Eagle Bancorp Income Statement (2009-2011) | EGBN

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011
Revenue & Cost
Provisions 1.57M1.72M1.86M2.53M1.69M2.10M1.96M3.56M2.12M3.21M2.89M2.77M
Revenue 14.89M37.49M57.00M-6.60M18.45M-4.79M22.03M24.96M24.44M27.09M28.89M32.13M
Interest income
Interest income - Loans 18.11M18.57M19.74M20.58M20.46M21.88M22.66M24.39M24.61M27.28M29.12M31.31M
Interest Income - Debt Securities 1.22M1.62M1.25M3.04M1.63M1.98M1.92M1.46M2.21M1.86M1.47M1.43M
Interest Income - Deposits 0.03M0.02M0.03M0.02M0.02M0.14M0.34M
Interest Income - Fed Funds 0.01M9.15M0.04M0.05M0.04M74.58M0.04M0.05M0.04M0.04M0.02M0.02M
Interest Income - Total 20.07M40.50M61.92M22.51M24.42M26.04M26.30M29.00M30.74M33.09M
Interest expenses
Interest Expense - Deposits 5.56M5.05M5.48M4.87M4.54M4.32M4.00M4.03M4.11M4.40M4.61M4.13M
Interest Expense - Debt 6.24M0.12M0.27M1.86M0.02M0.55M0.55M0.54M5.30M0.53M0.54M0.54M
Interest Expense - Fed Funds 120.92M0.29M0.20M20.46M0.18M106.10M0.17M0.19M0.15M0.17M0.21M0.15M
Interest Expense - Others 0.04M0.12M0.27M
Interest Expenses 6.60M6.11M6.41M5.68M5.29M5.07M4.72M4.75M4.79M5.10M5.37M4.82M
Interest Income - Net 13.46M14.32M15.02M16.73M17.22M18.62M19.70M21.29M21.51M23.89M25.38M28.27M
Non-interest income
Interest Income - Total 11.90M12.60M13.16M14.20M15.53M16.52M17.74M17.73M19.39M20.68M22.49M25.51M
Service Charges 0.74M0.72M0.73M0.72M0.73M0.76M0.81M0.77M0.75M0.67M0.88M1.02M
Investment Gain (Loss) -0.13M1.41M3.07M-3.08M0.57M0.26M2.16M
Investment Banking Income 0.13M0.53M0.29M2.00M-0.05M0.20M0.74M1.85M1.70M1.11M1.06M2.19M
Other Non-Interest Income 12.56M0.24M0.23M-0.32M0.25M0.70M0.11M0.67M0.74M0.10M0.10M-2.50M
Non-Interest Income 1.43M3.10M1.49M1.28M1.22M2.01M2.33M3.68M2.93M3.19M3.51M3.86M
Operating Items
Depreciation & Amortization - Total 2.61M2.02M1.74M1.99M2.05M1.94M2.39M
Research & Development 0.55M0.57M0.66M0.58M0.61M0.64M0.70M0.67M0.69M0.91M0.88M1.08M
Wages, Salaries and Other 5.30M5.04M5.13M5.41M5.67M5.97M6.55M7.32M7.31M7.76M9.26M10.18M
Other Operating Expenses 9.88M10.21M11.07M11.63M11.97M12.91M14.84M
Operating Expenses 0.55M0.57M0.66M0.58M0.61M13.14M12.93M13.48M14.31M14.93M15.72M18.31M
EBIT 9.64M10.24M10.78M10.53M10.58M10.46M11.86M12.69M12.80M14.04M15.64M15.88M
Non-operating items
Non Operating Income 2.40M2.58M
Net income details
EBT 3.04M4.13M4.37M4.85M5.29M5.39M7.14M7.93M8.01M8.94M10.28M11.06M
Tax Provisions 0.96M1.48M1.62M1.90M1.90M1.94M2.38M2.88M2.87M3.19M3.78M5.97M
Profit After Tax 2.08M2.65M2.74M2.95M3.39M3.45M4.77M5.05M5.14M5.75M6.49M7.17M
Income from Continuing Operations 2.08M2.65M2.74M2.95M3.39M3.45M4.77M5.05M5.14M5.75M6.49M5.09M
Consolidated Net Income 2.08M2.65M2.74M2.95M3.39M3.45M4.77M5.05M5.14M5.75M6.49M5.09M
Income towards Parent Company 2.08M2.65M2.74M2.95M3.39M3.45M4.77M5.05M5.14M5.75M6.49M5.09M
Preferred Dividend Payments 0.58M0.59M0.59M0.54M0.32M0.32M0.33M0.33M0.32M0.88M0.17M0.14M
Net Income towards Common Stockholders 1.49M2.06M2.15M2.41M3.07M3.12M4.44M4.72M4.82M4.87M6.33M7.03M
Additional items
EPS (Basic) 0.120.160.160.110.160.160.220.240.240.250.320.24
EPS (Weighted Average and Diluted) 0.120.160.150.120.150.160.220.240.240.240.310.25
Shares Outstanding (Weighted Average) 12.74M12.75M13.51M
EBITDA 9.64M10.24M10.78M10.53M10.58M13.07M13.88M14.42M14.79M16.09M17.58M18.27M
Tax Rate 31.65%35.84%37.21%39.14%35.93%36.04%33.26%36.30%35.88%35.63%36.81%53.95%