|
Cash & Equivalents (Quarter)
|
7.41M | 16.54M | 11.44M | 4.97M | 1.15M | 4.75M |
|
Short-term Investments (Quarter)
|
| | | 0.34M | 0.10M | 0.34M |
|
Cash & Current Investments (Quarter)
|
7.41M | 16.54M | 11.44M | 5.31M | 1.25M | 5.09M |
|
Receivables - Net (Quarter)
|
0.15M | 0.15M | 0.48M | 0.04M | 0.09M | 0.49M |
|
Receivables - Other (Quarter)
|
| | 0.05M | 0.11M | 0.05M | 2.13M |
|
Receivables (Quarter)
|
0.15M | 0.15M | 0.53M | 0.14M | 0.13M | 2.62M |
|
Inventory (Quarter)
|
| | | 0.04M | 0.05M | 0.05M |
|
Prepaid Assets (Quarter)
|
1.63M | 1.56M | 0.11M | 19.21M | 0.15M | 25.78M |
|
Current Assets (Quarter)
|
10.64M | 19.58M | 14.07M | 8.71M | 4.29M | 16.30M |
|
Property, Plant & Equipment (Net) (Quarter)
|
3.12M | 3.48M | 2.21M | 2.04M | 1.60M | 0.43M |
|
Long-Term Investments (Quarter)
|
| 0.20M | 5.09M | 1.65M | | |
|
Goodwill (Quarter)
|
| | 0.85M | 2.65M | 2.65M | 2.65M |
|
Intangibles (Quarter)
|
| | 0.40M | 4.69M | 4.46M | 4.91M |
|
Goodwill & Intangibles (Quarter)
|
| | 1.25M | 7.34M | 7.12M | 7.56M |
|
Long-Term Deferred Tax (Quarter)
|
| 0.32M | 0.31M | 1.56M | | |
|
Other Non-Current Assets (Quarter)
|
0.16M | | 5.09M | 0.10M | 7.50M | |
|
Non-Current Assets (Quarter)
|
3.56M | 4.43M | 9.93M | 10.50M | 19.00M | 9.47M |
|
Assets (Quarter)
|
14.20M | 24.01M | 24.00M | 19.21M | 23.29M | 25.78M |
|
Accounts Payables (Quarter)
|
1.98M | 2.96M | 2.12M | 2.12M | 3.23M | 1.95M |
|
Payables (Quarter)
|
1.98M | 2.96M | 2.12M | 2.12M | 3.23M | 1.95M |
|
Accumulated Expenses (Quarter)
|
| | | 0.27M | 0.42M | 0.65M |
|
Other Accumulated Expenses (Quarter)
|
| | 0.26M | 0.23M | 0.20M | 0.08M |
|
Short term Debt (Quarter)
|
0.14M | 0.14M | 0.14M | | 0.41M | |
|
Current Leases (Quarter)
|
| 0.26M | 0.46M | 0.56M | 0.64M | 0.75M |
|
Current Taxes (Quarter)
|
| | | 0.00M | 0.00M | 0.00M |
|
Current Deferred Revenue (Quarter)
|
3.61M | 4.57M | 3.29M | 4.06M | 5.33M | 6.04M |
|
Total Current Liabilities (Quarter)
|
6.72M | 8.61M | 6.05M | 6.88M | 9.76M | 8.89M |
|
Capital Leases (Quarter)
|
| 0.46M | 0.56M | | | |
|
Non-Current Debt (Quarter)
|
0.14M | 0.14M | 0.14M | | | 0.41M |
|
Convertible Debt (Quarter)
|
| | 5.60M | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | 1.25M | | | |
|
Minority Interest (Quarter)
|
| | 2.18M | 1.79M | 5.71M | 5.61M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 0.11M | 0.82M | 0.47M | 0.47M |
|
Operating Leases (Quarter)
|
| 0.46M | 0.56M | 0.57M | 2.18M | 1.58M |
|
Total Liabilities (Quarter)
|
6.72M | 9.07M | 6.62M | 8.28M | 12.41M | 11.36M |
|
Total Debt (Quarter)
|
0.28M | 0.28M | 0.28M | | 0.41M | 0.41M |
|
Common Equity (Quarter)
|
7.48M | 14.94M | 16.14M | 10.93M | 10.88M | 14.42M |
|
Shareholder's Equity (Quarter)
|
7.48M | 14.94M | 16.14M | 10.93M | 10.88M | 14.42M |
|
Liabilities and Shareholders Equity (Quarter)
|
14.20M | 24.01M | 24.00M | 19.21M | 23.29M | 25.78M |
|
Retained Earnings (Quarter)
|
4.74M | 3.65M | -0.03M | -0.04M | -0.04M | -0.05M |
|
Treasury Shares (Quarter)
|
| 0.09M | 0.09M | 0.02M | 0.28M | 0.15M |