|
Provisions
|
1.57M | 1.72M | 1.86M | 2.53M | 1.69M | 2.10M | 1.96M | 3.56M | 2.12M | 3.21M | 2.89M | 2.77M |
|
Revenue
|
14.89M | 37.49M | 57.00M | -6.60M | 18.45M | -4.79M | 22.03M | 24.96M | 24.44M | 27.09M | 28.89M | 32.13M |
|
Interest income - Loans
|
18.11M | 18.57M | 19.74M | 20.58M | 20.46M | 21.88M | 22.66M | 24.39M | 24.61M | 27.28M | 29.12M | 31.31M |
|
Interest Income - Debt Securities
|
1.22M | 1.62M | 1.25M | 3.04M | 1.63M | 1.98M | 1.92M | 1.46M | 2.21M | 1.86M | 1.47M | 1.43M |
|
Interest Income - Deposits
|
| | | | | 0.03M | 0.02M | 0.03M | 0.02M | 0.02M | 0.14M | 0.34M |
|
Interest Income - Fed Funds
|
0.01M | 9.15M | 0.04M | 0.05M | 0.04M | 74.58M | 0.04M | 0.05M | 0.04M | 0.04M | 0.02M | 0.02M |
|
Interest Income - Total
|
20.07M | 40.50M | 61.92M | | 22.51M | | 24.42M | 26.04M | 26.30M | 29.00M | 30.74M | 33.09M |
|
Interest Expense - Deposits
|
5.56M | 5.05M | 5.48M | 4.87M | 4.54M | 4.32M | 4.00M | 4.03M | 4.11M | 4.40M | 4.61M | 4.13M |
|
Interest Expense - Debt
|
6.24M | 0.12M | 0.27M | 1.86M | 0.02M | 0.55M | 0.55M | 0.54M | 5.30M | 0.53M | 0.54M | 0.54M |
|
Interest Expense - Fed Funds
|
120.92M | 0.29M | 0.20M | 20.46M | 0.18M | 106.10M | 0.17M | 0.19M | 0.15M | 0.17M | 0.21M | 0.15M |
|
Interest Expense - Others
|
0.04M | 0.12M | 0.27M | | | | | | | | | |
|
Interest Expenses
|
6.60M | 6.11M | 6.41M | 5.68M | 5.29M | 5.07M | 4.72M | 4.75M | 4.79M | 5.10M | 5.37M | 4.82M |
|
Interest Income - Net
|
13.46M | 14.32M | 15.02M | 16.73M | 17.22M | 18.62M | 19.70M | 21.29M | 21.51M | 23.89M | 25.38M | 28.27M |
|
Interest Income - Total
|
11.90M | 12.60M | 13.16M | 14.20M | 15.53M | 16.52M | 17.74M | 17.73M | 19.39M | 20.68M | 22.49M | 25.51M |
|
Service Charges
|
0.74M | 0.72M | 0.73M | 0.72M | 0.73M | 0.76M | 0.81M | 0.77M | 0.75M | 0.67M | 0.88M | 1.02M |
|
Investment Gain (Loss)
|
-0.13M | 1.41M | 3.07M | -3.08M | | 0.57M | 0.26M | 2.16M | | | | |
|
Investment Banking Income
|
0.13M | 0.53M | 0.29M | 2.00M | -0.05M | 0.20M | 0.74M | 1.85M | 1.70M | 1.11M | 1.06M | 2.19M |
|
Other Non-Interest Income
|
12.56M | 0.24M | 0.23M | -0.32M | 0.25M | 0.70M | 0.11M | 0.67M | 0.74M | 0.10M | 0.10M | -2.50M |
|
Non-Interest Income
|
1.43M | 3.10M | 1.49M | 1.28M | 1.22M | 2.01M | 2.33M | 3.68M | 2.93M | 3.19M | 3.51M | 3.86M |
|
Depreciation & Amortization - Total
|
| | | | | 2.61M | 2.02M | 1.74M | 1.99M | 2.05M | 1.94M | 2.39M |
|
Research & Development
|
0.55M | 0.57M | 0.66M | 0.58M | 0.61M | 0.64M | 0.70M | 0.67M | 0.69M | 0.91M | 0.88M | 1.08M |
|
Wages, Salaries and Other
|
5.30M | 5.04M | 5.13M | 5.41M | 5.67M | 5.97M | 6.55M | 7.32M | 7.31M | 7.76M | 9.26M | 10.18M |
|
Other Operating Expenses
|
| | | | | 9.88M | 10.21M | 11.07M | 11.63M | 11.97M | 12.91M | 14.84M |
|
Operating Expenses
|
0.55M | 0.57M | 0.66M | 0.58M | 0.61M | 13.14M | 12.93M | 13.48M | 14.31M | 14.93M | 15.72M | 18.31M |
|
EBIT
|
9.64M | 10.24M | 10.78M | 10.53M | 10.58M | 10.46M | 11.86M | 12.69M | 12.80M | 14.04M | 15.64M | 15.88M |
|
Non Operating Income
|
| | | | | | | | | | 2.40M | 2.58M |
|
EBT
|
3.04M | 4.13M | 4.37M | 4.85M | 5.29M | 5.39M | 7.14M | 7.93M | 8.01M | 8.94M | 10.28M | 11.06M |
|
Tax Provisions
|
0.96M | 1.48M | 1.62M | 1.90M | 1.90M | 1.94M | 2.38M | 2.88M | 2.87M | 3.19M | 3.78M | 5.97M |
|
Profit After Tax
|
2.08M | 2.65M | 2.74M | 2.95M | 3.39M | 3.45M | 4.77M | 5.05M | 5.14M | 5.75M | 6.49M | 7.17M |
|
Income from Continuing Operations
|
2.08M | 2.65M | 2.74M | 2.95M | 3.39M | 3.45M | 4.77M | 5.05M | 5.14M | 5.75M | 6.49M | 5.09M |
|
Consolidated Net Income
|
2.08M | 2.65M | 2.74M | 2.95M | 3.39M | 3.45M | 4.77M | 5.05M | 5.14M | 5.75M | 6.49M | 5.09M |
|
Income towards Parent Company
|
2.08M | 2.65M | 2.74M | 2.95M | 3.39M | 3.45M | 4.77M | 5.05M | 5.14M | 5.75M | 6.49M | 5.09M |
|
Preferred Dividend Payments
|
0.58M | 0.59M | 0.59M | 0.54M | 0.32M | 0.32M | 0.33M | 0.33M | 0.32M | 0.88M | 0.17M | 0.14M |
|
Net Income towards Common Stockholders
|
1.49M | 2.06M | 2.15M | 2.41M | 3.07M | 3.12M | 4.44M | 4.72M | 4.82M | 4.87M | 6.33M | 7.03M |
|
EPS (Basic)
|
0.12 | 0.16 | 0.16 | 0.11 | 0.16 | 0.16 | 0.22 | 0.24 | 0.24 | 0.25 | 0.32 | 0.24 |
|
EPS (Weighted Average and Diluted)
|
0.12 | 0.16 | 0.15 | 0.12 | 0.15 | 0.16 | 0.22 | 0.24 | 0.24 | 0.24 | 0.31 | 0.25 |
|
Shares Outstanding (Weighted Average)
|
12.74M | 12.75M | 13.51M | | | | | | | | | |
|
EBITDA
|
9.64M | 10.24M | 10.78M | 10.53M | 10.58M | 13.07M | 13.88M | 14.42M | 14.79M | 16.09M | 17.58M | 18.27M |
|
Tax Rate
|
31.65% | 35.84% | 37.21% | 39.14% | 35.93% | 36.04% | 33.26% | 36.30% | 35.88% | 35.63% | 36.81% | 53.95% |