|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.91M | -8.33M | -6.41M | -3.00M | 0.49M | 3.05M | -0.46M | 6.16M | 5.25M | 5.64M | 14.49M | 35.17M | 8.96M | 10.87M | 11.41M | 26.31M | 138.21M | 113.25M | 15.34M | 13.51M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.56M | 87.34M | 88.76M | 87.91M | 74.57M | 89.20M | 169.33M | 78.72M | 80.41M | 77.07M | -201.09M | 112.39M | 76.69M | 78.79M | -221.18M | 73.25M | 57.12M | 70.65M | -171.12M | 72.39M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.70M | 82.18M | 77.62M | 75.83M | 80.14M | 93.74M | 109.25M | 120.85M | 128.99M | 132.27M | 135.96M | 137.99M | 137.62M | 139.84M | 132.94M | 126.14M | 125.22M | 123.70M | 119.74M | 109.57M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.61M | 5.88M | 7.33M | 11.43M | 13.00M | 13.46M | 13.59M | 13.54M | 14.24M | 13.73M | 13.14M | 12.68M | 12.40M | 12.58M | 12.31M | 11.91M | 11.44M | 10.53M | 10.08M | 9.65M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 1.08M | 1.27M | 1.06M | 2.45M | 4.10M | 5.70M | 5.77M | 13.23M | 15.07M | 18.52M | 24.86M | 19.57M | 21.30M | 23.48M | 15.83M | 14.76M | 15.85M | 19.77M | 12.69M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.00M | 0.04M | 0.22M | 0.59M | 0.08M | 0.05M | 0.08M | 0.09M | 0.07M | 0.14M | 0.10M | 0.12M | 0.03M | 0.02M | 0.02M | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.92M | 89.15M | 86.23M | 88.32M | 95.64M | 111.53M | 129.13M | 140.25M | 156.51M | 161.15M | 167.42M | 175.60M | 169.73M | 173.81M | 168.42M | 153.88M | 151.44M | 150.10M | 149.53M | 131.90M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.80M | 6.59M | 6.48M | 6.36M | 11.54M | 26.12M | -33.26M | 48.95M | 59.42M | 70.93M | 78.24M | 79.38M | 76.85M | 81.19M | -97.88M | 77.21M | 78.91M | 79.39M | 79.15M | 66.18M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 3.00M | 3.04M | 1.04M | 1.04M | 1.04M | 0.87M | 15.97M | 24.94M | 18.15M | -54.22M | | 21.20M | 20.45M | -58.06M | 2.02M | 2.02M | 0.33M | -3.00M | |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.29M | 10.11M | 8.04M | 7.87M | 26.63M | 27.63M | -34.87M | 65.22M | 84.70M | 90.43M | 371.41M | 66.80M | 98.38M | 101.97M | 393.66M | 88.84M | 100.74M | 81.94M | 332.84M | 72.22M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.63M | 79.05M | 78.19M | 80.45M | 82.92M | 83.90M | 85.60M | 75.02M | 71.81M | 70.72M | 72.99M | 74.70M | 71.35M | 71.84M | 70.79M | 65.65M | 67.78M | 68.16M | 68.30M | 63.69M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.25M | 86.53M | 85.23M | 83.25M | 81.87M | 80.10M | 85.90M | 68.01M | 66.25M | 65.91M | 59.10M | 39.07M | 61.79M | 63.34M | 60.26M | 39.69M | -72.14M | -45.02M | 52.63M | 52.09M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 1.55M | 0.31M | 1.06M | 0.91M | 1.29M | 1.72M | 1.49M | 2.58M | 3.34M | 4.44M | 6.41M | 5.92M | 7.40M | 9.28M | 8.96M | 8.08M | 6.67M | 7.71M | 7.01M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 1.20M | 11.14M | 1.29M | 1.40M | 1.34M | 1.43M | 1.51M | 5.80M | 1.63M | 12.20M | 21.57M | 2.55M | 5.38M | 34.11M | 11.31M | 84.39M | 141.05M | 6.92M | 26.10M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 1.52M | 1.14M | -0.03M | -0.15M | 0.00M | 0.00M | -0.02M | 0.00M | 0.01M | -0.14M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -1.85M | -1.98M | 0.01M | 0.00M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.48M | 3.33M | 2.06M | 1.49M | 0.85M | 0.82M | 0.53M | 0.30M | 0.10M | -0.01M | 0.02M | | 0.04M | 0.02M | | | | -3.55M | -4.69M | 3.55M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40M | 0.69M | -4.07M | 3.64M | 2.56M | 1.86M | 1.65M | 0.42M | 0.12M | 1.37M | -13.64M | -24.40M | -3.17M | -5.85M | -39.33M | -12.06M | -84.20M | -139.69M | 2.24M | -23.95M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.93M | 8.30M | 10.57M | 7.45M | 5.56M | 5.31M | 5.33M | 3.70M | 8.60M | 6.35M | 2.89M | 3.59M | 5.33M | 6.95M | 4.07M | 8.21M | 6.41M | 2.50M | 12.19M | 12.71M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.64M | 0.63M | 0.63M | 0.04M | 0.63M | 0.66M | 0.66M | 0.65M | 0.67M | 0.69M | 0.70M | 0.71M | 0.73M | 0.74M | 4.28M | 5.16M | 5.29M | 5.64M | 5.68M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75M | 2.89M | 3.26M | 2.88M | 2.73M | 3.44M | 3.12M | 3.10M | 3.35M | 3.19M | 3.44M | 3.29M | 3.50M | 3.44M | 3.87M | 3.98M | 4.29M | 3.95M | 4.35M | 4.20M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 2.02M | 79.88M | 1.56M | 2.14M | 21.54M | 78.02M | 3.25M | 21.96M | 2.16M | 2.72M | 2.51M | 21.77M | 21.68M | 79.12M | 3.12M | 21.94M | 21.29M | -55.03M | 4.31M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.74M | 33.49M | 36.05M | 28.13M | 56.23M | 32.76M | 35.80M | 37.48M | 34.62M | 34.44M | 33.66M | 36.70M | 143.00M | 40.18M | 40.66M | 41.47M | 39.18M | 37.95M | 65.48M | 44.54M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.49M | 36.38M | 39.31M | 31.01M | 58.96M | 36.21M | 38.92M | 40.58M | 37.98M | 37.63M | 37.10M | 40.00M | 146.49M | 43.61M | 44.53M | 45.45M | 43.47M | 41.90M | 69.84M | 48.74M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.97M | 68.56M | 64.54M | 67.56M | 55.10M | 76.83M | 17.45M | 96.35M | 121.57M | 125.06M | 396.30M | 69.46M | 19.00M | 128.65M | 413.46M | 91.28M | -8.46M | -2.48M | 327.83M | 88.28M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.01M | 0.02M | 0.06M | 0.27M | 0.30M | 0.33M | 0.31M | 0.27M | 0.32M | 0.33M | 0.33M | 0.29M | 0.26M | 0.25M | 0.20M | 0.05M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.68M | 58.46M | 56.49M | 59.69M | 28.47M | 49.20M | 52.31M | 31.13M | 36.87M | 34.63M | 24.89M | 2.66M | -79.37M | 26.68M | 19.80M | 2.45M | -109.20M | -84.42M | -5.01M | 16.06M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.69M | 14.85M | 14.88M | 13.95M | 12.78M | 11.91M | 10.12M | 6.89M | 8.18M | 7.25M | 4.67M | 3.00M | 4.43M | 4.86M | 4.50M | 0.77M | -39.42M | -16.91M | -2.57M | 1.34M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.99M | 43.61M | 41.62M | 45.74M | 15.70M | 37.30M | 42.19M | 24.23M | 28.69M | 27.38M | 20.23M | -0.34M | -83.80M | 21.82M | 15.29M | 1.68M | -69.78M | -67.51M | -2.44M | 14.72M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.99M | 43.61M | 41.62M | 45.74M | 15.70M | 37.30M | 42.19M | 24.23M | 28.69M | 27.38M | 20.23M | -0.34M | -83.80M | 21.82M | 15.29M | 1.68M | -69.78M | -67.51M | -2.44M | 14.72M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.99M | 43.61M | 41.62M | 45.74M | 15.70M | 37.30M | 42.19M | 24.23M | 28.69M | 27.38M | 20.23M | -0.34M | -83.80M | 21.82M | 15.29M | 1.68M | -69.78M | -67.51M | -2.44M | 14.72M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.99M | 43.61M | 41.62M | 45.74M | 15.70M | 37.30M | 42.19M | 24.23M | 28.69M | 27.38M | 20.23M | -0.34M | -83.80M | 21.82M | 15.29M | 1.68M | -69.78M | -67.51M | -2.44M | 14.72M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.99M | 43.61M | 41.62M | 45.74M | 15.70M | 37.30M | 42.19M | 24.23M | 28.69M | 27.38M | 20.23M | -0.34M | -83.80M | 21.82M | 15.29M | 1.68M | -69.78M | -67.51M | -2.44M | 14.72M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50 | 1.36 | 1.30 | 1.43 | 0.49 | 1.16 | 1.32 | 0.78 | 0.94 | 0.92 | 0.67 | -0.01 | -2.78 | 0.72 | 0.51 | 0.06 | -2.30 | -2.22 | -0.08 | 0.48 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50 | 1.36 | 1.30 | 1.42 | 0.49 | 1.16 | 1.32 | 0.78 | 0.94 | 0.91 | 0.67 | -0.01 | -2.78 | 0.72 | 0.51 | 0.06 | -2.30 | -2.22 | -0.08 | 0.48 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.96M | 31.96M | 31.94M | 32.03M | 32.08M | 32.08M | 32.00M | 31.11M | 30.45M | 29.91M | 30.35M | 30.07M | 30.19M | 30.17M | 30.16M | 30.27M | 30.38M | 30.37M | 30.35M | 30.42M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.02M | 32.03M | 32.00M | 32.11M | 32.14M | 32.16M | 32.08M | 31.18M | 30.50M | 29.94M | 30.39M | 30.07M | 30.19M | 30.24M | 30.16M | 30.40M | 30.38M | 30.37M | 30.35M | 30.54M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.96M | 31.95M | 31.94M | 32.08M | 32.08M | 32.08M | 32.00M | 31.11M | 29.91M | 29.92M | 29.93M | 30.19M | 30.18M | 30.17M | 30.20M | 30.37M | 30.36M | 30.37M | 30.36M | 30.49M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.97M | 68.56M | 64.54M | 67.56M | 55.10M | 76.83M | 17.45M | 96.35M | 121.57M | 125.06M | 396.30M | 69.46M | 19.00M | 128.65M | 413.46M | 91.28M | -8.46M | -2.48M | 327.83M | 88.28M |