-148.0016.00302.00-243.00-626.00-242.00-745.00593.000.00M187.00853.00-704.00-0.00M-284.00227.00221.00496.00217.00-5.0096.00156.00159.00112.00284.00195.00128.00235.00
EBT Margin Growth (3y) (Quarter) 0.00M0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M432.00-388.00-392.00-332.00-320.00-246.00-462.00-293.00-624.00-374.00-297.00-0.00M-164.00139.0087.00103.00-20.00-545.00112.00-159.0026.00-287.00-150.00-557.00-225.00-0.00M446.00482.00-38.00410.00-354.00-408.00-339.00335.00110.00715.00120.000.00M-387.00-385.0091.00333.00601.00847.00503.00342.00
EBT Margin Growth (5y) (Quarter) 0.00M0.00M-0.00M0.00M0.00M0.00M0.00M0.00M494.00259.00-317.00-303.00-446.00-341.00-134.00-446.00-304.00-614.00-964.00-204.00-976.00-147.00-216.00-60.00-671.00-246.00-988.00462.00471.00-29.00-179.00-261.00-338.00-322.00-20.00-37.00-59.00-106.00632.00-37.00244.0036.00441.00490.000.00M406.000.00M
EBT Margin (QoQ) (Quarter) 0.00M0.00M-0.00M441.0015.00419.00-13.00901.00189.00557.006.00-41.0086.00-167.00262.00-106.00285.00-268.00-57.00564.00-690.00-263.002.0020.0098.00-93.0045.0063.00-46.00-19.0021.00-184.00192.0040.00-50.0035.00-25.00-618.00703.00-207.00139.00-332.00158.00-591.00523.00-835.000.00M72.00-546.00-169.00-62.00-261.00207.00342.00-67.0014.00-72.00120.0034.0074.00-69.0073.00206.00-15.00-136.00180.00
EBT (QoQ) (Quarter) 114.64%1,411.24%-131.15%47.26%4.52%91.00%-36.84%1,750.00%20.51%59.96%4.35%-3.48%6.24%-7.46%21.86%-7.41%17.32%-12.73%-0.21%38.35%-32.77%-15.60%20.92%4.91%10.00%5.03%7.27%6.18%-2.75%1.00%2.39%-13.34%19.02%5.92%-0.15%4.86%-1.90%-45.85%107.01%-14.06%14.35%-23.60%15.66%-55.85%111.67%-76.38%457.67%8.67%-29.43%-10.60%-4.10%-24.91%29.90%40.63%-3.11%3.42%-4.10%13.66%8.25%4.26%-1.18%9.58%18.47%-0.75%-7.14%17.19%
Enterprise Value Growth (1y) (Quarter) 531.33%5.81%-747.14%51.37%-89.39%407.98%36.26%34.68%-249.56%-145.98%-232.28%-78.71%-60.12%67.29%59.39%39.52%2.20%-409.00%94.71%-208.23%199.25%-164.32%2,303.70%118.61%-6.23%104.80%-37.98%15.65%44.67%151.21%182.11%60.90%37.83%41.74%28.24%268.93%-25.03%-337.28%-8.46%-180.81%-694.89%-69.73%-278.31%-99.37%76.18%77.43%68.01%64.35%-52.33%37.92%74.46%9.81%28.49%-50.38%-249.44%-60.88%-16.39%-42.83%-7.07%49.32%561.12%566.57%1,115.62%
Enterprise Value Growth (3y) (Quarter) 11.86%-10.08%-161.80%17.20%-31.12%22.62%4.90%10.96%-63.14%-40.37%58.51%-49.35%52.61%-63.88%35.24%32.89%42.77%38.31%39.65%38.61%49.58%32.36%243.57%32.88%23.20%29.48%30.91%90.06%14.34%-118.62%49.06%-89.43%-101.22%-97.54%-59.96%-99.53%-45.22%-42.75%-36.12%-37.05%-60.81%38.05%-28.98%13.77%36.22%40.50%34.16%19.73%-8.23%-10.06%1.51%9.74%80.06%129.08%242.00%
Enterprise Value Growth (5y) (Quarter) -1.41%-17.31%17.35%-1.14%-24.41%-44.19%24.60%19.18%16.86%-37.27%24.37%22.13%32.66%20.41%23.12%21.48%30.71%33.87%35.80%42.80%27.67%-1.40%116.22%-0.64%-59.55%7.20%-41.45%-67.18%-32.72%-39.25%-31.21%-40.16%-33.44%-22.86%-16.77%-31.36%-25.85%-23.29%-19.78%-23.16%-30.58%12.57%-20.54%12.17%27.68%27.76%38.54%
Enterprise Value (QoQ) (Quarter) -135.14%94.02%-1,568.57%283.90%-151.35%46.24%4.22%140.14%1,389.91%-111.13%1.85%8.09%-358.06%19.59%47.21%17.65%6.41%0.20%21.37%-33.17%-387.08%98.96%-4,477.78%142.88%-1,397.17%108.65%-61.34%116.09%-33.60%11.82%-27.91%170.30%15.30%25.57%-58.89%131.54%18.57%13.62%18.28%-52.94%-475.24%143.83%-204.42%-246.39%-7.06%53.95%-16.75%58.61%-1.42%34.74%-30.13%-76.85%58.67%73.15%-359.55%-40.22%13.08%37.61%-111.58%-1.44%-6.67%53.23%-0.15%1,022.94%7.93%1.81%
EPS (Basic) Growth (1y) (Quarter) 420.83%104.12%2,204.37%113.89%-68.18%-29.17%-94.60%-49.35%200.00%152.94%-4.44%23.08%333.33%41.86%-172.09%6.25%-51.10%-9.84%238.71%-7.84%-44.94%1.82%20.93%38.30%42.86%23.21%40.38%15.38%0.00%-2.90%5.48%14.67%32.86%34.33%-62.34%22.09%0.00%10.00%137.93%-16.19%-63.44%-21.21%26.09%22.73%235.29%28.21%5.75%-18.52%-66.67%-36.00%-1.09%0.00%142.11%32.81%-8.79%27.27%23.91%27.06%48.19%33.93%23.68%16.67%16.26%
EPS (Basic) Growth (3y) (Quarter) 71.71%54.07%5.96%10.06%60.52%36.47%-26.77%-12.83%85.25%47.90%-1.50%6.42%5.27%9.20%6.54%10.63%-27.28%4.19%63.30%13.72%-7.69%6.80%21.43%22.31%23.81%17.13%-17.69%17.33%9.93%12.79%-1.86%5.47%-21.39%5.20%4.15%7.89%7.02%3.57%46.94%-5.72%-25.79%-13.53%9.66%0.00%39.35%2.91%-1.56%1.22%0.00%2.60%10.16%19.45%54.81%25.33%16.26%
EPS (Basic) Growth (5y) (Quarter) 53.38%36.15%3.53%5.48%2.18%18.47%-42.58%-3.33%37.97%32.34%10.16%13.97%10.76%9.28%12.36%12.37%-12.57%8.09%24.03%15.54%0.88%12.47%9.92%13.36%-7.05%6.85%10.84%10.69%10.25%7.70%4.74%3.25%-11.50%-0.91%3.40%0.46%-0.22%-1.14%23.41%1.30%4.16%1.76%12.26%11.26%32.91%10.07%10.45%
EPS (Basic) (QoQ) (Quarter) 185.74%207.44%-0.41%22.22%-45.45%3,370.83%-90.76%-81.82%21.43%164.71%-13.33%7.69%2.38%0.00%11.63%279.17%-66.48%-150.82%264.52%74.51%-38.20%-21.82%9.30%4.26%14.29%-7.14%25.00%7.69%-1.43%5.80%2.74%-6.67%-4.29%14.93%11.69%8.14%-3.23%-67.78%262.07%-11.43%6.45%-30.30%27.54%-61.36%129.41%11.54%24.14%5.56%-12.28%-8.00%-4.35%-56.82%68.42%42.19%-3.30%4.55%-7.61%-2.35%34.94%1.79%-5.26%13.89%21.95%-6.00%-10.64%13.49%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 437.33%138.14%2,204.14%58.33%-65.00%-29.17%-93.02%-29.82%178.57%158.82%-16.00%20.00%325.64%31.82%-173.81%0.00%-51.20%-10.34%241.94%-8.33%-44.44%0.00%11.36%38.64%44.44%23.08%38.78%14.75%7.69%4.69%11.76%21.43%31.43%32.84%-63.16%21.18%0.00%10.11%142.86%-15.53%-63.04%-20.41%26.47%22.99%132.35%28.21%5.81%-40.19%-51.90%-37.00%-2.20%37.50%136.84%33.33%-4.49%25.00%25.56%27.38%38.82%34.55%23.89%15.89%20.34%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 74.23%63.44%10.56%10.06%60.70%34.20%-26.89%-5.57%79.52%45.16%-4.17%3.23%4.89%5.73%5.27%8.32%-26.84%3.34%61.26%13.40%-4.75%8.82%19.98%24.54%26.92%19.62%-17.02%19.08%12.28%15.26%0.00%7.52%-21.39%5.20%4.21%7.97%-4.95%3.96%48.12%-14.67%-25.53%-13.69%9.39%0.38%38.33%2.50%-0.39%0.93%12.67%2.28%9.05%32.24%54.45%25.32%16.85%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 54.60%38.84%7.20%4.10%2.38%16.72%-41.51%1.37%35.94%30.36%6.34%11.84%12.41%8.77%12.59%12.11%-11.13%8.94%23.76%16.50%2.58%13.51%9.10%14.61%-5.45%8.45%11.91%11.90%3.98%9.34%6.00%-1.78%-11.50%-1.22%3.21%0.70%-0.44%-1.15%24.87%1.32%4.20%1.77%11.65%11.21%32.72%9.71%10.55%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 184.99%208.33%15.85%11.11%-40.00%2,883.33%-92.04%-75.44%21.43%194.12%-20.00%-2.50%12.82%-4.55%14.29%245.83%-65.06%-153.45%254.84%68.75%-35.80%-15.38%0.00%2.27%15.56%-5.77%24.49%6.56%-1.54%6.25%2.94%0.00%-4.29%13.43%11.84%8.24%-3.26%-68.54%267.86%-10.68%6.52%-30.61%27.94%-60.92%129.41%10.26%24.42%-26.17%26.58%-9.00%-29.67%-40.63%65.79%41.27%-1.12%2.27%-6.67%1.19%29.41%2.73%-5.31%10.28%25.42%-5.41%-11.43%14.52%
FCF Margin Growth (1y) (Quarter) -861.00112.00-32.00-579.00-922.00561.00-513.00107.00822.000.00M596.0083.00-649.00637.0099.00-425.000.00M-0.00M-555.00626.00-0.00M365.00381.00450.00-0.00M979.00-60.00-872.00362.00-0.00M37.000.00M613.00-0.00M-716.00-0.00M-0.00M0.00M-0.00M751.000.00M0.00M0.00M0.00M-0.00M-0.01M379.00-0.00M-0.00M0.00M103.00-527.000.00M240.00-349.00-249.00348.00656.00107.00312.00-324.00185.00
FCF Margin Growth (3y) (Quarter) -961.000.00M51.00-388.00-749.000.00M181.00-235.000.00M-570.00139.00284.00584.00-0.00M-75.00651.0057.00-0.00M-235.00204.00-0.00M-267.00357.00676.00-200.00-0.00M-740.00-0.00M-763.00-0.00M-0.00M339.000.00M0.00M-873.000.00M-88.00-0.00M221.00696.00-816.00-0.00M0.00M-582.00-0.00M-0.00M133.00-0.00M-848.000.00M-138.00-464.000.00M0.00M
FCF Margin Growth (5y) (Quarter) 0.00M103.00-406.00-188.00484.00356.007.00841.00230.00774.00460.00-138.00-230.00-0.00M-99.00877.000.00M-0.00M-914.00-207.00-0.00M-202.00-0.00M-83.00821.00844.00-897.000.00M887.00-0.01M-458.00284.00-0.00M-0.00M-391.00-0.00M-0.00M488.00-24.00-80.00802.00-300.000.00M-519.00-0.00M-0.00M
FCF Margin (QoQ) (Quarter) -0.00M574.0023.00-23.00-461.00430.00-524.00-367.000.00M-644.0096.00348.000.00M-0.00M-416.00-384.000.00M-0.00M-940.000.00M-0.00M66.00241.00648.00-589.0082.00310.00-978.000.00M-957.00-501.00256.00-407.00689.00560.00-228.00-0.00M0.00M-234.00-457.00782.00-0.00M0.00M0.00M-566.00-0.00M0.00M-0.00M-0.01M0.00M241.00-0.00M402.000.00M-390.00-172.00-629.00841.00-290.00425.00-320.00292.00-85.00-211.00189.00
FCF Payout Ratio Growth (1y) (Quarter) 202.24%-46.22%-7.45%279.15%-165.74%90.27%186.57%-44.56%46.49%-132.09%92.56%-127.26%125.27%-18.06%167.95%1,087.97%84.05%-149.93%231.77%-105.38%-48.84%206.20%-22.93%720.33%40.88%-86.85%-54.11%601.76%-38.08%339.36%-8.38%-120.89%228.09%376.17%139.98%462.51%-1,026.91%-276.54%20.50%116.28%110.63%-50.27%-59.74%5,226.33%-279.24%-1,795.80%26.51%-92.42%182.42%-743.79%-37.99%-22.30%-38.39%96.07%-9.93%-39.97%62.11%430.07%
FCF Payout Ratio Growth (3y) (Quarter) -45.23%-32.54%59.36%-40.94%-46.36%12.16%-4.36%41.39%-1.23%-3.23%-40.74%92.41%45.56%-24.26%55.19%58.23%9.88%-58.84%5.47%32.76%-23.58%37.75%-31.32%-108.74%41.98%40.13%0.30%74.52%-175.15%-238.93%38.37%70.43%-3.68%12.87%33.35%-15.31%115.42%-45.40%-52.53%27.71%34.42%-9.77%-31.90%46.37%-3.09%-84.60%-10.93%-67.18%41.33%45.73%
FCF Payout Ratio Growth (5y) (Quarter) 10.42%-0.29%19.17%-29.60%12.50%-15.98%5.85%-14.24%32.69%-20.32%-8.17%-35.68%30.69%55.27%-24.15%22.25%-50.84%21.93%7.85%20.87%12.13%-73.17%-38.84%-1.29%33.99%-12.38%-9.57%-19.47%4.29%191.13%-34.25%-25.98%20.31%29.25%16.27%-116.32%-13.78%-10.06%-11.42%-20.25%15.40%17.08%-6.00%
FCF Payout Ratio (QoQ) (Quarter) 358.33%-67.64%-3.28%110.66%-18.45%-44.30%296.24%-136.53%336.02%-16.11%-23.35%-135.26%-41.55%-141.61%115.74%409.28%145.67%-65.50%175.19%-21.10%-166.65%329.25%-104.46%850.95%38.36%66.37%-64.11%70.54%-87.08%480.45%448.84%-84.95%-8.35%21.04%-225.17%336.28%33.02%-39.00%89.08%-704.17%74.67%141.64%-83.45%94.78%-125.77%584.66%2,089.14%-106.55%-172.61%132.34%31.11%-28.70%-2,890.92%102.38%64.30%-43.46%-278.13%154.44%9.49%52.68%262.68%
Free Cash Flow Growth (1y) (Quarter) -37.14%52.15%8.05%-31.83%-56.54%60.26%-29.67%17.03%150.81%138.43%69.70%13.87%-42.19%21.44%9.64%-31.58%383.26%-73.30%-15.78%131.65%-27.11%92.10%63.94%59.77%-50.00%81.57%1.01%-45.07%50.95%-64.58%12.03%137.19%63.73%-177.37%-43.99%-71.79%-94.72%263.91%-161.87%124.88%3,145.63%168.77%210.15%147.63%-47.44%-247.96%77.55%-61.73%-145.08%90.98%20.85%-35.71%182.70%71.08%-22.40%-28.66%83.66%848.60%26.26%87.27%-30.42%45.69%
Free Cash Flow Growth (3y) (Quarter) -11.84%79.81%8.85%-3.15%-14.27%66.79%9.38%-3.03%91.35%-8.22%16.15%21.75%26.75%-14.59%14.82%36.30%20.76%-2.34%11.73%26.68%-18.06%7.31%22.88%27.68%7.31%-35.68%-14.10%-28.37%-49.27%-23.41%-33.67%14.60%41.06%50.49%-27.46%16.25%-3.41%-86.80%6.56%28.68%-113.19%-33.12%63.41%-15.23%-41.92%-26.80%18.52%-44.01%-11.86%29.97%5.79%-4.94%45.13%72.74%
Free Cash Flow Growth (5y) (Quarter) 13.87%13.52%3.55%7.56%17.29%18.94%12.56%27.54%20.62%21.95%21.01%9.63%8.97%-16.72%11.37%26.96%34.20%-17.66%-2.63%6.35%-45.62%9.40%-21.46%5.72%16.20%17.00%-15.45%15.40%17.37%-30.51%-5.36%7.35%-21.66%-19.68%-3.91%-17.31%-19.60%29.83%2.56%-0.46%63.49%-4.92%33.97%-4.03%-24.19%-15.88%
Free Cash Flow (QoQ) (Quarter) -69.14%102.87%3.39%-2.87%-25.32%44.07%-34.77%-38.08%175.40%-36.78%8.55%32.71%161.81%-55.00%-27.16%-32.63%450.00%-59.38%-54.55%375.82%-69.61%28.12%25.03%49.72%-19.90%9.34%21.85%-53.15%190.87%-39.17%-33.74%28.76%-31.74%92.37%40.28%-11.12%-132.26%239.27%-29.34%-83.36%900.97%-152.57%356.83%140.16%-17.11%-78.46%477.39%-49.03%-333.35%125.85%24.43%-160.05%53.28%446.22%-33.80%-22.76%-116.34%1,028.97%-39.13%98.84%-33.42%56.68%-9.72%-26.13%39.43%
Gross Margin Growth (1y) (Quarter) -124.00-833.00-0.00M58.00996.007.00113.00909.0033.00969.00910.00-872.00-949.00-0.00M0.00M-65.00975.000.00M42.0036.0045.0047.00-0.00M0.00M-905.0023.0017.00-2.00-18.004.00-0.00M5.00970.00-967.00-90.0025.00-952.00-10.000.00M-993.00849.00-44.00-243.00-341.00-0.00M-106.00-0.00M0.00M131.000.00M-180.006.00139.0022.00105.00-0.00M-5.00-0.00M0.01M0.00M-7.00-66.0099.00
Gross Margin Growth (3y) (Quarter) 906.00144.00-0.00M95.0080.00-38.000.00M-28.0059.00967.000.00M-901.0071.0045.0080.00979.00115.000.00M-0.00M0.00M-878.0074.00-0.01M0.00M47.00-940.00-0.00M28.000.00M-973.0012.00-964.00867.00-0.00M0.00M-0.00M-0.00M-159.00-148.00-113.00-274.00879.00-0.00M887.00-984.00945.00-0.00M141.00265.000.00M0.01M43.00127.00-0.00M0.01M
Gross Margin Growth (5y) (Quarter) 931.00141.00-466.0065.000.00M0.00M0.00M0.00M-801.000.00M0.00M105.00-852.0071.00-0.00M983.000.00M119.00-0.01M0.00M-860.00-903.00-0.00M43.00-56.00-994.00-214.00-0.00M-404.00-0.00M-0.00M-84.00-255.00-97.00-418.00-82.00-0.00M892.00-223.00-0.00M-140.00-150.000.00M923.00-996.00-172.000.00M
Gross Margin (QoQ) (Quarter) 804.000.00M-0.00M-56.0096.00-78.0096.00882.00-894.0029.00892.006.0042.00-31.00-890.00-71.00-23.000.00M-0.00M969.0014.000.00M-0.00M979.0017.005.009.00-935.00944.00-1.00-10.00-951.00966.00-0.00M0.00M13.00-970.00-0.00M0.00M-963.00-28.00983.00-986.00879.00-921.00784.00-0.00M-33.00226.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-991.000.00M-0.00M0.00M90.00-39.000.00M-0.00M-0.00M-97.000.00M
Gross Profit Growth (1y) (Quarter) -4.37%-10.70%-10.00%11.08%20.78%8.09%6.95%17.70%5.97%20.07%17.99%-3.44%-4.73%-6.12%34.42%2.47%19.26%18.37%7.58%25.79%27.07%31.09%10.90%37.25%9.08%19.32%8.22%5.18%4.74%5.95%-35.70%9.35%22.85%-2.16%6.96%7.73%-4.20%8.68%81.52%-5.67%3.89%0.55%-0.05%-21.99%-19.00%-14.95%-48.92%26.57%7.74%20.83%5.58%9.62%13.57%11.04%11.75%0.50%9.55%-0.38%156.36%25.28%11.93%8.51%10.80%
Gross Profit Growth (3y) (Quarter) 6.97%5.04%4.33%8.08%6.84%6.81%19.26%5.21%6.38%10.09%19.50%7.57%13.02%13.36%17.05%20.94%18.24%22.79%8.89%22.00%13.23%18.34%-8.28%16.43%11.96%7.34%-9.38%7.41%7.22%4.06%7.68%3.58%6.93%2.26%24.73%-7.45%-6.93%-2.41%-2.51%-2.34%-3.21%1.10%-18.62%2.67%-0.30%4.50%-15.53%11.72%10.26%10.15%44.62%11.34%11.67%6.27%46.97%
Gross Profit Growth (5y) (Quarter) 6.82%5.19%10.43%10.23%13.07%13.59%15.14%14.99%10.79%15.85%15.41%12.43%10.53%12.99%2.22%15.26%16.29%13.93%-2.35%16.43%11.31%12.00%8.42%9.91%6.91%6.21%6.19%-1.83%0.73%-0.74%-8.61%1.87%1.31%1.90%0.91%1.92%-0.27%4.51%1.80%0.52%2.44%2.71%9.08%6.38%3.98%4.29%11.35%
Gross Profit (QoQ) (Quarter) 6.80%4.74%-15.55%1.23%-0.28%5.56%4.24%10.07%-10.75%4.45%14.72%-0.90%1.12%2.63%-6.11%-2.22%-0.35%46.95%-28.43%13.80%-1.09%33.56%-16.32%14.95%2.03%12.99%3.56%-8.64%11.61%2.48%0.66%-9.02%12.90%-37.81%71.16%2.22%-10.08%-32.01%72.40%-9.11%2.01%13.55%-10.41%0.11%-1.27%12.87%-30.07%3.94%3.67%-32.21%73.27%-11.52%16.26%-40.76%79.91%-8.33%13.66%-40.38%61.78%-0.07%3.36%53.42%-20.94%-10.72%0.20%56.66%
Interest Coverage Ratio Growth (1y) (Quarter) 127.83%-75.81%-82.45%347.73%738.75%168.03%64.09%294.92%62.66%339.09%127.83%-43.84%-57.50%-39.32%176.48%-31.41%154.67%52.11%5.58%-35.48%-3.02%-5.08%-71.44%250.33%-63.49%2.97%15.87%-4.48%-52.97%2.24%-305.95%19.34%457.73%-76.32%-38.31%9.18%-84.93%-53.11%127.61%-87.97%93.66%-51.08%780.69%-1,202.93%-639.30%107.83%-132.67%149.36%94.28%559.94%-18.31%32.07%194.12%37.25%-15.92%-97.02%142.84%-94.51%268.73%6,197.13%98.88%111.40%28.16%
Interest Coverage Ratio Growth (3y) (Quarter) 79.64%41.74%-13.10%95.70%79.65%92.57%117.83%15.01%20.75%59.43%88.06%-37.13%1.63%-4.31%-5.88%15.74%-3.39%14.13%-29.57%29.25%-44.99%-0.02%-38.93%58.65%-1.43%-37.06%-74.36%7.56%-26.62%-51.58%-7.69%-46.08%17.62%-62.13%75.05%-51.09%-52.88%-21.88%7.38%-13.15%-37.45%88.61%-75.48%93.01%-33.80%166.01%-34.77%26.40%28.68%-20.77%62.79%35.37%87.06%-45.79%65.18%
Interest Coverage Ratio Growth (5y) (Quarter) 43.62%21.32%13.88%34.68%70.29%59.46%25.53%28.02%-9.02%31.69%17.09%-3.62%-29.02%-1.60%-31.88%12.06%18.79%-18.48%-24.53%22.98%-32.52%-35.58%-23.60%-12.10%-22.51%-43.58%51.67%-29.57%-43.70%-35.07%-33.64%-3.12%-20.13%-5.71%-5.39%-1.13%-38.97%33.98%-1.73%-51.88%6.41%-12.75%46.11%68.31%6.98%16.92%-0.63%
Interest Coverage Ratio (QoQ) (Quarter) 236.31%313.39%-106.95%171.11%18.49%199.89%-1.96%140.76%-62.13%83.60%135.95%-0.84%2.21%-4.74%-41.84%-24.97%45.95%334.07%-85.57%178.61%-12.83%201.31%-91.18%318.77%-14.68%-9.34%8.15%-56.36%140.65%2.02%-10.84%-78.51%423.13%-305.50%151.66%0.42%-77.78%-1,300.10%140.78%-86.14%-30.86%606.74%-82.23%122.99%-82.53%12,623.95%-122.26%-9.03%106.73%-2,100.18%133.63%-112.63%877.00%-458.57%137.54%-91.00%1,033.02%-402.86%100.97%632.62%-74.38%9,205.09%-63.95%-76.86%-72.76%5,541.09%
Net Cash Flow Growth (1y) (Quarter) -73.48%-290.91%157.94%-244.88%-170.39%87.67%-84.67%96.03%1,069.05%-73.71%-471.13%-256.25%-103.03%98.36%78.37%211.40%5,681.08%-41,020.00%1,342.11%-1,381.89%266.15%-259.92%-91.81%98.22%-99.19%97.18%118.97%696.55%-193.44%-3.35%53.54%-279.19%33.33%157.87%-134.10%640.32%6,050.00%-2,933.60%230.83%86.87%-83.15%38.68%-183.91%-150.00%-7.87%74.86%339.04%165.24%-536.47%7.14%88.83%-66.01%91.64%27.02%3.95%-72.91%231.25%-104.86%-100.44%55.32%-360.12%112.14%
Net Cash Flow Growth (3y) (Quarter) 21.84%5.74%-51.36%-30.15%-30.19%84.78%-28.53%29.21%163.95%-127.33%115.24%-270.54%83.63%-189.81%30.45%36.64%53.95%-247.05%61.70%10.85%-26.57%52.81%-34.94%42.47%-26.10%26.35%-46.54%290.96%233.42%-156.86%-11.85%162.52%105.55%-115.84%-33.41%-71.55%123.98%-85.35%66.60%-15.21%-38.86%47.69%55.88%-51.96%-32.68%44.57%88.44%27.24%-21.78%-11.56%-26.17%-47.71%34.17%29.69%
Net Cash Flow Growth (5y) (Quarter) 25.06%-41.46%31.58%-37.54%111.42%-39.14%-34.00%48.58%19.96%-3.61%12.33%49.25%-15.40%6.61%22.34%-22.15%-0.53%93.32%-3.13%67.51%1.83%-11.49%-34.25%31.44%-44.99%21.74%-26.65%-122.04%41.90%-21.17%6.56%42.63%-93.14%-18.61%11.06%25.55%-27.49%-37.75%48.21%-43.79%-40.54%26.53%-15.07%-45.83%-25.77%15.35%
Net Cash Flow (QoQ) (Quarter) -153.78%198.90%55.15%-67.86%-892.74%165.26%-187.15%84.39%-38.89%181.14%-122.54%3,915.63%-124.90%-73.36%78.37%67.54%86.49%-2,180.00%211.40%1,525.98%-199.56%168.87%-214.97%564.43%-197.87%101.57%-125.00%310.34%-442.62%221.53%-31.89%-132.95%-278.95%280.56%-179.49%87.74%428.95%-206.40%1,359.40%34.99%-256.66%104.91%1,698.85%-87.83%-670.08%93.28%-971.92%122.43%-255.56%163.92%192.55%-250.05%66.91%229.98%-47.34%-136.89%-189.06%285.14%-86.28%78.72%-551.19%99.60%4,966.67%-399.32%121.05%
Net Income Growth (1y) (Quarter) 153.85%135.16%-95.39%1,246.15%-51.52%984.38%-484.62%-102.29%118.75%-101.44%138.00%0.00%-97.14%-80.00%-94.74%75.00%3,700.00%0.00%2,600.00%-200.00%-142.11%133.33%-74.07%66.67%93.75%-133.33%-57.14%-200.00%300.00%0.00%-166.67%-66.67%0.00%0.00%850.00%0.00%-150.00%80.00%200.00%31,100.00%34,900.00%-73.68%-23.55%-69.14%-175.20%-106.38%-104.22%-111.11%92.97%-466.67%-30.00%0.00%46.15%104.71%61.54%25.00%42.86%100.00%
Net Income Growth (3y) (Quarter) 39.12%61.98%-59.31%-32.15%-68.82%-31.64%-57.47%-26.11%33.42%-26.53%36.44%9.14%-34.94%37.51%-28.31%37.00%-44.22%51.93%44.22%-44.22%-62.52%51.93%-27.53%-18.56%28.56%-32.64%28.92%-71.00%0.00%30.66%-20.63%665.46%300.00%459.34%528.28%150.22%266.92%379.14%-115.44%-141.01%-27.96%-26.87%-26.71%-26.59%-74.28%-26.43%-27.72%72.14%36.32%
Net Income Growth (5y) (Quarter) 23.93%37.04%-37.45%-17.41%-19.97%-37.71%-11.65%-14.94%-15.58%-14.90%15.55%5.59%-43.59%27.52%-16.05%-4.56%14.87%35.56%71.88%-37.97%-15.17%19.73%15.58%163.72%215.38%223.08%201.22%139.22%140.82%122.06%-184.08%-49.63%-14.87%-51.57%-67.03%-50.29%-21.06%-64.38%-37.97%-61.54%-61.06%
Net Income (QoQ) (Quarter) -800.00%409.89%-95.39%153.85%-3.03%-59.38%1,246.15%-90.86%2,068.75%-114.41%92.00%975.00%-114.29%480.00%-121.05%125.00%-1,000.00%111.11%-200.00%3,900.00%-123.68%400.00%-111.11%-433.33%118.75%133.33%-114.29%0.00%0.00%400.00%-200.00%166.67%-150.00%-100.00%-150.00%140.00%-150.00%1,600.00%-133.33%80.00%200.00%-65.29%12.90%-29.71%-4.47%0.85%-54.43%-271.30%91.89%33.33%-20.00%-8.33%-553.85%84.71%7.69%41.67%157.14%-225.00%-80.00%55.56%300.00%
Net Income towards Common Stockholders Growth (1y) (Quarter) 440.00%145.63%2,307.17%114.33%-62.25%99.60%-94.37%-49.11%162.34%-18.02%-5.29%22.25%294.55%26.81%-164.32%-1.10%-48.81%-7.62%252.83%-9.31%-47.43%4.54%16.05%41.81%45.92%21.70%38.94%-100.52%-99.68%-100.16%-100.31%-66.67%0.00%0.00%850.00%0.00%-150.00%80.00%200.00%31,100.00%34,900.00%-73.68%-23.55%-69.14%-175.20%-106.38%-104.22%-111.11%92.97%-466.67%-30.00%0.00%46.15%104.71%61.54%25.00%42.86%100.00%
Net Income towards Common Stockholders Growth (3y) (Quarter) 75.08%59.00%8.68%10.06%57.50%27.55%-26.71%-14.95%74.34%-1.34%-2.35%3.12%2.02%6.99%4.49%8.35%-26.77%5.53%64.66%-26.13%-86.52%-26.04%-26.10%-26.25%-83.29%-26.03%-68.28%-26.17%-26.03%30.66%-20.63%665.46%300.00%459.34%528.28%150.22%266.92%379.14%-115.44%-141.01%-27.96%-26.87%-26.71%-26.59%-74.28%-26.43%-27.72%72.14%36.32%
Net Income towards Common Stockholders Growth (5y) (Quarter) 54.49%36.33%4.76%3.64%1.01%14.92%-42.88%-4.57%32.38%4.09%8.46%-14.96%-65.41%-14.90%-14.93%-15.00%-73.71%-14.89%15.51%-15.00%-14.88%-14.90%-70.25%13.70%-11.78%-10.98%-16.80%-18.49%140.82%122.06%-184.08%-49.63%-14.87%-51.57%-67.03%-50.29%-21.06%-64.38%-37.97%-61.54%-61.06%
Net Income towards Common Stockholders (QoQ) (Quarter) 185.83%211.65%6.54%19.30%-37.99%2,954.15%-90.51%-78.99%227.92%-13.86%-14.25%8.31%2.48%-0.48%10.68%249.56%-67.06%-150.48%270.19%80.93%-40.56%-16.49%0.99%4.89%18.18%-7.30%23.40%7.93%-1.44%5.83%-100.46%166.67%-150.00%-100.00%-150.00%140.00%-150.00%1,600.00%-133.33%80.00%200.00%-65.29%12.90%-29.71%-4.47%0.85%-54.43%-271.30%91.89%33.33%-20.00%-8.33%-553.85%84.71%7.69%41.67%157.14%-225.00%-80.00%55.56%300.00%
Net Margin Growth (1y) (Quarter) 0.00M330.000.01M703.00-568.00466.00-0.01M-756.00453.00-244.00-94.00104.000.00M160.00-0.00M-34.00-0.00M-118.000.00M-211.00-789.00-161.00-126.0085.00119.0015.00153.00-641.00-678.00-667.00-689.00-2.000.00M0.00M16.000.00M-3.004.002.00324.00348.00-510.00-99.00-248.00-413.00-239.00-232.00-112.00159.00-55.00-1.001.006.0071.006.003.002.002.00
Net Margin Growth (3y) (Quarter) 0.00M552.00-147.0051.000.00M382.00-0.02M-686.000.00M-202.00-179.00-140.00-196.00-120.00-211.00-159.00-0.00M-265.000.00M-766.00-0.00M-814.00-662.00-557.00-559.00-652.00-521.00-642.00-681.002.00-1.00737.00328.00348.00244.00212.00228.00103.00-8.00-11.00-804.00-333.00-359.00-249.00-223.00-227.00-108.00167.0018.00
Net Margin Growth (5y) (Quarter) 0.00M594.00-231.00-193.00-312.00102.00-0.02M-811.00375.00-349.00-152.00-696.00-755.00-772.00-747.00-801.00-0.00M-932.00477.00-767.00-0.00M-553.00-560.00201.00-315.00-331.00-422.00-462.00227.00100.00-169.00-11.00-4.00-12.00-10.00-82.00-5.00-8.00-3.00-7.00-730.00
Net Margin (QoQ) (Quarter) 468.00673.00-146.00127.00-324.000.02M-0.01M-0.00M710.00-175.00-147.0065.0014.00-26.0051.000.00M-0.00M-0.00M0.00M587.00-538.00-152.00-108.009.0090.00-117.00103.0042.00-14.0022.00-691.005.00-3.00-1.00-3.007.00-3.0015.00-18.004.002.00-412.0026.00-106.00-18.00-2.00-122.00-271.00157.005.00-1.00-1.00-57.0058.001.004.008.00-6.00-3.003.008.00
Operating Income Growth (1y) (Quarter) 126.94%-74.74%-80.45%385.09%872.50%128.87%10.84%162.15%7.20%292.34%139.66%-41.67%-54.92%-34.67%201.52%-20.93%190.16%67.14%2.40%-26.46%7.79%21.56%-50.43%391.35%-48.72%22.92%8.07%-11.55%-56.22%-11.47%-277.73%2.87%420.45%-75.99%-41.40%14.09%-84.93%-49.34%133.48%-86.02%135.27%-40.52%804.44%-1,192.72%-592.20%69.23%-128.60%145.67%91.74%531.82%-10.91%21.40%156.57%28.98%-7.88%-97.12%129.46%-94.66%259.54%5,588.89%76.26%86.57%17.29%
Operating Income Growth (3y) (Quarter) 68.78%31.39%-19.62%85.27%67.51%80.35%100.08%6.54%11.93%62.41%94.86%-30.26%12.14%9.90%15.24%41.90%17.05%35.67%-18.14%47.30%-37.68%9.77%-43.45%64.74%5.32%-36.07%-67.70%1.25%-29.98%-52.43%-5.59%-45.26%22.64%-58.33%84.51%-55.25%-55.29%-20.11%4.68%-11.32%-43.52%85.27%-69.49%82.30%-38.73%139.81%-32.80%26.33%28.20%-24.23%57.53%25.83%62.46%-49.54%58.99%
Operating Income Growth (5y) (Quarter) 41.50%19.89%9.90%35.31%71.18%64.15%32.38%34.30%-4.97%44.96%31.71%8.07%-20.55%7.63%-37.64%21.05%29.59%-11.90%-27.57%30.26%-28.28%-30.61%-14.73%-6.55%-16.17%-39.85%52.41%-29.09%-42.98%-35.88%-33.09%-3.93%-22.42%-5.01%-6.31%-0.69%-39.43%32.96%-0.71%-52.41%4.42%-15.22%37.62%58.30%-1.44%6.55%-8.53%
Operating Income (QoQ) (Quarter) 229.29%330.21%-106.90%170.18%21.25%232.99%0.62%139.38%-71.47%61.26%137.99%-2.11%4.44%-1.49%-42.07%-24.35%51.33%354.66%-84.81%177.61%-12.83%178.55%-89.09%306.92%-1.70%13.58%8.15%-57.54%135.66%-0.14%-11.49%-78.98%376.52%-300.48%151.23%6.35%-78.02%-1,280.79%141.33%-85.96%-26.09%680.39%-82.75%136.41%-81.31%11,767.03%-120.84%-6.49%106.42%-2,105.19%133.29%-119.26%591.41%-452.00%136.44%-91.03%1,020.54%-394.42%100.97%613.89%-73.93%8,698.51%-65.26%-77.88%-72.41%5,431.20%
Operating Margin Growth (1y) (Quarter) 788.00-606.00-0.00M891.000.00M236.0033.00940.0023.000.00M861.00-714.00-897.00-613.000.00M-203.000.00M584.00-203.00-275.00-267.00-109.00-0.00M0.00M-884.0049.001.00-248.00-382.00-252.00-0.00M-77.000.00M-999.00-754.0076.00-0.00M-151.000.00M-0.00M271.00-54.000.01M-0.00M-0.00M75.00-0.01M0.00M0.00M741.00-49.00105.00281.00147.0048.00-0.00M103.00-990.000.01M0.00M113.0035.00281.00
Operating Margin Growth (3y) (Quarter) 0.00M806.00-0.00M0.00M495.00798.000.00M22.00265.000.00M0.00M-0.00M-25.00-137.00-59.00693.00-11.00524.00-0.00M648.00-0.00M-312.00-0.01M845.00-252.00-0.00M-0.00M-249.00-473.00-0.00M-486.00-0.00M180.00-0.00M0.01M-0.00M-0.00M-131.00292.00-341.00-369.00761.00-0.00M901.00-359.00962.00-0.01M0.00M0.00M-103.000.01M437.00497.00-808.000.01M
Operating Margin Growth (5y) (Quarter) 0.00M777.00-270.00639.000.00M0.00M835.00918.00-885.000.00M803.00-270.00-0.00M-340.00-0.00M367.00621.00-726.00-0.01M647.00-0.00M-0.00M-0.00M-216.00-0.00M-0.00M0.01M-0.00M-0.00M-0.00M-0.00M-342.00-460.00-389.00-512.00-160.00-0.00M757.00290.00-0.00M15.00-82.000.00M0.00M-143.007.00-0.00M
Operating Margin (QoQ) (Quarter) 0.00M0.00M-0.00M420.0039.00447.00-16.00898.00-0.00M245.00891.00-18.0058.00-70.00-684.00-202.00343.000.00M-0.00M0.00M-212.000.00M-0.00M0.00M-54.009.0068.00-906.00878.00-39.00-182.00-0.00M0.00M-0.00M0.00M52.00-0.00M-0.00M0.00M-0.00M-51.00876.00-834.00279.00-376.000.01M-0.01M-48.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-981.00946.00-0.00M0.00M170.00-148.000.00M-0.00M-0.00M-226.000.00M
Profit After Tax Growth (1y) (Quarter) 921.21%149.40%7,770.71%62.20%-59.59%63.01%-91.98%-28.32%173.52%-12.30%-8.16%15.91%198.83%20.70%11.67%-7.09%-53.58%-30.71%-14.51%-4.22%-25.63%1.20%-14.23%-1.69%1.29%54.24%38.94%46.03%0.64%8.95%15.47%-1.06%79.37%3.99%-62.73%22.08%-1.77%10.16%221.00%6.35%-56.58%-20.39%-4.66%-1.38%194.61%28.70%7.21%-18.45%-57.89%-14.50%29.07%29.49%97.99%32.63%0.08%0.44%23.73%-3.97%-83.12%72.67%-2.39%16.53%631.84%
Profit After Tax Growth (3y) (Quarter) 122.91%52.77%79.65%10.45%48.92%19.94%-56.51%-8.27%55.97%-9.81%-4.29%1.04%1.05%-5.41%-6.45%-4.36%-29.55%2.65%0.62%11.20%-8.82%19.36%11.22%12.41%22.28%20.45%-15.76%20.82%21.04%7.67%11.37%8.70%-8.54%-3.02%4.48%8.59%7.91%4.12%48.60%-5.08%-18.63%-4.32%9.68%1.36%34.93%13.43%11.46%1.98%1.05%2.88%-39.81%30.95%33.72%14.07%7.32%
Profit After Tax Growth (5y) (Quarter) 70.93%24.42%40.81%3.70%2.66%3.89%-42.97%-6.18%23.37%2.74%0.88%8.17%1.01%7.30%5.61%4.80%-8.79%4.15%-15.21%10.68%5.96%14.27%10.48%13.02%-4.85%8.91%12.84%13.09%17.80%5.04%7.14%0.65%-1.04%0.07%9.56%6.22%0.94%5.06%33.49%2.15%5.71%2.22%-25.94%12.55%24.30%10.31%11.33%
Profit After Tax (QoQ) (Quarter) 354.55%-41.07%396.97%10.16%-22.69%1,759.67%-89.76%-72.56%211.87%-8.49%-8.48%4.72%0.00%-4.17%15.51%169.98%-59.61%-11.34%-3.90%34.90%-39.71%9.38%7.66%4.75%-17.96%-7.30%23.40%7.93%24.92%-16.50%29.71%-25.62%35.24%-11.50%11.14%34.84%-21.59%-68.28%264.06%8.50%-12.07%-7.58%20.62%-55.70%61.20%10.68%24.77%32.34%-29.58%-7.80%-5.10%-31.66%42.98%39.18%-4.79%4.50%-4.22%5.03%-4.45%28.73%-25.67%-81.54%877.61%-27.23%-11.26%15.92%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -4.80%-3.31%-5.10%4.98%-0.78%11.89%13.95%12.58%12.85%10.35%20.86%21.72%21.79%23.09%11.32%11.99%8.77%8.84%8.50%28.48%30.17%25.79%25.39%6.24%6.71%8.62%9.55%9.00%10.54%7.83%7.33%7.76%11.70%14.20%17.84%19.85%15.38%14.17%11.74%12.62%13.84%17.14%17.81%16.98%16.95%14.17%13.76%13.87%12.04%12.16%13.50%12.31%12.78%12.30%10.59%10.36%10.49%11.09%11.40%12.59%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 4.01%6.08%9.33%12.89%10.89%14.97%15.30%15.35%14.34%13.92%13.43%20.54%19.91%19.00%14.84%15.19%14.75%14.14%14.23%14.16%15.37%13.79%13.82%7.66%9.63%10.18%11.48%12.07%12.52%12.02%12.22%13.30%13.63%15.16%15.76%16.44%15.38%15.15%14.41%14.47%14.26%14.47%15.00%14.37%13.91%12.88%12.60%12.17%11.77%11.85%11.82%11.75%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 8.93%9.85%9.56%15.66%14.06%15.78%15.84%15.94%15.73%15.10%14.93%15.19%15.26%14.57%12.23%12.42%13.28%12.86%13.52%13.95%14.63%13.95%14.19%10.99%11.59%12.33%12.77%13.15%13.66%13.46%13.62%14.14%13.97%14.36%14.90%15.09%14.19%13.97%13.45%13.21%13.20%13.35%13.38%13.20%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 2.89%-7.43%7.84%-5.86%0.98%2.40%1.93%6.16%2.84%1.18%2.17%3.81%12.63%1.90%2.22%4.92%1.85%2.52%-0.73%4.99%1.53%21.41%0.58%1.46%1.21%2.86%1.03%3.27%2.08%2.35%2.45%0.74%1.61%2.75%6.20%2.99%4.85%4.51%2.25%1.90%2.62%5.33%3.35%4.85%3.21%4.59%3.33%2.36%2.83%4.69%1.67%2.47%4.05%3.60%2.10%2.04%2.47%3.39%2.21%2.59%2.75%4.49%
Return on Assets Growth (1y) (Quarter) 0.00M2.000.00M0.00M-2.00-2.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.002.000.00M0.00M-1.00-2.00-1.00-2.00-2.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Assets Growth (3y) (Quarter) -2.000.00M-1.00-1.00-2.00-2.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.002.002.003.002.002.001.001.000.00M0.00M-2.00-2.00-3.00-3.00-2.00-2.00-1.00-1.000.00M
Return on Assets Growth (5y) (Quarter) -2.000.00M-1.00-1.00-2.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.002.002.003.002.001.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.00
Return on Assets (QoQ) (Quarter) -2.001.000.00M1.000.00M-1.000.00M-2.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M-1.000.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Capital Employed Growth (1y) (Quarter) -4.006.007.004.006.007.003.001.00-4.002.003.008.0013.001.00-1.00-5.00-8.00-9.00-4.00-5.00-4.002.00-1.00-1.00-2.00-11.00-10.00-7.00-9.00-2.00-2.00-6.00-4.007.004.007.007.0014.0013.007.007.00-32.00-23.00-14.00-13.009.004.001.001.001.00-1.00-2.00-4.0013.0019.0018.0020.004.00
Return on Capital Employed Growth (3y) (Quarter) -2.0016.0014.0013.0015.0010.005.005.001.00-6.00-2.00-1.001.00-6.00-6.00-10.00-13.00-18.00-16.00-13.00-14.00-11.00-13.00-14.00-15.00-6.00-8.00-7.00-6.0019.0015.008.0010.00-11.00-6.000.00M1.00-9.00-6.00-6.00-5.00-22.00-20.00-15.00-17.0024.0021.0018.0016.0019.00
Return on Capital Employed Growth (5y) (Quarter) 3.008.008.004.003.003.000.00M-1.00-5.00-15.00-14.00-9.00-9.00-19.00-18.00-24.00-27.00-13.00-13.00-12.00-12.0010.004.000.00M-1.00-24.00-18.00-14.00-12.00-4.00-3.00-5.00-3.00-1.00-3.00-1.00-3.006.0011.0011.0011.00-4.00
Return on Capital Employed (QoQ) (Quarter) -10.002.003.001.001.003.000.00M3.001.00-1.00-2.00-2.008.000.00M3.003.00-4.00-2.00-1.00-1.00-5.002.00-1.001.000.00M0.00M-1.00-1.00-9.000.00M2.00-2.00-2.000.00M-2.000.00M9.00-2.000.00M0.00M17.00-4.00-5.000.00M-23.006.004.001.00-1.001.001.001.000.00M-2.000.00M-2.0017.003.000.00M0.00M1.00
Return on Equity Growth (1y) (Quarter) 75.0031.0049.0030.00-59.00-16.00-45.00-26.00-13.00-12.001.00-1.00-2.000.00M0.00M1.001.00-1.000.00M-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M5.006.000.00M-2.00-4.00-6.00-4.00-5.00-4.00-2.00-1.000.00M1.000.00M0.00M0.00M0.00M0.00M0.00M
Return on Equity Growth (3y) (Quarter) 4.003.005.002.00-73.00-27.00-44.00-27.00-13.00-12.001.00-1.00-2.000.00M0.00M0.00M-1.000.00M-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M5.006.007.008.005.004.003.002.001.00-1.00-5.00-7.00-8.00-9.00-5.00-5.00-3.00-2.00-1.00
Return on Equity Growth (5y) (Quarter) 3.003.005.002.00-73.00-28.00-44.00-14.00-12.001.00-1.00-1.000.00M0.00M0.00M0.00M-1.000.00M-1.00-1.005.006.007.008.004.003.002.001.00-1.00-1.000.00M-1.00-1.00-1.00-1.000.00M0.00M-5.00
Return on Equity (QoQ) (Quarter) 0.00M-2.002.0075.00-45.0016.00-17.00-13.00-2.00-13.002.000.00M-1.000.00M0.00M0.00M1.000.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.001.001.00-3.000.00M-1.00-1.00-1.00-1.00-1.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Invested Capital Growth (1y) (Quarter) -134.00842.00196.0095.00173.00-757.00-153.00-3.00-6.00-45.00-8.007.0018.0046.0012.00-6.00-18.00-49.00-14.00-8.00-4.00-5.00-3.001.000.00M0.00M-1.00-8.00-7.000.00M-5.00-2.00-2.00-11.00-5.006.004.007.006.0010.0010.006.006.00-27.00-19.00-12.00-11.009.004.001.001.001.00-1.00-1.00-4.0012.0017.0016.0017.004.00
Return on Invested Capital Growth (3y) (Quarter) 32.0041.0036.0099.00185.00-756.00-148.00-2.00-6.00-48.00-10.00-7.00-5.00-8.00-5.00-13.00-23.00-54.00-18.00-14.00-12.00-5.00-9.00-8.00-9.00-11.00-11.00-3.00-5.00-4.00-4.0015.0012.002.007.00-10.00-5.001.001.00-8.00-5.00-5.00-4.00-17.00-16.00-12.00-14.0022.0020.0015.0014.0017.00
Return on Invested Capital Growth (5y) (Quarter) 32.0037.0034.0085.00162.00-810.00-166.00-8.00-11.00-53.00-14.00-13.00-12.00-9.00-11.00-22.00-32.00-65.00-28.00-10.00-10.00-9.00-8.009.004.002.001.00-19.00-14.00-10.00-9.00-3.00-3.00-9.00-4.000.00M-2.001.00-2.005.0011.0010.0010.00-1.00
Return on Invested Capital (QoQ) (Quarter) -5.002.00-56.00-76.00971.00-644.00-157.002.0042.00-40.00-7.00-1.003.00-3.008.0010.0030.00-36.00-11.00-2.000.00M-1.00-4.002.00-1.000.00M0.00M0.00M0.00M0.00M-7.000.00M6.00-5.00-4.000.00M-3.001.008.00-2.000.00M0.00M12.00-3.00-4.000.00M-20.005.003.001.00-1.000.00M1.000.00M0.00M-2.000.00M-2.0015.003.00-1.000.00M2.00
Return on Sales Growth (1y) (Quarter) 0.00M3.00-8.003.000.00M6.00-1.00-4.000.00M-7.001.000.00M-1.000.00M0.00M0.00M1.000.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M7.003.003.00-5.00-1.00-2.00-4.00-2.00-2.00-1.002.00-1.000.00M0.00M0.00M1.000.00M0.00M0.00M0.00M
Return on Sales Growth (3y) (Quarter) 0.00M2.00-7.000.00M-1.00-1.000.00M-3.000.00M-7.001.000.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M7.003.003.002.002.002.001.00-2.000.00M0.00M0.00M-8.00-3.00-4.00-2.00-2.00-2.00-1.002.000.00M
Return on Sales Growth (5y) (Quarter) 0.00M2.00-7.000.00M-1.00-1.000.00M-3.000.00M-7.001.000.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M7.003.004.002.002.002.001.00-2.000.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M-7.00
Return on Sales (QoQ) (Quarter) -2.0010.00-8.000.00M0.00M0.00M3.00-3.007.00-8.001.001.00-1.000.00M0.00M0.00M0.00M0.00M0.00M1.00-1.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-4.000.00M-1.000.00M0.00M-1.00-3.002.000.00M0.00M0.00M-1.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M
Revenue Growth (1y) (Quarter) -2.97%-2.04%36.36%10.34%8.09%8.01%5.54%6.44%5.60%7.90%6.72%6.31%5.83%5.03%3.47%3.25%7.07%5.83%7.22%25.27%26.47%30.44%43.35%22.85%20.45%19.03%8.03%5.20%4.96%5.91%6.20%9.29%10.48%8.76%8.64%7.46%6.30%8.80%8.07%5.16%-5.37%1.06%2.53%-18.79%-6.74%-13.89%-14.16%10.36%6.07%7.79%9.09%9.54%11.73%10.78%9.63%13.41%9.61%11.94%12.69%10.59%12.03%9.36%9.94%
Revenue Growth (3y) (Quarter) 3.46%4.51%15.38%7.68%6.50%6.97%5.23%5.32%6.17%6.25%5.79%11.20%12.74%13.18%16.72%16.69%17.71%18.01%18.41%17.42%16.93%18.04%18.04%12.20%11.78%11.10%7.62%7.30%7.22%7.82%7.63%7.29%3.58%6.14%6.38%-2.82%-2.10%-1.81%-1.65%-1.96%-2.18%-2.11%-1.34%-0.61%3.39%0.93%0.88%11.09%9.11%10.15%10.46%11.17%11.12%10.69%10.74%
Revenue Growth (5y) (Quarter) 4.65%4.88%11.25%10.06%10.34%11.06%12.36%12.45%12.76%13.24%12.89%12.19%12.62%12.82%12.78%12.81%13.59%13.61%13.89%13.71%13.43%14.24%14.06%9.80%7.04%8.56%6.67%1.08%1.70%1.75%1.88%2.05%1.91%2.11%2.43%2.10%2.14%2.48%2.61%3.20%2.77%3.07%3.48%4.25%6.30%4.71%4.93%
Revenue (QoQ) (Quarter) -2.33%-23.47%27.39%1.90%-1.39%6.53%3.08%-0.18%-1.47%4.10%3.96%-0.97%0.67%2.96%3.56%-1.41%-0.09%1.44%3.34%2.23%-1.24%2.76%20.74%3.21%1.86%12.93%3.47%1.20%0.66%2.49%0.76%0.97%1.57%2.77%3.69%2.07%-0.01%2.66%2.55%0.98%2.34%1.96%-0.20%-9.13%9.29%3.45%-20.96%4.35%0.91%3.14%1.61%0.30%2.54%4.39%2.03%2.30%1.67%3.31%5.55%-1.12%3.83%4.00%3.59%0.16%1.36%4.54%
Share-based Compensation Growth (1y) (Quarter) 3.03%48.57%10.53%32.50%44.12%13.46%45.24%11.32%24.49%1.69%3.28%10.17%1.64%-3.33%15.87%7.69%-19.35%-20.69%28.77%-11.43%24.00%-4.35%-52.13%38.71%-30.65%127.27%77.78%140.70%113.95%-2.00%226.25%3.38%96.74%107.14%-25.67%114.49%19.89%34.98%-63.40%-78.43%-61.75%-98.91%-60.56%21.21%-42.17%3,066.67%117.86%-35.83%52.08%-14.74%29.51%102.60%87.67%65.43%17.72%-12.82%-5.84%-6.72%2.15%5.15%10.85%47.20%
Share-based Compensation Growth (3y) (Quarter) 22.73%19.68%18.35%17.57%22.17%3.71%20.23%9.72%0.68%-7.96%15.50%1.67%0.54%-9.82%-10.61%9.78%-11.48%19.91%3.10%43.53%22.54%28.67%40.55%51.13%42.92%66.47%62.75%74.76%71.53%39.93%-3.90%-21.80%-3.37%-68.72%-52.48%-17.54%-35.75%-22.36%-32.00%-44.85%-30.45%-33.38%3.62%16.37%18.18%254.81%49.20%4.26%39.03%9.58%15.91%22.92%25.12%31.46%
Share-based Compensation Growth (5y) (Quarter) 8.67%5.62%19.86%9.16%12.77%-3.29%1.39%10.17%-2.58%11.13%5.57%28.54%8.57%10.31%32.88%26.91%23.90%28.47%21.59%45.66%34.12%42.89%-5.46%9.81%6.01%-41.56%-9.05%6.89%2.22%-1.02%-5.28%-17.95%-4.52%-3.74%-21.26%-6.13%-5.42%-7.97%-13.68%-21.59%-9.88%-14.53%6.00%7.63%11.49%127.79%
Share-based Compensation (QoQ) (Quarter) 6.06%8.57%5.26%-15.00%52.94%-19.23%26.19%-7.55%20.41%3.39%-3.28%3.39%-1.64%5.00%3.17%-4.62%-6.45%25.86%-4.11%-28.57%-8.00%104.35%-34.04%0.00%-29.03%2.27%91.11%-50.00%132.56%-20.00%158.75%-55.56%6.52%166.33%-18.01%-15.42%12.15%-4.43%136.60%-52.72%26.27%-74.09%39.44%-16.16%-96.39%833.33%328.57%-60.00%97.92%-35.79%26.23%-5.19%10.96%-2.47%97.47%-12.18%-2.19%-30.60%46.24%-5.15%-3.10%-24.00%50.53%0.00%28.67%
Shareholder's Equity Growth (1y) (Quarter) 22.18%15.14%99.69%108.39%111.82%119.40%7,278.57%225.45%203.42%134.12%100.75%-5.01%33.98%24.37%16.16%115.75%41.43%34.12%32.17%32.81%37.68%33.30%23.55%28.65%11.08%15.64%18.97%18.84%55.76%50.27%53.24%44.00%10.66%12.41%11.58%14.65%8.18%8.27%8.74%11.18%15.63%13.43%16.35%13.68%18.82%19.27%19.64%19.84%14.94%-24.37%-22.52%-21.35%-19.33%25.60%23.48%22.67%22.98%24.28%-8.35%21.98%22.23%17.34%17.96%
Shareholder's Equity Growth (3y) (Quarter) 31.60%33.62%34.80%31.22%35.37%36.89%453.31%88.23%79.15%57.48%45.53%39.62%37.67%30.52%23.79%54.48%29.33%27.39%24.78%26.63%33.55%32.31%31.08%30.09%24.17%25.01%26.71%25.19%23.08%22.29%22.97%22.44%11.45%11.35%12.18%13.16%14.12%13.57%14.82%14.84%16.45%0.77%2.56%2.33%3.28%4.25%4.61%4.96%4.47%5.69%-4.28%5.58%6.64%22.35%10.11%
Shareholder's Equity Growth (5y) (Quarter) 20.39%21.46%21.89%22.36%24.03%24.66%207.59%62.68%54.46%43.19%35.28%33.00%35.18%31.04%28.17%44.54%30.11%28.42%27.14%27.37%23.32%23.04%22.27%22.92%19.09%19.13%20.81%19.92%20.70%19.86%20.95%20.12%13.59%4.48%5.53%6.43%6.63%6.83%7.69%7.88%9.40%9.82%4.07%9.90%10.62%10.56%4.36%
Shareholder's Equity (QoQ) (Quarter) 12.23%2.64%3.98%5.17%4.28%99.64%2,682.14%33.61%57.14%32.41%17.06%24.56%21.26%13.53%-44.61%75.70%12.55%6.04%2.88%15.18%6.73%4.50%3.37%19.41%3.33%-3.14%7.64%3.10%7.58%-0.35%7.52%35.12%3.79%1.62%1.04%3.84%5.44%0.87%3.82%-2.02%5.52%1.30%6.15%1.90%3.51%3.92%3.71%6.51%3.90%4.25%3.88%2.16%-31.64%6.80%5.44%4.78%6.44%5.01%4.75%5.04%7.56%-22.56%39.40%5.26%3.26%-22.15%
Tax Rate Growth (1y) (Quarter) 539.000.00M3.90M0.03M0.00M0.00M-3.90M-0.03M619.00-326.000.00M-15.00-0.01M72.00233.00118.000.01M-730.00-620.00-93.00631.00955.000.00M26.002.0028.00-738.00-216.00-775.00-140.00-736.00-981.00-594.00-0.00M0.00M-243.00-312.0067.00-0.00M26.00219.00-112.000.01M-500.00-416.00-76.00-0.01M651.000.00M-10.00152.0036.00-591.0058.00143.00-35.00-110.00-131.00-390.00-403.0095.0083.00283.00
Tax Rate Growth (3y) (Quarter) 0.00M0.01M0.00M0.00M-0.01M0.00M-3.90M-0.02M184.00-984.00767.0010.00196.00297.000.00M51.000.01M252.0043.00-283.00-142.00842.00-73.00-0.00M-0.00M-0.00M-117.00-0.00M-0.00M-0.00M-944.00-0.00M-686.00-0.00M0.01M-716.00-508.00-121.00-0.00M177.000.00M-198.00-209.00188.00203.00-28.00-0.01M653.00508.00-83.00-95.00-402.00-607.0010.0036.00
Tax Rate Growth (5y) (Quarter) 0.00M0.00M0.00M0.00M0.00M0.00M-3.90M-0.03M817.00-1.000.00M-181.00-576.00184.00-460.00-0.00M0.01M-0.00M665.00-0.00M-0.00M-287.00-281.00-0.00M-0.00M-0.00M0.01M-0.00M-0.00M-0.00M-0.00M-0.00M107.00-0.00M-417.00-29.00110.00-74.00-0.00M179.00312.00-272.00-456.00-251.00187.00-76.00-0.01M
Tax Rate (QoQ) (Quarter) -0.00M0.00M-417.000.00M-399.003.90M-3.87M-0.03M890.00-0.00M0.00M-143.00-54.00-184.00365.00-0.01M0.01M-23.00250.00-680.00-278.0088.00777.0044.0046.00534.00-598.0020.0072.00-232.00-76.00-538.00706.00-828.00-321.00-152.00104.000.00M-0.00M-221.00483.0093.00-329.00-27.00151.000.01M-0.01M57.00491.00-80.00184.00615.00-729.0082.0068.00-13.00-80.00168.00-110.00-88.00-100.00-92.00-123.00410.00-112.00108.00
Total Debt Growth (1y) (Quarter) -9.09%-12.96%-20.94%-16.98%-19.64%-5.07%-0.10%9.56%5.14%21.06%10.09%11.78%26.31%39.12%51.17%44.11%71.18%50.22%37.14%45.19%6.60%-4.89%-5.22%-13.71%-12.90%-14.54%-12.74%-1.01%-3.10%-2.46%-0.70%4.60%33.77%21.80%31.38%29.95%5.22%7.39%-1.93%-11.47%-10.30%-0.32%-1.00%3.47%-14.42%-15.60%-15.80%-17.13%-1.04%-1.97%-1.47%-0.14%-5.12%-7.92%-8.73%-9.46%-5.61%-0.28%
Total Debt Growth (3y) (Quarter) -8.98%-7.26%-7.59%0.14%-1.04%0.80%8.03%18.94%22.17%31.49%36.26%31.66%32.74%32.10%25.73%25.25%21.77%16.70%6.88%4.29%7.44%-3.46%-7.45%-6.35%-3.69%4.13%0.51%4.41%10.40%10.90%8.46%8.56%6.36%8.08%9.25%8.45%5.98%-6.87%-3.33%-6.50%-8.78%-8.76%-6.22%-6.35%-5.04%-7.03%-8.67%-8.85%-9.18%-3.95%-3.44%
Total Debt Growth (5y) (Quarter) 4.89%5.14%11.28%15.98%14.98%16.47%18.13%19.18%18.84%16.12%15.51%13.55%14.84%14.23%10.63%11.23%13.33%15.55%7.72%8.15%11.01%4.84%0.73%1.14%0.55%1.28%1.68%2.02%4.27%0.92%1.43%1.30%0.63%1.35%1.53%1.14%-0.30%-5.38%-4.00%-5.97%-7.25%-7.42%-5.41%
Total Debt (QoQ) (Quarter) 0.05%-8.70%2.61%-7.14%-9.12%-4.13%-0.68%0.90%8.92%-3.34%-1.02%16.18%-0.95%-1.86%11.85%27.96%7.63%-6.45%32.86%12.29%-1.74%-0.95%-2.45%0.19%-2.09%-9.82%-1.54%-1.70%-0.02%2.30%-3.62%-1.05%1.78%7.76%23.26%-9.90%9.78%6.59%-0.20%-8.04%0.25%-3.78%1.12%2.19%-0.43%0.57%-16.37%0.79%-0.67%-1.02%-0.14%-0.15%-0.16%0.31%-5.12%-3.09%-1.04%-0.50%-1.08%2.38%