Encompass Health Growth Metrics (2009-2025) | EHC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 41.07%35.38%26.38%-4.25%-7.48%-2.60%8.15%6.74%4.22%8.46%4.08%4.55%6.14%2.58%9.29%33.69%40.91%34.66%52.09%35.94%28.80%33.52%8.99%1.65%2.07%4.48%5.44%3.90%5.01%5.15%5.09%6.38%13.04%14.20%24.45%17.50%9.92%11.88%3.50%6.01%6.59%1.70%1.68%6.50%6.14%7.10%-18.53%-17.89%-17.23%-17.24%8.92%8.27%8.42%9.01%8.28%7.08%6.58%6.21%6.31%
Assets Growth (3y) 12.97%12.67%12.47%2.23%0.77%2.72%7.15%14.26%15.95%14.43%20.05%23.86%24.43%22.64%21.90%22.70%22.82%23.39%20.46%12.81%11.35%13.62%6.49%3.96%6.61%7.85%11.31%9.10%9.27%10.34%10.62%9.84%9.82%9.12%9.41%9.88%7.54%6.81%-5.00%-2.50%-2.17%-3.40%-3.37%-1.81%-1.61%-1.14%-1.32%-1.63%-1.47%-1.42%7.83%
Assets Growth (5y) 15.04%14.59%18.78%14.19%13.18%14.27%15.32%15.57%15.43%15.89%14.73%14.95%15.60%15.17%14.95%15.35%17.07%17.67%17.98%12.41%11.40%13.39%9.24%6.95%7.26%7.38%7.73%7.95%8.10%7.91%2.32%2.99%3.08%2.86%3.05%3.35%2.22%1.91%0.22%1.45%1.59%0.86%0.76%
Assets (QoQ) 2.32%32.01%4.60%-4.18%-4.48%0.01%1.07%0.88%6.07%-1.30%-1.32%4.99%1.78%-0.86%0.19%1.47%8.44%21.27%5.60%-3.03%22.48%8.40%0.05%0.53%-0.03%1.09%0.47%2.90%0.90%-0.39%1.54%3.03%0.84%0.84%7.90%4.09%9.89%-4.79%0.94%5.94%1.66%-2.49%1.49%1.08%1.65%2.13%1.15%1.99%-22.68%2.93%1.97%1.98%1.76%2.32%2.11%2.52%1.09%1.18%1.63%2.17%1.18%
Capital Expenditures Growth (1y) -0.51%53.85%-7.14%23.84%22.84%217.14%109.23%197.33%22.73%-36.26%10.66%-30.04%229.29%0.35%88.04%-15.42%-54.60%30.28%-68.73%-13.07%-12.39%16.76%77.40%39.86%9.25%47.69%31.21%46.75%31.29%9.87%45.39%-16.70%12.37%18.40%20.70%70.76%66.03%35.54%15.49%-0.48%-13.93%21.42%18.32%37.06%33.48%56.22%14.27%-1.05%24.83%-1.97%-11.60%8.16%0.27%1.20%39.68%28.71%-1.47%-6.14%17.00%0.00%26.85%
Capital Expenditures Growth (3y) 14.47%45.96%29.07%37.09%70.59%26.59%63.29%20.72%22.42%-5.90%-13.34%-19.88%9.41%15.14%1.42%0.93%-24.26%30.97%-10.04%21.29%7.92%23.74%50.14%19.58%17.25%24.32%32.05%27.80%34.80%20.81%26.55%12.28%17.10%24.90%18.15%32.56%24.02%37.00%16.02%10.51%12.77%22.97%6.12%13.62%18.66%15.72%12.16%11.27%7.24%-2.35%13.05%11.66%7.81%
Capital Expenditures Growth (5y) 17.53%32.38%4.80%13.63%14.58%25.28%19.29%16.42%11.92%7.52%8.66%1.09%13.44%19.89%14.76%4.68%-8.51%23.92%5.02%20.48%18.58%24.91%36.38%23.78%18.16%25.89%25.77%23.28%22.99%27.31%22.34%13.94%21.75%24.44%10.75%20.04%19.01%20.59%14.03%13.45%7.22%12.05%14.33%13.55%15.87%
Capital Expenditures (QoQ) -54.04%53.85%7.86%30.46%-28.93%-7.14%43.85%29.41%83.47%-38.74%104.41%-46.58%-4.71%6.36%29.24%151.41%-70.96%99.30%-41.87%34.95%-16.67%-52.16%61.58%36.01%11.05%-27.31%27.39%6.25%50.12%-35.42%42.48%-4.94%25.63%-14.55%-18.36%28.22%32.38%-12.89%15.49%24.67%8.07%-25.78%-0.48%7.82%52.46%-27.67%15.28%5.00%78.43%-47.09%-0.18%32.48%40.12%-52.29%22.14%22.81%41.42%-34.15%12.55%-5.99%34.71%-17.92%-3.80%19.25%
Cash & Equivalents Growth (1y) 246.59%62.60%-40.15%20.46%-65.06%-74.95%-37.68%-68.51%-31.84%242.14%341.20%80.81%67.15%-60.17%-51.43%-33.71%-4.22%318.92%3.41%292.28%-30.85%194.38%-7.65%-64.86%54.51%-90.47%-34.25%-16.39%1.14%-11.52%34.32%41.18%-17.02%-15.83%27.21%-35.07%275.76%641.65%-13.29%86.99%88.99%6.64%209.33%113.44%-82.53%-85.40%-73.38%-65.79%86.20%-8.98%-55.87%10.97%-13.79%66.72%216.97%58.12%31.40%48.24%23.59%-28.72%-35.82%-67.05%
Cash & Equivalents Growth (3y) -6.20%11.70%18.06%-11.81%-26.44%-30.11%10.12%-27.73%2.95%78.72%30.37%67.53%3.45%69.99%-22.59%-2.96%0.77%5.53%-14.37%4.85%2.62%-37.15%-6.57%-25.42%9.05%-58.60%3.95%-8.49%46.65%76.77%14.00%19.68%80.63%88.11%50.54%37.36%7.45%4.91%-10.63%10.94%-14.97%-47.86%-28.64%-6.77%-34.55%-39.49%-28.06%-15.64%28.25%31.03%20.02%7.74%-10.08%-6.62%
Cash & Equivalents Growth (5y) 5.73%18.39%-3.74%12.27%-23.41%33.31%4.98%-12.25%3.12%9.88%6.12%6.68%11.58%-16.16%-16.35%1.53%-3.00%-2.63%1.42%1.11%27.50%9.16%-2.09%-12.82%55.90%-10.91%24.68%25.06%0.81%-2.97%4.05%4.59%13.90%-2.42%-16.71%-0.33%14.77%11.87%-0.03%19.09%-6.98%-18.93%7.32%-1.80%-25.05%-35.90%
Cash & Equivalents (QoQ) 135.14%-31.08%44.73%47.77%10.31%-74.63%191.30%-57.14%-20.90%-36.90%47.18%-7.22%297.08%-18.63%-39.68%-14.23%-5.39%-0.77%-17.67%23.92%313.83%-75.50%212.29%-78.16%1,661.76%-92.32%18.83%-3.96%8.68%-46.99%51.11%16.18%-4.92%-19.53%58.82%-31.71%-3.56%21.62%-18.93%295.19%90.35%-85.78%74.83%299.43%7.40%-58.76%20.64%-67.31%-10.25%-24.81%55.06%77.94%-56.13%-63.55%289.91%38.24%-15.15%-30.69%94.50%14.88%-4.27%-42.22%12.18%3.44%-50.86%
Cash from Investing Activities Growth (1y) -8.80%-308.14%10.69%-85.61%261.54%-63.25%-40.60%-114.73%-143.96%4.89%-45.59%3.43%-166.11%46.79%-41.54%26.73%42.28%-2,364.14%32.60%-106.63%4.70%-33.00%13.57%18.52%3.61%92.26%-24.30%-6.67%-57.09%-13.72%-23.42%-184.66%18.17%-17.32%-50.99%50.05%-390.20%-48.37%9.29%7.99%71.98%2.06%-15.18%-145.39%-38.24%-54.66%-28.77%45.49%-40.56%6.48%15.52%-4.30%6.94%-0.82%-24.71%-23.27%0.43%2.11%-22.21%-4.42%-24.64%
Cash from Investing Activities Growth (3y) 8.24%-85.05%-22.28%-56.72%-23.63%6.17%-42.56%-14.96%-38.82%-131.90%-11.58%-13.50%-13.55%-159.32%6.22%-7.25%19.06%-36.40%10.20%-21.55%-13.00%51.07%-9.86%-35.25%-7.41%53.08%-32.31%-14.89%-84.70%-25.56%-19.12%-9.37%-3.98%-19.46%-16.41%-4.09%-23.83%-30.99%-10.39%-7.17%18.34%-12.31%-7.81%-11.74%-21.83%-13.40%-10.70%11.17%-9.21%2.64%-8.79%-10.32%-4.92%
Cash from Investing Activities Growth (5y) -3.48%-142.05%-11.77%-42.26%-0.78%-93.43%-11.04%-20.67%-21.25%-5.13%-8.34%-4.91%-17.26%-8.96%-4.82%-30.23%7.38%-27.63%-6.18%-20.62%-42.07%27.24%-12.68%-2.60%-11.22%31.56%-19.34%-27.91%-19.54%-24.56%-20.18%-11.84%-16.91%-19.78%-11.41%8.50%-19.96%-16.21%-7.23%-9.61%12.79%-6.93%-13.81%-12.42%-17.55%
Cash from Investing Activities (QoQ) 81.55%-204.65%46.95%-264.75%30.77%33.33%-10.26%417.44%-169.96%42.58%-68.39%35.02%-51.39%12.11%-11.69%-79.07%69.73%-133.79%42.18%-41.07%-1,192.22%93.60%-77.24%34.94%-1,703.42%95.84%-67.09%23.03%-44.88%33.29%-43.38%-13.35%-4.89%27.60%-230.69%67.42%-50.38%6.82%-9.40%-219.78%54.48%43.03%-10.96%2.61%-59.09%33.01%-136.40%45.13%-77.98%44.22%-0.08%-41.48%-18.42%49.61%-23.56%-26.23%-28.30%37.67%-22.13%-1.96%-26.13%22.19%-4.35%-21.70%
Cash from Operations Growth (1y) -31.68%52.50%5.54%-22.31%-39.32%93.00%-9.50%66.18%94.56%-15.60%49.88%-7.54%33.02%-7.69%-11.78%21.44%-2.10%-30.43%-4.76%-19.61%16.98%90.60%66.27%47.91%8.76%5.23%6.60%-0.66%-1.52%7.53%19.63%11.90%13.49%17.83%-26.07%-14.07%-42.37%20.85%-81.68%52.89%51.57%29.73%440.96%15.11%2.42%-55.74%38.11%-4.42%-60.53%39.10%4.11%-15.49%206.99%16.72%4.78%5.18%24.44%38.71%20.85%24.29%1.12%
Cash from Operations Growth (3y) -6.91%35.43%12.70%6.08%16.24%14.57%6.17%23.11%36.33%-18.46%7.99%-3.36%15.06%6.97%11.79%13.03%7.59%11.75%19.07%5.71%7.80%29.20%28.48%18.03%6.72%10.06%-1.94%-1.51%-13.64%15.26%-45.48%13.71%-0.29%22.70%-9.84%14.79%-3.64%-11.47%11.04%18.93%-15.06%-7.22%98.13%-2.40%7.46%-10.43%14.64%-5.29%14.67%31.08%9.65%3.37%56.91%
Cash from Operations Growth (5y) 0.99%9.79%3.76%3.11%12.46%14.80%13.64%17.28%26.37%1.69%17.42%5.81%10.29%6.73%12.25%9.93%6.84%12.07%8.35%2.58%-3.90%25.16%-22.08%16.66%1.21%15.89%-1.34%10.95%0.00%-2.54%3.90%10.10%-16.71%2.61%1.05%4.08%1.63%2.41%8.35%8.38%18.54%5.28%58.01%3.98%9.33%
Cash from Operations (QoQ) -66.89%92.73%4.13%2.83%-26.10%33.38%-23.35%-19.68%135.03%-37.45%40.74%-5.96%1.96%11.07%-13.18%35.29%-29.24%6.14%19.51%9.06%-49.71%45.30%0.88%58.70%-18.06%26.76%-10.26%16.69%-20.72%28.41%-16.37%15.67%-13.44%42.87%-21.78%17.32%-10.13%-10.37%-9.07%-21.32%88.46%-86.41%658.70%-22.00%61.30%-43.33%61.45%-30.60%-30.29%76.82%11.74%-71.34%145.65%32.35%-9.30%4.11%-6.60%18.81%-8.96%23.18%4.11%3.52%-6.38%0.22%
Dividends Paid - Common Growth (1y) 14.29%-18.18%23.42%33.33%33.75%25.93%-4.38%13.54%27.10%14.71%0.76%-1.83%-25.00%4.27%19.70%47.66%54.90%50.82%17.72%17.09%21.52%13.59%14.52%11.35%6.77%2.39%4.23%3.40%14.63%14.49%14.41%15.02%4.26%7.76%11.42%8.57%340.82%473.50%-82.07%-2.06%0.00%0.72%-46.21%11.58%-0.72%-45.32%53.02%-22.33%-44.57%13.16%73.25%33.20%12.42%12.79%
Dividends Paid - Common Growth (3y) 24.78%5.73%5.95%14.12%8.44%14.63%4.87%18.07%13.87%21.73%12.40%19.28%12.18%21.34%17.29%24.40%26.20%20.60%12.00%10.47%14.15%10.01%10.94%9.82%8.46%8.10%9.93%8.89%74.00%94.08%4.64%4.30%4.05%1.62%0.24%1.48%-36.39%-41.92%-5.32%-18.05%-14.58%12.56%4.90%-14.79%-11.30%
Dividends Paid - Common Growth (5y) 17.68%13.20%10.88%20.77%19.14%20.87%9.23%16.50%13.89%15.97%11.13%14.34%11.56%15.93%13.99%18.02%19.16%16.69%12.36%10.98%46.88%54.23%6.44%6.18%6.13%5.30%5.12%5.47%3.42%-9.47%4.60%2.41%-9.11%-2.89%-2.68%-10.47%-30.75%-27.33%
Dividends Paid - Common (QoQ) 41.43%12.12%-35.14%11.11%1.25%69.14%-29.93%11.46%-4.67%28.43%-16.79%24.77%-13.97%12.82%-18.94%-4.67%19.61%29.51%0.00%0.00%16.46%1.09%-0.54%3.78%8.85%1.91%-3.29%-0.49%4.39%3.74%-4.05%10.33%4.26%3.67%-3.54%0.00%7.76%7.20%-6.01%306.02%-4.47%-0.72%0.36%2.89%-2.46%0.00%-46.40%113.42%-13.21%-44.93%50.00%8.33%-38.06%12.42%129.65%-16.71%-47.72%12.79%
EBITDA Margin Growth (1y) 788.00225.00233.00891.00395.00236.0033.0061.0077.00185.00-76.00164.0023.00378.00103.00-203.00171.00-468.00-308.00-275.00-247.00-29.00134.00245.0065.0034.0025.00-272.00-382.00-280.00-267.00-97.00-17.0017.00-676.00847.00721.00746.000.00M-194.00-665.00-176.00158.00464.000.00M401.00190.00-344.00-747.00-639.00-77.00-63.00316.00325.00-78.0078.00139.00149.00213.00295.00-815.00-0.00M
EBITDA Margin Growth (3y) 0.00M646.00190.000.00M495.00798.0060.0022.00271.0095.00-280.00-313.00-53.00-119.00-70.00-233.00-11.00-463.00-149.00-301.00-564.00-275.00-108.00-123.00-334.00-230.00-918.00479.00322.00483.00192.00556.0039.00587.00617.000.00M0.00M971.000.00M-75.00-306.00-414.00272.0057.00675.0087.0035.00-329.00-292.00-165.0059.00311.00-360.00-530.00
EBITDA Margin Growth (5y) 0.00M556.00-14.00639.00419.00302.00-113.00-7.0089.00100.00-121.00-340.00-370.00-365.00-313.00-601.00-410.00-726.00-0.00M449.00140.00488.00351.00529.00-278.00340.00375.00748.00763.00707.00540.00676.00398.00349.00731.00710.00732.00657.000.00M-59.00149.0060.00407.00431.00-1.00-768.00
EBITDA Margin (QoQ) 602.00440.00-674.00420.0039.00447.00-16.00-76.00-120.00245.0013.00-61.00-12.00-16.00253.00-202.00343.00-290.00-54.00172.00-296.00-130.00-21.00200.00-78.0032.0091.0020.00-109.0024.00-206.00-90.00-7.0036.00-36.00-11.0027.00-656.000.00M-137.0052.00-267.00158.00-608.00541.0067.00464.0034.00-164.00-144.00-70.00-368.00-56.00418.00-57.0011.00-48.0016.0099.0071.00-37.0080.00181.00-0.00M-226.00
EBIT Growth (1y) 126.94%1,485.71%111.11%385.09%257.50%128.87%10.84%16.62%19.93%52.70%-5.03%31.13%9.62%67.85%20.88%-20.93%34.57%-43.23%-38.69%-26.46%-10.87%23.53%90.08%100.00%33.70%26.82%12.94%-39.79%-56.22%-48.42%-43.62%-19.83%3.41%15.71%-234.10%34.05%-24.18%-49.34%89.00%-44.92%-336.71%-40.52%24,097.78%-1,192.72%-389.18%69.23%-100.24%97.16%91.74%-253.25%469.23%110.94%156.57%81.78%-46.88%414.29%129.46%255.81%407.84%1,275.00%76.26%86.57%
EBIT Growth (3y) 46.67%269.45%30.50%85.27%67.51%80.35%8.36%6.54%20.95%13.31%-11.04%-8.64%9.55%5.58%12.10%5.16%17.05%-3.84%9.59%-3.97%-19.50%-6.86%6.57%-1.17%-15.41%-8.87%-41.84%-13.51%-29.98%-32.88%-27.72%-16.04%-56.81%-29.62%228.37%-115.93%-120.91%-20.11%60.09%-29.49%-43.52%-52.44%60.48%-67.61%30.62%-35.22%-83.22%26.33%28.20%-24.23%128.70%113.52%62.46%36.26%
EBIT Growth (5y) 29.94%117.02%10.49%35.31%41.32%32.69%8.20%12.20%16.09%17.91%8.61%-1.69%-5.10%-5.10%-2.15%-10.91%-6.20%-11.90%-24.53%-0.99%-16.37%-13.88%-16.85%-6.55%-25.28%-25.59%86.47%-42.59%-42.98%-21.17%-15.42%-16.91%-22.42%-23.77%-20.64%-52.15%-16.32%-16.46%16.27%-37.38%4.42%-15.22%50.63%19.16%23.94%6.55%
EBIT Margin Growth (1y) 788.00225.00233.00891.00395.00236.0033.0061.0077.00185.00-76.00164.0023.00378.00103.00-203.00171.00-468.00-308.00-275.00-247.00-29.00134.00245.0065.0034.0025.00-272.00-382.00-280.00-267.00-97.00-17.0017.00-676.0066.00-73.00-151.00335.00-158.00-639.00-54.000.01M-0.00M-0.00M75.00-0.01M0.00M0.00M-369.00109.0066.00281.00181.00-44.0021.00103.0085.00143.00313.00113.0035.00
EBIT Margin Growth (3y) 0.00M646.00190.000.00M495.00798.0060.0022.00271.0095.00-280.00-313.00-53.00-119.00-70.00-233.00-11.00-463.00-149.00-301.00-564.00-275.00-108.00-123.00-334.00-230.00-918.00-303.00-473.00-414.00-608.00-189.00-729.00-188.000.01M-0.00M-0.00M-131.00348.00-393.00-369.00-348.00122.00-168.00551.00-113.00-0.01M0.00M0.00M-103.00209.00401.00497.00301.00
EBIT Margin Growth (5y) 0.00M556.00-14.00639.00419.00302.00-113.00-7.0089.00100.00-121.00-340.00-370.00-365.00-313.00-601.00-410.00-726.00-0.00M-332.00-655.00-409.00-449.00-216.00-0.00M-435.000.01M-0.00M-0.00M-394.00-594.00-424.00-460.00-483.00-218.00-261.00-161.00-319.00414.00-305.0015.00-82.00222.00166.00767.007.00
EBIT Margin (QoQ) 602.00440.00-674.00420.0039.00447.00-16.00-76.00-120.00245.0013.00-61.00-12.00-16.00253.00-202.00343.00-290.00-54.00172.00-296.00-130.00-21.00200.00-78.0032.0091.0020.00-109.0024.00-206.00-90.00-7.0036.00-36.00-11.0027.00-656.00706.00-150.00-51.00-170.00212.00-630.00534.000.01M-0.01M-48.000.00M-177.00-35.00-126.00-30.00301.00-78.0088.00-130.0077.00-14.00170.00-148.00135.00156.00-29.00-226.00
EBIT (QoQ) 97.64%2,285.71%-174.51%170.18%21.25%232.99%0.62%-12.00%-22.38%61.26%5.87%-9.50%-1.17%0.29%46.18%-24.35%51.33%-27.77%-4.38%28.75%-36.17%-21.98%14.68%56.06%-11.53%20.05%20.67%4.33%-16.09%6.92%-35.67%-24.14%-1.14%16.86%-8.52%-2.15%10.62%-235.43%191.44%-44.65%-26.09%-129.41%557.78%-337.86%118.57%11,767.03%-120.84%-6.49%106.42%-116.88%-146.15%-209.38%-19.19%140.68%-92.71%1,500.00%-138.39%218.60%-29.41%613.89%-73.93%286.57%91.12%-8.48%-72.41%
EBT Growth (1y) 63.65%30.13%87.66%93.79%71.49%345.02%4,452.63%3,419.23%1,422.22%71.18%-0.97%15.64%10.92%22.49%15.51%-5.41%41.34%-19.00%-21.67%-5.08%-28.02%17.77%46.56%30.02%31.60%16.34%11.88%6.78%-12.85%6.65%11.85%9.08%32.00%8.81%-44.37%15.33%-5.48%10.17%55.42%-13.16%-55.39%-17.43%-74.47%23.11%203.00%1.02%282.33%-34.25%-54.57%-16.37%31.56%32.91%83.05%35.14%9.21%22.02%23.02%26.76%22.21%33.74%27.31%19.64%
EBT Growth (3y) 49.93%70.20%94.15%63.64%83.52%92.54%272.75%237.10%183.27%19.31%-3.59%1.26%4.11%5.32%9.86%5.29%10.21%3.53%8.70%9.64%-6.20%13.48%22.41%14.84%14.82%10.52%-11.37%10.34%2.83%8.53%-1.11%2.99%-17.74%-0.34%-39.56%7.23%8.51%-2.77%14.91%-11.09%-15.00%-11.31%8.70%2.47%36.08%4.52%76.45%2.16%0.76%12.73%20.64%29.45%42.06%27.02%
EBT Growth (5y) 32.91%37.46%46.77%32.85%44.29%47.16%126.15%115.81%84.94%18.40%8.00%7.59%5.29%7.71%10.66%6.34%9.02%5.19%-4.38%10.64%0.59%11.86%9.66%8.69%-8.59%4.20%-22.69%7.51%8.01%1.30%-1.15%-2.43%-5.19%-3.51%2.12%1.50%1.22%0.76%16.87%2.65%6.70%3.63%11.38%11.92%31.60%11.61%
EBT Margin Growth (1y) 790.00184.00389.00862.00348.000.00M0.00M0.00M0.00M609.00-115.00141.0075.00274.00172.00-146.00524.00-451.00-446.00-387.00-931.00-143.0027.0071.00114.00-30.0044.0019.00-228.009.0068.00-2.00217.001.00-657.0095.00-148.0016.00302.00-243.00-626.00-242.00-745.00593.000.00M187.00853.00-704.00-0.00M-284.00227.00221.00496.00217.00-5.0096.00156.00159.00112.00284.00195.00128.00
EBT Margin Growth (3y) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M432.00-388.00-392.00-332.00-320.00-246.00-462.00-293.00-624.00-374.00-297.00-0.00M-164.00139.0087.00103.00-20.00-545.00112.00-159.0026.00-287.00-150.00-557.00-225.00-0.00M446.00482.00-38.00410.00-354.00-408.00-339.00335.00110.00715.00120.000.00M-387.00-385.0091.00333.00601.00847.00503.00
EBT Margin Growth (5y) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M259.00-317.00-303.00-446.00-341.00-134.00-446.00-304.00-614.00-964.00-204.00-976.00-147.00-216.00-60.00-671.00-246.00-988.00462.00471.00-29.00-179.00-261.00-338.00-322.00-20.00-37.00-59.00-106.00632.00-37.00244.0036.00441.00490.000.00M406.00
EBT Margin (QoQ) 620.00214.00-486.00441.0015.00419.00-13.00-73.000.00M557.006.00-41.0086.00-167.00262.00-106.00285.00-268.00-57.00564.00-690.00-263.002.0020.0098.00-93.0045.0063.00-46.00-19.0021.00-184.00192.0040.00-50.0035.00-25.00-618.00703.00-207.00139.00-332.00158.00-591.00523.00-835.000.00M72.00-546.00-169.00-62.00-261.00207.00342.00-67.0014.00-72.00120.0034.0074.00-69.0073.00206.00-15.00-136.00
EBT (QoQ) 50.33%49.01%-172.08%47.26%4.52%91.00%-36.84%-142.31%920.63%59.96%4.35%-3.48%6.24%-7.46%21.86%-7.41%17.32%-12.73%-0.21%38.35%-32.77%-15.60%20.92%4.91%10.00%5.03%7.27%6.18%-2.75%1.00%2.39%-13.34%19.02%5.92%-0.15%4.86%-1.90%-45.85%107.01%-14.06%14.35%-23.60%15.66%-55.85%111.67%-76.38%457.67%8.67%-29.43%-10.60%-4.10%-24.91%29.90%40.63%-3.11%3.42%-4.10%13.66%8.25%4.26%-1.18%9.58%18.47%-0.75%-7.14%
Enterprise Value Growth (1y) 531.33%268.23%-119.51%311.22%52.28%72.44%36.26%-115.04%-110.42%-145.98%-232.28%-78.71%-60.12%67.29%59.39%39.52%2.20%-409.00%135.29%-208.23%199.25%-164.32%230.56%118.61%-6.23%104.80%-37.98%15.65%44.67%151.21%182.11%60.90%37.83%41.74%28.24%268.93%-25.03%-337.28%-8.46%-180.81%-694.89%-69.73%-278.31%-99.37%76.18%77.43%68.01%64.35%-52.33%37.92%74.46%9.81%28.49%-50.38%-249.44%-60.88%-16.39%-42.83%1,068.81%555.62%561.12%566.57%
Enterprise Value Growth (3y) 11.86%-10.08%-34.13%17.20%-31.12%-31.22%4.90%-29.32%-29.33%-40.37%35.29%-49.35%52.61%-63.88%35.24%32.89%42.77%38.31%39.65%38.61%49.58%32.36%79.50%32.88%23.20%29.48%30.91%90.06%14.34%-118.62%49.06%-89.43%-101.22%-97.54%-59.96%-99.53%-45.22%-42.75%-36.12%-37.05%-60.81%38.05%-28.98%13.77%36.22%40.50%34.16%19.73%-8.23%-10.06%119.98%104.97%80.06%129.08%
Enterprise Value Growth (5y) -1.41%-17.31%-43.18%-1.14%-24.41%-40.58%24.60%-37.78%-31.40%-37.27%24.37%22.13%32.66%20.41%23.12%21.48%30.71%33.87%35.80%42.80%27.67%-1.40%46.68%-0.64%-59.55%7.20%-41.45%-67.18%-32.72%-39.25%-31.21%-40.16%-33.44%-22.86%-16.77%-31.36%-25.85%-23.29%-19.78%-23.16%-30.58%12.57%37.59%46.29%27.68%27.76%
Enterprise Value (QoQ) -135.14%359.61%-138.42%283.90%-8.29%-130.10%516.02%32.59%3.85%-111.13%1.85%8.09%-358.06%19.59%47.21%17.65%6.41%0.20%21.37%-33.17%-387.08%106.92%-786.67%142.88%-1,397.17%108.65%-61.34%116.09%-33.60%11.82%-27.91%170.30%15.30%25.57%-58.89%131.54%18.57%13.62%18.28%-52.94%-475.24%143.83%-204.42%-246.39%-7.06%53.95%-16.75%58.61%-1.42%34.74%-30.13%-76.85%58.67%73.15%-359.55%-40.22%13.08%37.61%-111.58%-1.44%-6.67%523.17%-0.50%2.67%7.93%
EPS (Basic) Growth (1y) 421.20%129.63%2,203.41%113.51%-61.36%100.00%-94.40%-50.63%147.06%-20.37%-6.59%23.08%333.33%41.86%-169.07%6.25%-48.90%-8.20%255.12%-7.84%-47.31%0.00%12.67%38.30%42.86%23.21%39.40%15.38%0.00%-2.90%-100.29%14.67%32.86%34.33%817.82%22.09%0.00%10.00%4,403.40%-100.10%-63.44%-21.21%33.17%106,156.00%235.29%28.21%-74.17%-18.52%-57.02%-36.00%-106.37%1.14%87.76%34.38%-464.96%26.97%23.91%26.74%104.69%32.74%24.56%15.60%
EPS (Basic) Growth (3y) 71.75%54.07%6.41%9.06%60.52%31.22%-26.75%-13.57%76.20%1.22%0.03%6.42%5.27%9.20%6.48%10.63%-27.28%4.19%64.32%13.72%-9.04%6.16%-26.09%22.31%23.81%17.13%-69.23%17.33%9.93%12.79%-1.99%-26.02%-21.39%5.20%656.24%7.89%7.02%3.57%149.29%-5.72%-19.23%-13.53%-26.45%856.82%39.35%3.31%-27.91%1.52%0.00%2.91%-74.35%19.45%42.57%25.33%
EPS (Basic) Growth (5y) 54.45%36.64%5.24%4.90%2.18%15.71%-42.45%-3.83%32.72%5.02%9.47%13.97%10.76%9.28%-14.93%12.37%-12.57%8.09%15.45%15.54%0.00%12.07%8.14%-14.89%-7.05%6.85%11.81%10.69%10.25%7.70%-20.19%3.25%-6.89%-0.91%-47.93%0.69%-0.22%-0.91%-49.93%1.48%4.16%1.94%-64.29%330.29%33.10%10.07%
EPS (Basic) (QoQ) 185.83%207.44%2.36%18.92%-38.64%2,983.89%-90.51%-78.48%217.65%-13.66%-16.35%7.69%2.38%1.28%10.21%279.17%-66.48%-149.31%269.55%82.35%-39.78%-16.68%0.73%4.26%14.29%-6.12%23.64%7.69%-1.43%6.22%2.34%-6.67%-4.29%-100.32%40,391.00%8.14%-3.23%-98.30%6,753.00%-11.43%6.45%-30.30%-100.15%33,488.00%129.41%17.80%17.54%5.56%-12.28%-76.26%270.72%-44.32%30.61%-102.36%5,985.87%3.37%-6.52%-109.93%1,422.76%0.88%-4.39%-99.63%37,362.50%-5.33%-11.27%
EPS (Weighted Average and Diluted) Growth (1y) 472.17%167.90%2,191.80%97.30%-61.36%100.00%-94.41%-52.99%119.43%-29.14%-4.32%39.88%345.00%54.20%-168.10%0.00%-48.80%-10.17%254.95%-8.33%-44.71%-1.89%15.70%38.64%38.30%23.08%41.03%14.75%7.69%4.69%-100.31%21.43%31.43%32.84%846.24%22.35%0.00%10.11%4,424.27%-100.10%-63.04%-20.41%33.50%106,672.00%232.35%28.21%-74.17%-18.69%-56.64%-37.00%-106.37%1.15%85.71%34.92%-461.63%26.14%24.18%25.88%104.66%33.33%23.89%15.89%
EPS (Weighted Average and Diluted) Growth (3y) 72.75%56.00%7.04%9.06%55.67%29.77%-26.75%-13.04%71.00%-0.62%0.32%8.64%8.01%10.77%6.88%8.32%-26.84%2.75%65.44%13.40%-6.27%8.13%-26.10%24.54%25.09%19.62%-68.15%19.46%12.28%15.26%1.19%-26.02%-21.39%5.20%667.86%7.97%7.09%3.96%149.89%-5.78%-18.94%-13.69%-26.45%857.73%38.84%2.91%-27.90%1.23%0.00%2.28%-74.45%19.38%41.90%25.32%
EPS (Weighted Average and Diluted) Growth (5y) 55.83%39.37%5.29%3.53%1.33%14.01%-42.05%-3.53%30.77%3.46%10.50%15.33%13.41%11.86%-14.93%12.11%-11.13%8.57%15.53%16.72%1.60%13.08%11.08%-14.90%-6.27%8.45%14.30%11.90%11.69%9.34%-18.60%4.44%-6.89%-1.22%-49.30%0.70%-0.22%-0.92%-49.96%1.31%4.20%1.77%-64.35%330.35%32.72%9.71%
EPS (Weighted Average and Diluted) (QoQ) 185.25%208.33%19.07%18.92%-38.64%2,537.65%-89.75%-76.71%217.65%-26.23%-13.86%8.71%2.57%-0.39%25.94%245.83%-64.46%-143.99%284.94%77.08%-37.65%-24.12%9.40%6.82%10.64%-10.51%31.09%6.56%-1.54%2.54%6.66%0.00%-4.29%-100.30%42,302.50%8.24%-3.26%-98.31%6,819.47%-11.54%6.52%-30.61%-100.15%33,964.00%129.41%16.39%17.87%5.61%-11.50%-76.55%270.95%-43.68%28.57%-102.37%5,990.13%3.41%-6.59%-109.87%1,422.86%1.80%-5.31%-99.63%37,714.00%-5.41%-11.43%
FCF Margin Growth (1y) -861.00112.00-32.00-579.00-922.00561.00-513.00107.00822.00-178.00596.0083.00-649.00-198.00-740.00395.00801.00-726.00284.00-601.003.00489.00381.00247.00-140.00-220.00-60.00-261.00-244.00-5.0037.00170.0059.0065.00-716.00-581.00-0.00M0.00M-0.00M751.00625.00308.000.00M122.00-140.00-0.00M379.00-176.00-0.00M534.00103.00-527.000.00M240.00-349.00-249.00348.00656.00107.00312.00-324.00
FCF Margin Growth (3y) -961.00496.0051.00-388.00-749.00186.00-658.00586.00974.00-0.00M139.00-123.00155.00-435.00-75.0041.00663.00-457.00604.00-616.00-382.00265.00357.00155.00-326.00-160.00-740.00-673.00-0.00M60.00-0.00M339.00-499.00372.00-873.00291.00-698.00-0.00M221.00696.00-816.00-0.00M0.00M-582.00-171.00-0.00M133.00-953.00317.000.00M-138.00-464.000.00M
FCF Margin Growth (5y) -809.00-428.00-406.00-594.0055.00-51.007.00231.00837.00-832.00460.00-138.00-230.00-659.00-99.00-51.00478.00-397.00-75.00-0.00M-0.00M329.00-0.00M324.00-884.00148.00-897.00199.00-884.00-0.00M-458.00284.00-0.00M-0.00M-391.00-412.00-729.00-956.00-24.00-80.00802.00-300.000.00M-519.00-147.00
FCF Margin (QoQ) -0.00M574.0023.00-23.00-461.00430.00-524.00-367.000.00M-644.0096.00348.0022.00129.00-416.00-384.00473.00-413.00719.0021.00-0.00M597.00-166.00626.00-567.00489.00-300.00239.00-647.00648.00-501.00256.00-407.00689.00-368.00145.00-402.00-91.00-234.00-457.00782.00-0.00M0.00M-582.00464.00-556.00796.00-844.00-0.00M0.00M241.00-0.00M402.000.00M-390.00-172.00-629.00841.00-290.00425.00-320.00292.00-85.00-211.00
FCF Payout Ratio Growth (1y) 81.80%-46.22%14.23%95.59%207.75%-21.43%35.97%-2.98%-49.32%20.51%-40.62%-13.79%29.74%16.50%116.40%3.26%-27.10%229.35%-29.48%49.87%-7.00%-58.38%-30.15%-26.26%-1.69%20.48%3.18%25.42%30.03%8.43%2.12%-11.56%-8.57%-8.17%98.92%111.00%5,711.93%-1,026.91%116.28%-44.84%7.66%-173.76%-30.26%-7.67%54.42%166.11%-429.14%0.10%-22.30%-38.39%123.14%5.50%-39.97%62.11%
FCF Payout Ratio Growth (3y) 41.54%-20.15%-2.66%17.83%26.48%3.33%20.44%-4.77%-21.74%66.60%-3.23%10.08%-4.19%16.89%2.15%4.50%-12.65%18.20%-20.19%11.49%5.94%-18.38%-9.71%-6.48%5.34%6.25%27.98%32.77%310.36%-175.15%44.25%-1.31%38.17%-46.08%-5.94%-21.14%-26.69%27.71%-20.12%8.91%-33.02%53.19%-0.84%-10.36%38.56%
FCF Payout Ratio Growth (5y) 21.81%14.33%7.07%20.41%6.53%8.62%-2.96%-0.93%-15.21%18.32%-8.17%4.29%2.37%15.84%2.35%4.83%-4.55%10.46%0.64%20.93%129.15%-73.17%25.90%1.29%25.68%-25.49%11.07%-1.75%-30.46%-27.25%8.86%9.83%5.16%-57.53%-5.11%-10.06%-57.64%15.86%
FCF Payout Ratio (QoQ) 358.33%-44.73%-37.26%14.39%35.57%17.40%7.43%79.99%-65.39%103.15%-23.35%-5.98%-17.69%0.09%11.29%41.50%-26.09%85.93%-46.90%-0.11%233.93%-60.19%12.85%-38.01%49.46%-33.19%19.12%-17.35%83.16%-42.78%44.80%-14.31%52.73%-46.11%25.40%-11.41%53.39%16.74%33.02%2,340.03%-59.84%143.07%-164.97%186.97%-21.61%-266.54%-14.73%161.64%31.11%-28.70%-1,018.22%111.66%1.77%-43.46%244.91%-46.84%-42.09%52.68%
Free Cash Flow Growth (1y) -37.14%52.15%8.05%-31.83%-56.54%60.26%-29.67%17.03%150.81%-4.82%69.70%13.87%-42.19%-10.49%-44.69%43.01%112.50%-54.21%66.93%-21.87%30.67%172.89%63.94%51.01%8.60%-15.01%1.01%-17.56%-11.84%5.58%12.03%30.05%14.02%17.34%-43.99%-48.55%-92.42%8.07%-161.87%124.88%713.59%38.80%210.15%2.01%-30.79%-162.61%77.55%-7.11%-236.55%58.71%20.85%-35.71%182.70%71.08%-22.40%-28.66%83.66%848.60%26.26%87.27%-30.42%
Free Cash Flow Growth (3y) -11.84%32.40%8.85%-3.15%-14.27%10.94%-12.93%23.98%45.51%-26.93%16.15%8.36%17.09%3.80%14.82%19.05%44.47%2.03%40.35%-0.92%7.75%34.79%22.88%17.42%2.97%1.74%-14.10%-17.98%-57.60%10.22%-33.67%14.60%-11.06%20.74%-27.46%5.68%-24.69%-43.24%6.56%28.68%-113.19%-33.12%63.41%-15.23%-7.88%-27.54%18.52%-24.75%27.53%42.51%5.79%-4.94%45.13%
Free Cash Flow Growth (5y) -3.39%-0.99%3.55%0.30%11.84%11.28%12.56%17.59%34.32%-1.98%21.01%9.63%8.97%0.07%11.37%12.59%24.83%5.64%11.65%-8.23%-35.90%25.44%-21.46%13.38%-7.60%9.57%-15.45%4.82%-15.56%-25.90%-5.36%7.35%-21.66%-19.68%-3.91%-6.75%-13.57%-16.13%2.56%-0.46%63.49%-4.92%33.97%-4.03%-0.02%
Free Cash Flow (QoQ) -69.14%102.87%3.39%-2.87%-25.32%44.07%-34.77%-38.08%175.40%-36.78%8.55%32.71%4.52%12.72%-27.16%-32.63%61.83%-30.34%88.32%0.11%-65.13%153.92%-11.86%67.43%-27.17%52.54%-18.81%20.41%-43.01%81.30%-33.74%28.76%-31.74%92.37%-23.08%12.88%-29.75%-8.18%-29.34%-83.36%900.97%-152.57%356.83%-39.80%70.76%-58.28%137.86%-59.15%-254.48%218.30%24.43%-160.05%53.28%446.22%-33.80%-22.76%-116.34%1,028.97%-39.13%98.84%-33.42%56.68%-9.72%-26.13%
Gross Margin Growth (1y) -124.00-1.00-217.0058.0022.007.00113.0031.0087.00-21.00-27.006.00-29.00-24.00-17.00-65.007.00-40.00-62.0036.0065.00127.00148.0083.0044.008.0041.00-25.00-18.00-25.00-70.00-15.00-61.0049.00-12.0014.0079.00-10.00-28.00-15.00-61.00-44.00803.00-341.00-343.00-106.00-867.00190.00131.00-81.00-21.00-32.00139.0057.0013.00-16.00-5.0024.0013.0055.00-7.00-66.00
Gross Margin Growth (3y) -15.00-16.00-130.0095.0080.00-38.0069.00-28.0065.00-85.00-106.00-23.0043.0063.0069.0054.00115.0095.00127.0094.0090.00110.00119.0044.00-36.0032.00-41.00-25.000.00M15.00-110.00-15.00-43.00-4.00763.00-341.00-325.00-159.00-91.00-166.00-274.00-231.00-85.00-183.00-74.00-130.00-874.00141.00265.000.00M5.007.00127.0015.00
Gross Margin Growth (5y) -37.00-80.00-209.0065.00152.0049.00155.0091.00173.0050.0083.0035.0068.0046.0040.0014.0036.00119.0045.0094.00108.00150.0079.0043.00-18.00-22.00734.00-381.00-404.00-135.00-173.00-166.00-255.00-191.00-125.00-183.00-56.00-184.00-99.00-214.00-140.00-150.00-58.00-144.00-86.00-172.00
Gross Margin (QoQ) -27.00137.00-178.00-56.0096.00-78.0096.00-92.0080.0029.0014.00-36.00-28.0023.0047.00-71.00-23.0029.00-1.001.00-70.008.0097.0030.00-7.0028.0032.00-9.00-43.0062.00-34.00-3.00-50.0017.0021.00-49.0061.00-45.0048.0016.00-28.00-63.0061.00-30.00-11.00784.00-0.00M-33.00226.0023.00-27.00-92.0015.0083.00-37.0078.00-67.0040.00-67.0090.00-39.0029.00-25.0028.00-97.00
Gross Profit Growth (1y) -4.37%-2.06%32.97%11.08%8.37%8.09%6.95%6.83%6.68%7.63%6.38%6.39%5.48%4.74%3.26%2.47%7.16%5.33%6.44%25.79%27.43%32.39%45.84%24.04%21.05%19.14%8.54%4.90%4.74%5.61%5.35%9.10%9.70%9.38%8.49%7.64%7.29%8.68%7.72%4.98%-6.03%0.55%12.12%-21.99%-10.46%-14.95%-22.08%12.88%7.74%6.76%8.82%9.13%13.57%11.52%9.80%13.19%9.55%12.26%12.86%11.31%11.93%8.51%
Gross Profit Growth (3y) 3.40%4.45%14.80%8.08%6.84%6.81%5.52%5.21%6.43%5.89%5.35%11.10%12.93%13.46%17.04%16.93%18.24%18.44%19.00%17.85%17.34%18.54%18.59%12.39%11.63%11.23%7.45%7.20%7.22%7.88%7.18%7.23%3.41%6.13%9.43%-4.12%-3.35%-2.41%-2.00%-2.59%-3.21%-2.99%-1.67%-1.32%3.09%0.42%-2.35%11.72%10.26%10.15%10.48%11.20%11.67%10.75%
Gross Profit Growth (5y) 4.56%4.68%10.71%10.23%10.74%11.19%12.77%12.69%13.21%13.37%13.11%12.28%12.80%12.94%12.88%12.84%13.69%13.93%14.00%13.96%13.72%14.64%14.28%9.91%7.00%8.50%8.42%0.18%0.73%1.43%1.47%1.66%1.31%1.65%2.13%1.66%2.01%2.05%2.37%2.69%2.44%2.71%3.33%3.90%6.08%4.29%
Gross Profit (QoQ) -2.63%-22.24%24.78%1.23%-0.28%5.56%4.24%-1.24%-0.54%4.45%4.12%-1.38%0.35%3.24%4.13%-2.22%-0.35%1.78%3.32%2.25%-2.05%2.86%22.11%3.58%1.77%13.31%3.85%1.09%0.16%3.22%0.36%0.94%0.99%2.97%3.94%1.49%0.70%2.13%3.12%1.16%2.01%1.22%0.50%-9.45%9.15%12.87%-30.07%3.94%3.67%3.42%1.29%-0.79%2.72%5.42%1.58%3.25%0.87%3.79%4.72%-0.07%3.36%4.35%3.28%0.48%0.20%
Interest Coverage Ratio Growth (1y) 127.83%1,427.23%89.51%347.73%208.33%168.03%64.09%75.67%81.98%70.90%-9.72%26.26%3.33%55.90%10.85%-31.41%18.12%-48.34%-36.78%-35.48%-19.81%-3.54%9.53%42.60%-4.81%6.23%21.09%-34.98%-52.97%-40.43%-34.67%-6.99%10.82%14.16%-231.18%28.28%-24.18%-53.11%90.93%-52.57%-294.85%-51.08%23,467.64%-1,202.93%-436.00%107.83%-100.28%96.93%94.28%-260.07%493.85%111.90%194.12%80.61%-42.92%431.82%142.84%260.28%437.08%1,422.01%98.88%111.40%
Interest Coverage Ratio Growth (3y) 52.72%297.47%41.07%95.70%79.65%92.57%17.98%15.01%30.47%11.24%-14.15%-17.64%-0.71%-8.07%-8.44%-14.23%-3.39%-19.10%-5.70%-15.74%-28.93%-15.17%-4.67%-4.82%-20.83%-10.27%-44.83%-8.11%-26.62%-31.68%-27.60%-17.28%-53.79%-36.02%202.98%-105.76%-114.86%-21.88%61.22%-29.28%-37.45%-53.65%65.48%-65.71%31.78%-38.29%-81.64%26.40%28.68%-20.77%141.44%126.57%87.06%38.50%
Interest Coverage Ratio Growth (5y) 31.32%119.51%14.49%34.68%40.58%28.90%2.60%6.96%11.14%7.12%-3.45%-12.33%-15.21%-13.24%-9.50%-17.52%-14.02%-18.48%-22.14%-6.52%-21.31%-20.04%-16.03%-12.10%-22.27%-30.20%85.56%-43.37%-43.70%-20.17%-15.44%-16.99%-20.13%-23.48%-21.33%-52.36%-15.69%-16.52%16.34%-36.69%6.41%-12.75%57.73%26.69%27.68%16.92%
Interest Coverage Ratio (QoQ) 97.52%2,200.28%-175.00%171.11%18.49%199.89%-1.96%-11.50%3.00%83.60%4.96%-8.32%-3.27%-3.01%46.78%-24.97%45.95%-31.04%-9.18%29.22%-36.17%-15.61%-7.32%60.60%-23.21%-4.18%20.67%7.21%-14.31%9.23%-35.21%-22.45%8.54%19.79%-7.75%-7.60%11.81%-237.64%190.21%-45.39%-30.86%-126.64%571.55%-324.36%117.36%12,623.95%-122.26%-9.03%106.73%-116.84%-148.64%-102.84%-88.46%141.44%-92.49%1,504.41%-138.82%222.00%-30.01%632.62%-74.38%308.82%98.33%-4.27%-72.76%
Net Cash Flow Growth (1y) -73.48%-290.91%157.94%-244.88%-170.39%87.67%-84.67%96.03%1,069.05%-73.71%-471.13%-256.25%-103.03%98.36%78.37%211.40%5,681.08%-41,020.00%1,342.11%-1,381.89%266.15%-259.92%-91.81%98.22%-99.19%97.18%118.97%696.55%-193.44%-3.35%53.54%-279.19%33.33%157.87%-134.10%640.32%6,050.00%-2,933.60%230.83%86.87%-83.15%38.68%-183.91%-150.00%-7.87%74.86%339.04%165.24%-536.47%7.14%88.83%-66.01%91.64%27.02%3.95%-72.91%231.25%-104.86%-100.44%55.32%-360.12%
Net Cash Flow Growth (3y) 21.84%5.74%-51.36%-30.15%-30.19%84.78%-28.53%29.21%163.95%-127.33%115.24%-270.54%83.63%-189.81%30.45%36.64%53.95%-247.05%61.70%10.85%-26.57%52.81%-34.94%42.47%-26.10%26.35%-46.54%290.96%233.42%-156.86%-11.85%162.52%105.55%-115.84%-33.41%-71.55%123.98%-85.35%66.60%-15.21%-38.86%47.69%55.88%-51.96%-32.68%44.57%88.44%27.24%-21.78%-11.56%-26.17%-47.71%34.17%
Net Cash Flow Growth (5y) 25.06%-41.46%31.58%-37.54%111.42%-39.14%-34.00%48.58%19.96%-3.61%12.33%49.25%-15.40%6.61%22.34%-22.15%-0.53%93.32%-3.13%67.51%1.83%-11.49%-34.25%31.44%-44.99%21.74%-26.65%-122.04%41.90%-21.17%6.56%42.63%-93.14%-18.61%11.06%25.55%-27.49%-37.75%48.21%-43.79%-40.54%26.53%-15.07%-45.83%-25.77%
Net Cash Flow (QoQ) -153.78%198.90%55.15%-67.86%-892.74%165.26%-187.15%84.39%-38.89%181.14%-122.54%3,915.63%-124.90%-73.36%78.37%67.54%86.49%-2,180.00%211.40%1,525.98%-199.56%168.87%-214.97%564.43%-197.87%101.57%-125.00%310.34%-442.62%221.53%-31.89%-132.95%-278.95%280.56%-179.49%87.74%428.95%-206.40%1,359.40%34.99%-256.66%104.91%1,698.85%-87.83%-670.08%93.28%-971.92%122.43%-255.56%163.92%192.55%-250.05%66.91%229.98%-47.34%-136.89%-189.06%285.14%-86.28%78.72%-551.19%99.60%4,966.67%-399.32%
Net Income Growth (1y) 153.85%135.16%-95.58%1,246.15%-51.52%984.38%-484.62%-102.29%118.75%-101.44%138.00%0.00%-97.14%-80.00%-94.74%75.00%3,700.00%0.00%2,600.00%-200.00%-142.11%133.33%-74.07%66.67%93.75%-133.33%-57.14%-200.00%300.00%0.00%-166.67%-66.67%0.00%0.00%850.00%0.00%-150.00%80.00%200.00%31,100.00%34,900.00%-74.06%-23.55%-67.14%-175.20%-106.38%-104.22%-110.43%92.97%-466.67%-30.00%0.00%46.15%104.71%61.54%25.00%42.86%
Net Income Growth (3y) 39.12%61.98%-59.87%-32.15%-68.82%-31.64%-57.47%-26.11%33.42%-26.53%36.44%9.14%-34.94%37.51%-28.31%37.00%-44.22%51.93%44.22%-44.22%-62.52%51.93%-27.53%-18.56%28.56%-32.64%28.92%-71.00%0.00%30.66%-20.63%669.14%300.00%459.34%528.28%150.22%266.92%389.10%-115.44%-141.01%-27.93%-26.87%-26.71%-26.59%-74.28%-26.43%-27.61%72.14%
Net Income Growth (5y) 23.93%37.04%-37.97%-17.41%-19.97%-37.71%-11.65%-14.94%-15.58%-14.90%15.55%5.59%-43.59%27.52%-16.05%-4.56%14.87%35.56%71.88%-37.97%-15.17%19.73%15.58%164.49%215.38%223.08%201.22%139.22%140.82%124.87%-184.08%-49.63%-14.87%-51.57%-67.03%-50.29%-21.06%-64.38%-37.97%-61.54%
Net Income (QoQ) -800.00%423.08%-95.58%153.85%-3.03%-59.38%1,246.15%-90.86%2,068.75%-114.41%92.00%975.00%-114.29%480.00%-121.05%125.00%-1,000.00%111.11%-200.00%3,900.00%-123.68%400.00%-111.11%-433.33%118.75%133.33%-114.29%0.00%0.00%400.00%-200.00%166.67%-150.00%-100.00%-150.00%140.00%-150.00%1,600.00%-133.33%80.00%200.00%-65.78%12.90%-29.71%-4.47%0.85%-51.48%-260.87%91.89%33.33%-20.00%-8.33%-553.85%84.71%7.69%41.67%157.14%-225.00%-80.00%55.56%
Net Income towards Common Stockholders Growth (1y) 440.00%145.63%2,307.17%114.33%-62.25%99.60%-94.37%-49.11%162.34%-18.02%-5.29%22.25%294.55%26.81%-164.32%-1.10%-48.81%-7.62%252.83%-9.31%-47.43%4.54%16.05%41.81%45.92%21.70%38.94%-100.52%-99.68%-100.16%-100.31%-66.67%0.00%0.00%850.00%0.00%-150.00%80.00%200.00%31,100.00%34,900.00%-74.06%-23.55%-67.14%-175.20%-106.38%-104.22%-110.43%92.97%-466.67%-30.00%0.00%46.15%104.71%61.54%25.00%42.86%
Net Income towards Common Stockholders Growth (3y) 75.08%59.00%8.68%10.06%57.50%27.55%-26.71%-14.95%74.34%-1.34%-2.35%3.12%2.02%6.99%4.49%8.35%-26.77%5.53%64.66%-26.13%-86.52%-26.04%-26.10%-26.25%-83.29%-26.03%-68.28%-26.17%-26.03%30.66%-20.63%669.14%300.00%459.34%528.28%150.22%266.92%389.10%-115.44%-141.01%-27.93%-26.87%-26.71%-26.59%-74.28%-26.43%-27.61%72.14%
Net Income towards Common Stockholders Growth (5y) 54.49%36.33%4.76%3.64%1.01%14.92%-42.88%-4.57%32.38%4.09%8.46%-14.96%-65.41%-14.90%-14.93%-15.00%-73.71%-14.89%15.51%-15.00%-14.88%-14.90%-70.25%14.03%-11.78%-10.98%-16.80%-18.49%140.82%124.87%-184.08%-49.63%-14.87%-51.57%-67.03%-50.29%-21.06%-64.38%-37.97%-61.54%
Net Income towards Common Stockholders (QoQ) 185.83%211.65%6.54%19.30%-37.99%2,954.15%-90.51%-78.99%227.92%-13.86%-14.25%8.31%2.48%-0.48%10.68%249.56%-67.06%-150.48%270.19%80.93%-40.56%-16.49%0.99%4.89%18.18%-7.30%23.40%7.93%-1.44%5.83%-100.46%166.67%-150.00%-100.00%-150.00%140.00%-150.00%1,600.00%-133.33%80.00%200.00%-65.78%12.90%-29.71%-4.47%0.85%-51.48%-260.87%91.89%33.33%-20.00%-8.33%-553.85%84.71%7.69%41.67%157.14%-225.00%-80.00%55.56%
Net Margin Growth (1y) 0.00M330.000.01M703.00-568.00466.00-0.01M-756.00453.00-244.00-94.00104.000.00M160.00-0.00M-34.00-0.00M-118.000.00M-211.00-789.00-161.00-126.0085.00119.0015.00153.00-641.00-678.00-667.00-689.00-2.000.00M0.00M16.000.00M-3.004.002.00324.00348.00-521.00-99.00-241.00-413.00-239.00-232.00-118.00159.00-55.00-1.001.006.0071.006.003.002.00
Net Margin Growth (3y) 0.00M552.00-147.0051.000.00M382.00-0.02M-686.000.00M-202.00-179.00-140.00-196.00-120.00-211.00-159.00-0.00M-265.000.00M-766.00-0.00M-814.00-662.00-557.00-559.00-652.00-521.00-642.00-681.002.00-1.00748.00328.00348.00244.00212.00228.00109.00-8.00-11.00-814.00-333.00-359.00-249.00-223.00-227.00-114.00167.00
Net Margin Growth (5y) 0.00M594.00-231.00-193.00-312.00102.00-0.02M-811.00375.00-349.00-152.00-696.00-755.00-772.00-747.00-801.00-0.00M-932.00477.00-767.00-0.00M-553.00-560.00212.00-315.00-331.00-422.00-462.00227.00106.00-169.00-11.00-4.00-12.00-10.00-82.00-5.00-8.00-3.00-7.00
Net Margin (QoQ) 468.00673.00-146.00127.00-324.000.02M-0.01M-0.00M710.00-175.00-147.0065.0014.00-26.0051.000.00M-0.00M-0.00M0.00M587.00-538.00-152.00-108.009.0090.00-117.00103.0042.00-14.0022.00-691.005.00-3.00-1.00-3.007.00-3.0015.00-18.004.002.00-423.0026.00-106.00-18.00-2.00-115.00-278.00157.005.00-1.00-1.00-57.0058.001.004.008.00-6.00-3.003.00
Operating Income Growth (1y) 126.94%1,485.71%111.11%385.09%257.50%128.87%10.84%16.62%19.93%52.70%-5.03%31.13%9.62%67.85%20.88%-20.93%34.57%-43.23%-38.69%-26.46%-10.87%23.53%90.08%100.00%33.70%26.82%12.94%-39.79%-56.22%-48.42%-43.62%-19.83%3.41%15.71%-234.10%34.05%-24.18%-49.34%89.00%-44.92%-336.71%-40.52%24,097.78%-1,192.72%-389.18%69.23%-100.24%97.16%91.74%-253.25%469.23%110.94%156.57%81.78%-46.88%414.29%129.46%255.81%407.84%1,275.00%76.26%86.57%
Operating Income Growth (3y) 46.67%269.45%30.50%85.27%67.51%80.35%8.36%6.54%20.95%13.31%-11.04%-8.64%9.55%5.58%12.10%5.16%17.05%-3.84%9.59%-3.97%-19.50%-6.86%6.57%-1.17%-15.41%-8.87%-41.84%-13.51%-29.98%-32.88%-27.72%-16.04%-56.81%-29.62%228.37%-115.93%-120.91%-20.11%60.09%-29.49%-43.52%-52.44%60.48%-67.61%30.62%-35.22%-83.22%26.33%28.20%-24.23%128.70%113.52%62.46%36.26%
Operating Income Growth (5y) 29.94%117.02%10.49%35.31%41.32%32.69%8.20%12.20%16.09%17.91%8.61%-1.69%-5.10%-5.10%-2.15%-10.91%-6.20%-11.90%-24.53%-0.99%-16.37%-13.88%-16.85%-6.55%-25.28%-25.59%86.47%-42.59%-42.98%-21.17%-15.42%-16.91%-22.42%-23.77%-20.64%-52.15%-16.32%-16.46%16.27%-37.38%4.42%-15.22%50.63%19.16%23.94%6.55%
Operating Income (QoQ) 97.64%2,285.71%-174.51%170.18%21.25%232.99%0.62%-12.00%-22.38%61.26%5.87%-9.50%-1.17%0.29%46.18%-24.35%51.33%-27.77%-4.38%28.75%-36.17%-21.98%14.68%56.06%-11.53%20.05%20.67%4.33%-16.09%6.92%-35.67%-24.14%-1.14%16.86%-8.52%-2.15%10.62%-235.43%191.44%-44.65%-26.09%-129.41%557.78%-337.86%118.57%11,767.03%-120.84%-6.49%106.42%-116.88%-146.15%-209.38%-19.19%140.68%-92.71%1,500.00%-138.39%218.60%-29.41%613.89%-73.93%286.57%91.12%-8.48%-72.41%
Operating Margin Growth (1y) 788.00225.00233.00891.00395.00236.0033.0061.0077.00185.00-76.00164.0023.00378.00103.00-203.00171.00-468.00-308.00-275.00-247.00-29.00134.00245.0065.0034.0025.00-272.00-382.00-280.00-267.00-97.00-17.0017.00-676.0066.00-73.00-151.00335.00-158.00-639.00-54.000.01M-0.00M-0.00M75.00-0.01M0.00M0.00M-369.00109.0066.00281.00181.00-44.0021.00103.0085.00143.00313.00113.0035.00
Operating Margin Growth (3y) 0.00M646.00190.000.00M495.00798.0060.0022.00271.0095.00-280.00-313.00-53.00-119.00-70.00-233.00-11.00-463.00-149.00-301.00-564.00-275.00-108.00-123.00-334.00-230.00-918.00-303.00-473.00-414.00-608.00-189.00-729.00-188.000.01M-0.00M-0.00M-131.00348.00-393.00-369.00-348.00122.00-168.00551.00-113.00-0.01M0.00M0.00M-103.00209.00401.00497.00301.00
Operating Margin Growth (5y) 0.00M556.00-14.00639.00419.00302.00-113.00-7.0089.00100.00-121.00-340.00-370.00-365.00-313.00-601.00-410.00-726.00-0.00M-332.00-655.00-409.00-449.00-216.00-0.00M-435.000.01M-0.00M-0.00M-394.00-594.00-424.00-460.00-483.00-218.00-261.00-161.00-319.00414.00-305.0015.00-82.00222.00166.00767.007.00
Operating Margin (QoQ) 602.00440.00-674.00420.0039.00447.00-16.00-76.00-120.00245.0013.00-61.00-12.00-16.00253.00-202.00343.00-290.00-54.00172.00-296.00-130.00-21.00200.00-78.0032.0091.0020.00-109.0024.00-206.00-90.00-7.0036.00-36.00-11.0027.00-656.00706.00-150.00-51.00-170.00212.00-630.00534.000.01M-0.01M-48.000.00M-177.00-35.00-126.00-30.00301.00-78.0088.00-130.0077.00-14.00170.00-148.00135.00156.00-29.00-226.00
Profit After Tax Growth (1y) 971.21%23.60%2,070.05%81.19%-43.83%63.01%-91.45%-37.49%85.45%-11.57%-12.15%15.91%198.83%21.19%8.26%-7.09%-45.31%-10.25%-10.44%-3.73%-36.87%3.20%14.43%29.51%31.55%15.34%24.77%10.29%-2.34%8.95%23.63%24.79%42.57%28.40%-53.00%18.92%-1.94%9.23%89.10%-13.44%-56.49%-16.23%23.84%22.06%194.00%26.57%3.58%-17.09%-49.79%-32.52%2.85%3.81%66.06%34.15%7.23%22.57%24.75%28.86%28.37%40.61%25.80%18.40%
Profit After Tax Growth (3y) 122.91%21.23%17.67%9.50%46.01%20.44%-56.68%-12.36%44.72%-1.29%-5.20%1.21%1.05%3.93%3.53%5.02%-23.13%2.23%8.54%11.20%-6.74%9.05%20.86%21.25%22.35%17.29%-10.17%17.85%10.94%15.18%3.19%8.70%-15.27%5.52%3.24%7.90%7.85%5.02%34.36%-4.32%-13.72%-10.56%9.68%1.66%34.83%4.64%4.54%1.80%1.32%5.27%12.29%21.40%37.61%26.97%
Profit After Tax Growth (5y) 75.89%14.15%9.58%3.26%1.45%10.10%-39.17%-3.44%20.28%2.74%3.99%8.17%5.80%7.12%11.35%9.78%-8.76%8.37%-5.77%15.33%2.54%12.71%9.42%12.91%-4.81%8.10%11.16%11.58%11.80%10.13%7.10%5.39%-2.13%0.07%3.23%1.58%0.90%0.95%21.75%2.19%5.88%4.34%12.67%12.61%30.92%11.82%
Profit After Tax (QoQ) 613.64%7.37%38.74%13.86%-27.13%1,785.20%-88.42%-64.70%111.46%-1.17%-15.26%4.72%0.83%-1.82%11.80%169.98%-59.11%-12.30%-4.05%58.93%-32.89%-12.48%3.13%4.22%9.71%-2.95%16.72%5.86%-3.81%4.99%3.17%-6.26%7.30%19.13%4.14%7.10%-3.36%-56.40%163.52%-11.69%7.66%-24.52%20.62%-55.61%107.25%11.59%18.89%6.93%-10.77%-8.68%-4.84%-35.24%19.92%39.18%-3.95%3.59%-3.13%11.25%9.80%5.42%0.07%10.83%20.27%-5.69%-5.81%
Property, Plant & Equipment (Net) Growth (1y) -4.80%-3.31%-5.10%4.98%-0.78%11.89%13.95%12.58%12.85%10.35%20.86%21.72%21.79%23.09%11.32%11.99%8.77%8.84%8.50%28.48%30.17%25.79%25.39%6.24%6.71%8.62%9.55%9.00%10.54%7.83%7.33%7.76%11.70%14.20%17.84%19.85%15.38%14.17%11.74%12.62%13.84%17.14%17.81%16.98%16.95%14.17%13.76%13.87%12.04%12.16%13.50%12.31%12.78%12.30%10.59%10.36%10.49%11.09%11.40%
Property, Plant & Equipment (Net) Growth (3y) 4.01%6.08%9.33%12.89%10.89%14.97%15.30%15.35%14.34%13.92%13.43%20.54%19.91%19.00%14.84%15.19%14.75%14.14%14.23%14.16%15.37%13.79%13.82%7.66%9.63%10.18%11.48%12.07%12.52%12.02%12.22%13.30%13.63%15.16%15.76%16.44%15.38%15.15%14.41%14.47%14.26%14.47%15.00%14.37%13.91%12.88%12.60%12.17%11.77%11.85%11.82%
Property, Plant & Equipment (Net) Growth (5y) 8.93%9.85%9.56%15.66%14.06%15.78%15.84%15.94%15.73%15.10%14.93%15.19%15.26%14.57%12.23%12.42%13.28%12.86%13.52%13.95%14.63%13.95%14.19%10.99%11.59%12.33%12.77%13.15%13.66%13.46%13.62%14.14%13.97%14.36%14.90%15.09%14.19%13.97%13.45%13.21%13.20%13.35%13.38%
Property, Plant & Equipment (Net) (QoQ) 2.89%-7.43%7.84%-5.86%0.98%2.40%1.93%6.16%2.84%1.18%2.17%3.81%12.63%1.90%2.22%4.92%1.85%2.52%-0.73%4.99%1.53%21.41%0.58%1.46%1.21%2.86%1.03%3.27%2.08%2.35%2.45%0.74%1.61%2.75%6.20%2.99%4.85%4.51%2.25%1.90%2.62%5.33%3.35%4.85%3.21%4.59%3.33%2.36%2.83%4.69%1.67%2.47%4.05%3.60%2.10%2.04%2.47%3.39%2.21%2.59%2.75%
Return on Assets Growth (1y) 0.00M2.000.00M0.00M-2.00-2.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.002.000.00M0.00M-1.00-2.00-1.00-2.00-2.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Assets Growth (3y) -2.000.00M-1.00-1.00-2.00-2.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.002.002.003.002.002.001.001.000.00M0.00M-2.00-2.00-3.00-3.00-2.00-2.00-1.00-1.00
Return on Assets Growth (5y) -2.000.00M-1.00-1.00-2.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.002.002.003.002.001.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Assets (QoQ) -2.001.000.00M1.000.00M-1.000.00M-2.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M-1.000.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Capital Employed Growth (1y) 4.004.002.002.001.000.00M1.001.001.002.001.001.000.00M-3.00-3.00-4.00-3.00-1.000.00M1.001.001.000.00M-1.00-2.00-3.00-2.00-1.00-1.00-2.00-1.00-2.00-2.000.00M0.00M-1.00-1.0017.0013.0011.0011.00-26.00-18.00-11.00-12.007.003.000.00M1.001.001.001.000.00M1.002.002.001.00
Return on Capital Employed Growth (3y) 6.006.004.003.002.00-1.00-2.00-2.00-3.00-3.00-3.00-2.00-3.00-3.00-3.00-4.00-4.00-3.00-2.00-2.00-1.00-3.00-3.00-4.00-5.00-4.00-4.00-4.00-4.0016.0012.008.008.00-8.00-5.00-1.00-2.00-2.00-2.000.00M1.00-18.00-14.00-10.00-10.009.006.002.003.00
Return on Capital Employed Growth (5y) 2.002.001.000.00M0.00M-1.00-2.00-3.00-4.00-4.00-5.00-5.00-5.00-7.00-7.00-7.00-7.00-4.00-4.00-4.00-4.0014.0010.006.006.00-13.00-9.00-4.00-4.00-4.00-3.00-3.00-2.00-1.00-1.000.00M0.00M0.00M1.002.003.00
Return on Capital Employed (QoQ) 1.002.001.001.000.00M0.00M0.00M0.00M-1.001.000.00M1.000.00M0.00M0.00M-1.00-2.00-1.000.00M0.00M0.00M1.000.00M0.00M0.00M-1.00-1.00-1.00-1.000.00M0.00M0.00M-2.000.00M0.00M0.00M1.000.00M-1.000.00M19.00-4.00-4.000.00M-18.004.004.00-1.000.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M
Return on Equity Growth (1y) 75.0031.0049.0030.00-59.00-16.00-45.00-26.00-13.00-12.001.00-1.00-2.000.00M0.00M1.001.00-1.000.00M-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M5.006.000.00M-2.00-4.00-6.00-4.00-5.00-4.00-2.00-1.000.00M1.000.00M0.00M0.00M0.00M0.00M
Return on Equity Growth (3y) 4.003.005.002.00-73.00-27.00-44.00-27.00-13.00-12.001.00-1.00-2.000.00M0.00M0.00M-1.000.00M-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M5.006.007.008.005.004.003.002.001.000.00M-5.00-7.00-8.00-9.00-5.00-5.00-3.00-2.00
Return on Equity Growth (5y) 3.003.005.002.00-73.00-28.00-44.00-14.00-12.001.00-1.00-1.000.00M0.00M0.00M0.00M-1.000.00M-1.00-1.005.006.007.008.004.003.002.001.000.00M-1.000.00M-1.00-1.00-1.00-1.000.00M0.00M
Return on Equity (QoQ) 0.00M-2.002.0075.00-45.0016.00-17.00-13.00-2.00-13.002.000.00M-1.000.00M0.00M0.00M1.000.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.001.001.00-3.000.00M-1.00-1.00-1.00-1.00-1.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Invested Capital Growth (1y) -157.00-279.00255.0089.00163.00315.00-242.00-5.00-3.00-25.000.00M4.007.0015.00-2.00-5.00-10.00-22.00-5.00-1.002.002.001.001.00-2.00-1.000.00M-2.000.00M1.002.00-1.00-2.00-4.00-5.000.00M-1.00-1.00-1.0013.0010.009.009.00-21.00-15.00-9.00-10.006.003.000.00M1.001.001.000.00M0.00M1.001.001.001.00
Return on Invested Capital Growth (3y) 3.0011.0013.0088.00168.00305.00-244.00-6.00-6.00-32.00-7.00-3.00-1.00-4.00-7.00-6.00-10.00-21.00-5.00-2.000.00M3.003.00-2.00-4.00-4.00-3.00-3.00-3.00-5.00-4.0012.008.003.003.00-8.00-5.00-1.00-1.00-2.00-1.000.00M1.00-14.00-11.00-8.00-8.008.005.002.003.00
Return on Invested Capital Growth (5y) 0.00M4.006.0081.00159.00286.00-248.00-7.00-6.00-31.00-7.00-4.00-3.00-4.00-4.00-8.00-12.00-24.00-8.00-3.00-3.00-3.00-3.0011.006.003.005.00-10.00-7.00-4.00-4.00-3.00-4.00-6.00-6.00-1.00-1.00-1.000.00M0.00M1.002.002.00
Return on Invested Capital (QoQ) -4.00-1.00-75.00-76.00-127.00532.00-241.00-1.0025.00-25.00-4.001.003.001.000.00M4.0011.00-17.00-4.00-1.000.00M0.00M0.00M2.000.00M-2.000.00M0.00M1.00-1.00-2.001.003.000.00M-5.000.00M0.00M-1.001.000.00M-1.000.00M14.00-3.00-2.000.00M-16.003.003.00-1.000.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M
Return on Sales Growth (1y) 0.00M3.00-8.003.000.00M6.00-1.00-4.000.00M-7.001.000.00M-1.000.00M0.00M0.00M1.000.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M7.003.003.00-5.00-1.00-2.00-4.00-2.00-2.00-1.002.00-1.000.00M0.00M0.00M1.000.00M0.00M0.00M
Return on Sales Growth (3y) 0.00M2.00-8.000.00M-1.00-1.000.00M-3.000.00M-7.001.000.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M7.003.003.002.002.002.001.00-2.000.00M0.00M0.00M-8.00-3.00-4.00-2.00-2.00-2.00-1.002.00
Return on Sales Growth (5y) 0.00M2.00-8.000.00M-1.00-1.000.00M-3.000.00M-7.001.000.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M7.003.004.002.002.002.001.00-2.000.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M
Return on Sales (QoQ) -2.0010.00-8.000.00M0.00M0.00M3.00-3.007.00-8.001.001.00-1.000.00M0.00M0.00M0.00M0.00M0.00M1.00-1.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-4.000.00M-1.000.00M0.00M-1.00-3.002.000.00M0.00M0.00M-1.001.000.00M0.00M0.00M0.00M0.00M0.00M
Revenue Growth (1y) -2.97%-2.04%36.36%10.34%8.09%8.01%5.54%6.44%5.60%7.90%6.72%6.31%5.83%5.03%3.47%3.25%7.07%5.83%7.22%25.27%26.47%30.44%43.35%22.85%20.45%19.03%8.03%5.20%4.96%5.91%6.20%9.29%10.48%8.76%8.64%7.46%6.30%8.80%8.07%5.16%-5.37%1.06%2.53%-18.79%-6.74%-13.89%-14.16%10.36%6.07%7.79%9.09%9.54%11.73%10.78%9.63%13.41%9.61%11.94%12.69%10.59%12.03%9.36%
Revenue Growth (3y) 3.46%4.51%15.38%7.68%6.50%6.97%5.23%5.32%6.17%6.25%5.79%11.20%12.74%13.18%16.72%16.69%17.71%18.01%18.41%17.42%16.93%18.04%18.04%12.20%11.78%11.10%7.62%7.30%7.22%7.82%7.63%7.29%3.58%6.14%6.38%-2.82%-2.10%-1.81%-1.65%-1.96%-2.18%-2.11%-1.34%-0.61%3.39%0.93%0.88%11.09%9.11%10.15%10.46%11.17%11.12%10.69%
Revenue Growth (5y) 4.65%4.88%11.25%10.06%10.34%11.06%12.36%12.45%12.76%13.24%12.89%12.19%12.62%12.82%12.78%12.81%13.59%13.61%13.89%13.71%13.43%14.24%14.06%9.80%7.04%8.56%6.67%1.08%1.70%1.75%1.88%2.05%1.91%2.11%2.43%2.10%2.14%2.48%2.61%3.20%2.77%3.07%3.48%4.25%6.30%4.71%
Revenue (QoQ) -2.33%-23.47%27.39%1.90%-1.39%6.53%3.08%-0.18%-1.47%4.10%3.96%-0.97%0.67%2.96%3.56%-1.41%-0.09%1.44%3.34%2.23%-1.24%2.76%20.74%3.21%1.86%12.93%3.47%1.20%0.66%2.49%0.76%0.97%1.57%2.77%3.69%2.07%-0.01%2.66%2.55%0.98%2.34%1.96%-0.20%-9.13%9.29%3.45%-20.96%4.35%0.91%3.14%1.61%0.30%2.54%4.39%2.03%2.30%1.67%3.31%5.55%-1.12%3.83%4.00%3.59%0.16%1.36%
Share-based Compensation Growth (1y) 3.03%48.57%10.53%32.50%44.12%13.46%45.24%11.32%24.49%1.69%3.28%10.17%1.64%-3.33%15.87%7.69%-19.35%-20.69%28.77%-11.43%24.00%-4.35%-52.13%38.71%-30.65%127.27%77.78%140.70%113.95%-2.00%226.25%3.38%96.74%107.14%-25.67%114.49%19.89%34.98%-63.40%-78.43%-61.75%-98.91%-60.56%21.21%-42.17%3,066.67%117.86%-35.83%52.08%-14.74%29.51%102.60%87.67%65.43%17.72%-12.82%-5.84%-6.72%2.15%5.15%10.85%
Share-based Compensation Growth (3y) 22.73%19.68%18.35%17.57%22.17%3.71%20.23%9.72%0.68%-7.96%15.50%1.67%0.54%-9.82%-10.61%9.78%-11.48%19.91%3.10%43.53%22.54%28.67%40.55%51.13%42.92%66.47%62.75%74.76%71.53%39.93%-3.90%-21.80%-3.37%-68.72%-52.48%-17.54%-35.75%-22.36%-32.00%-44.85%-30.45%-33.38%3.62%16.37%18.18%254.81%49.20%4.26%39.03%9.58%15.91%22.92%25.12%
Share-based Compensation Growth (5y) 8.67%5.62%19.86%9.16%12.77%-3.29%1.39%10.17%-2.58%11.13%5.57%28.54%8.57%10.31%32.88%26.91%23.90%28.47%21.59%45.66%34.12%42.89%-5.46%9.81%6.01%-41.56%-9.05%6.89%2.22%-1.02%-5.28%-17.95%-4.52%-3.74%-21.26%-6.13%-5.42%-7.97%-13.68%-21.59%-9.88%-14.53%6.00%7.63%11.49%
Share-based Compensation (QoQ) 6.06%8.57%5.26%-15.00%52.94%-19.23%26.19%-7.55%20.41%3.39%-3.28%3.39%-1.64%5.00%3.17%-4.62%-6.45%25.86%-4.11%-28.57%-8.00%104.35%-34.04%0.00%-29.03%2.27%91.11%-50.00%132.56%-20.00%158.75%-55.56%6.52%166.33%-18.01%-15.42%12.15%-4.43%136.60%-52.72%26.27%-74.09%39.44%-16.16%-96.39%833.33%328.57%-60.00%97.92%-35.79%26.23%-5.19%10.96%-2.47%97.47%-12.18%-2.19%-30.60%46.24%-5.15%-3.10%-24.00%50.53%0.00%
Shareholder's Equity Growth (1y) 22.18%15.14%99.69%108.39%111.82%119.40%7,278.57%225.45%203.42%134.12%100.75%-5.01%33.98%24.37%16.16%115.75%41.43%34.12%32.17%32.81%37.68%33.30%23.55%28.65%11.08%15.64%18.97%18.84%55.76%50.27%53.24%44.00%10.66%12.41%11.58%14.65%8.18%8.27%8.74%11.18%15.63%13.43%16.35%13.68%18.82%19.27%19.64%19.84%14.94%-24.37%-22.52%-21.35%-19.33%25.60%23.48%22.67%22.98%24.28%23.83%21.98%22.23%17.34%
Shareholder's Equity Growth (3y) 31.60%33.62%34.80%31.22%35.37%36.89%453.31%88.23%79.15%57.48%45.53%39.62%37.67%30.52%23.79%54.48%29.33%27.39%24.78%26.63%33.55%32.31%31.08%30.09%24.17%25.01%26.71%25.19%23.08%22.29%22.97%22.44%11.45%11.35%12.18%13.16%14.12%13.57%14.82%14.84%16.45%0.77%2.56%2.33%3.28%4.25%4.61%4.96%4.47%5.69%5.82%5.58%6.64%22.35%
Shareholder's Equity Growth (5y) 20.39%21.46%21.89%22.36%24.03%24.66%207.59%62.68%54.46%43.19%35.28%33.00%35.18%31.04%28.17%44.54%30.11%28.42%27.14%27.37%23.32%23.04%22.27%22.92%19.09%19.13%20.81%19.92%20.70%19.86%20.95%20.12%13.59%4.48%5.53%6.43%6.63%6.83%7.69%7.88%9.40%9.82%10.53%9.90%10.62%10.56%
Shareholder's Equity (QoQ) 12.23%2.64%3.98%5.17%4.28%99.64%2,682.14%33.61%57.14%32.41%17.06%24.56%21.26%13.53%-44.61%75.70%12.55%6.04%2.88%15.18%6.73%4.50%3.37%19.41%3.33%-3.14%7.64%3.10%7.58%-0.35%7.52%35.12%3.79%1.62%1.04%3.84%5.44%0.87%3.82%-2.02%5.52%1.30%6.15%1.90%3.51%3.92%3.71%6.51%3.90%4.25%3.88%2.16%-31.64%6.80%5.44%4.78%6.44%5.01%4.75%5.04%7.56%4.63%3.18%5.26%3.26%
Tax Rate Growth (1y) 539.00-373.003.90M0.03M-0.02M0.00M-3.90M-0.03M0.02M-326.000.00M-15.00-0.01M72.00233.00118.000.01M-730.00-620.00-93.00631.00955.000.00M26.002.0028.00-738.00-216.00-775.00-140.00-736.00-981.00-594.00-0.00M0.00M-243.00-312.0067.00-0.00M26.00219.00-112.000.01M-500.00-416.00-76.00-0.01M651.000.00M-10.00152.0036.00-591.0058.00143.00-35.00-110.00-131.00-390.00-403.0095.0083.00
Tax Rate Growth (3y) 0.00M0.00M0.00M0.00M-0.01M0.00M-3.90M-0.02M0.02M-984.00767.0010.00196.00297.000.00M51.000.01M252.0043.00-283.00-142.00842.00-73.00-0.00M-0.00M-0.00M-117.00-0.00M-0.00M-0.00M-944.00-0.00M-686.00-0.00M0.01M-716.00-508.00-121.00-0.00M177.000.00M-198.00-209.00188.00203.00-28.00-0.01M653.00508.00-83.00-95.00-402.00-607.0010.00
Tax Rate Growth (5y) 0.00M0.00M0.00M0.00M0.00M0.00M-3.90M-0.03M0.02M-1.000.00M-181.00-576.00184.00-460.00-0.00M0.01M-0.00M665.00-0.00M-0.00M-287.00-281.00-0.00M-0.00M-0.00M0.01M-0.00M-0.00M-0.00M-0.00M-0.00M107.00-0.00M-417.00-29.00110.00-74.00-0.00M179.00312.00-272.00-456.00-251.00187.00-76.00
Tax Rate (QoQ) 514.00801.00-0.00M0.00M-399.003.90M-3.87M-0.05M0.02M-0.00M0.00M-143.00-54.00-184.00365.00-0.01M0.01M-23.00250.00-680.00-278.0088.00777.0044.0046.00534.00-598.0020.0072.00-232.00-76.00-538.00706.00-828.00-321.00-152.00104.000.00M-0.00M-221.00483.0093.00-329.00-27.00151.000.01M-0.01M57.00491.00-80.00184.00615.00-729.0082.0068.00-13.00-80.00168.00-110.00-88.00-100.00-92.00-123.00410.00-112.00
Total Debt Growth (1y) -9.09%-12.96%-20.94%-16.98%-19.64%-15.33%-5.07%-0.10%9.56%8.23%5.14%21.06%10.09%11.78%26.31%39.12%51.17%44.11%71.18%50.22%37.14%45.19%6.60%-4.89%-5.22%-13.71%-12.90%-14.54%-12.74%-1.01%-3.10%-2.46%-0.70%4.60%33.77%21.80%31.38%29.95%5.22%7.39%-1.93%-11.47%-10.30%-0.32%-1.00%3.47%-14.42%-15.60%-15.80%-17.13%-1.04%-1.97%-1.47%-0.14%-5.12%-7.92%-8.73%-9.46%-5.61%
Total Debt Growth (3y) -8.98%-7.26%-7.59%0.14%-1.04%0.80%8.03%18.94%22.17%20.35%31.49%36.26%31.66%32.74%32.10%25.73%25.25%21.77%16.70%6.88%4.29%7.44%-3.46%-7.45%-6.35%-3.69%4.13%0.51%4.41%10.40%10.90%8.46%8.56%6.36%8.08%9.25%8.45%5.98%-6.87%-3.33%-6.50%-8.78%-8.76%-6.22%-6.35%-5.04%-7.03%-8.67%-8.85%-9.18%-3.95%
Total Debt Growth (5y) 4.89%5.14%11.28%15.98%14.98%16.47%18.13%19.18%18.84%16.91%16.12%15.51%13.55%14.84%14.23%10.63%11.23%13.33%15.55%7.72%8.15%11.01%4.84%0.73%1.14%0.55%1.28%1.68%2.02%4.27%0.92%1.43%1.30%0.63%1.35%1.53%1.14%-0.30%-5.38%-4.00%-5.97%-7.25%-7.42%
Total Debt (QoQ) 0.05%-8.70%2.61%-7.14%-9.12%-4.13%-0.68%-2.15%1.88%0.90%8.92%-3.34%-1.02%16.18%-0.95%-1.86%11.85%27.96%7.63%-6.45%32.86%12.29%-1.74%-0.95%-2.45%0.19%-2.09%-9.82%-1.54%-1.70%-0.02%2.30%-3.62%-1.05%1.78%7.76%23.26%-9.90%9.78%6.59%-0.20%-8.04%0.25%-3.78%1.12%2.19%-0.43%0.57%-16.37%0.79%-0.67%-1.02%-0.14%-0.15%-0.16%0.31%-5.12%-3.09%-1.04%-0.50%-1.08%