|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.99M | 13.18M | 14.04M | 15.51M | 17.06M | 18.59M | 20.12M | 21.53M | 21.96M | 23.49M | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 354.92M | 337.83M | 259.88M | 203.52M | 210.88M | 169.40M | 210.70M | 141.52M | 129.02M | 220.82M | 82.54M | 123.65M | 69.23M | 64.44M | 95.83M | 131.54M | 138.69M | 138.54M | 165.65M | 146.65M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.33M | 0.25M | 0.27M | 1.37M | 0.71M | 0.12M | 5.14M | 0.24M | 2.29M | 2.42M | 10.19M | 0.24M | 0.24M | 0.13M | 16.27M | 0.51M | 0.59M | 8.13M | 15.18M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.33M | 0.25M | 0.27M | 1.37M | 0.71M | 0.12M | 5.14M | 0.24M | 2.29M | 2.42M | 10.19M | 0.24M | 0.24M | 0.13M | 16.27M | 0.51M | 0.59M | 8.13M | 15.18M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.31M | 5.41M | 9.52M | 7.20M | 7.30M | 8.11M | 6.89M | 7.33M | 5.78M | 6.72M | 6.56M | 7.53M | 9.14M | 7.00M | 5.92M | 3.14M | 3.37M | 3.71M | 3.11M | 2.07M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 632.32M | 616.29M | 567.61M | 507.31M | 497.03M | 461.38M | 426.63M | 356.75M | 324.46M | 440.98M | 358.60M | 340.83M | 305.56M | 286.35M | 271.14M | 289.31M | 224.84M | 182.80M | 176.89M | 163.90M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.10M | 14.91M | 15.63M | 17.12M | 17.26M | 16.20M | 15.49M | 15.57M | 13.21M | 12.85M | 11.56M | 12.03M | 13.26M | 14.16M | 15.42M | 14.50M | 8.18M | 4.58M | 4.29M | 3.54M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 97.90M | 87.58M | 99.20M | 120.07M | 78.00M | 75.06M | 58.84M | 93.10M | 83.30M | 48.06M | 96.80M | 104.02M | 80.60M | 39.20M | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.69M | 6.78M | 6.78M | 6.81M | 7.32M | 7.53M | 7.53M | 5.25M | 6.75M | 5.25M | 5.75M | 8.59M | 9.49M | 8.14M | 5.28M | 5.22M | 4.20M | 4.20M | 2.99M | 2.98M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 147.98M | 139.59M | 149.41M | 170.17M | 126.08M | 119.46M | 104.40M | 157.57M | 139.65M | 100.97M | 146.05M | 158.32M | 134.79M | 98.45M | 56.43M | 52.27M | 38.81M | 27.79M | 24.86M | 22.64M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 780.29M | 755.88M | 717.02M | 677.48M | 623.11M | 580.83M | 531.03M | 514.32M | 464.11M | 541.95M | 504.65M | 499.15M | 440.35M | 384.80M | 327.57M | 341.59M | 263.65M | 210.58M | 201.75M | 186.53M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.91M | 4.42M | 3.40M | 5.05M | 4.69M | 6.17M | 6.84M | 9.51M | 9.05M | 8.07M | 10.41M | 8.27M | 7.97M | 13.77M | 12.49M | 5.49M | 5.46M | 6.72M | 3.16M | 2.60M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.91M | 4.42M | 3.40M | 5.05M | 4.69M | 6.17M | 6.84M | 9.51M | 9.05M | 8.07M | 10.41M | 8.27M | 7.97M | 13.77M | 12.49M | 5.49M | 5.46M | 6.72M | 3.16M | 2.60M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.44M | 5.55M | 9.64M | 10.16M | 5.58M | 5.89M | 19.26M | 31.30M | 5.96M | 6.41M | 30.28M | 34.56M | 31.48M | 27.67M | 28.79M | 45.86M | 47.49M | 48.07M | 47.52M | 32.61M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.91M | 0.27M | 1.41M | 0.81M | 2.76M | 0.29M | 1.64M | 0.11M | 0.08M | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.26M | 8.97M | 10.26M | 10.31M | 10.21M | 10.15M | 11.97M | 11.08M | 8.33M | 10.33M | 9.69M | 12.16M | 12.36M | 18.18M | 16.39M | 14.65M | 13.16M | 6.15M | 6.09M | 6.03M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 89.37M | 34.00M | 83.56M | 72.22M | 5.82M | 68.89M | 4.22M | 8.22M | 8.22M | 8.22M | 68.89M | 68.89M | 68.89M | 68.89M | 14.68M | 60.42M | 2.00M | | 54.20M | 44.51M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 64.01M | 66.02M | 50.91M | 46.88M | 36.50M | 36.42M | 42.29M | 60.11M | 57.16M | 54.51M | 58.60M | 63.22M | 66.49M | 74.31M | 72.35M | 77.22M | 73.11M | 65.94M | 61.77M | 46.25M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.43M | 49.58M | 51.67M | 54.07M | 53.60M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 56.67M | 55.22M | 60.89M | 60.89M | 60.89M | 68.89M | 64.67M | 60.67M | 60.67M | 60.67M | 60.67M | 60.67M | 54.20M | 54.20M | 54.20M | 54.20M | 54.20M | 54.20M | 54.20M | 44.51M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 21.62M | 21.28M | 18.43M | 16.07M | 12.96M | 10.11M | 9.33M | 32.86M | 28.81M | 26.86M | 24.92M | 24.37M | 21.78M | 20.51M | 22.09M | 20.38M | 17.97M | 14.99M | 13.56M | 12.07M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 3.47M | 3.77M | 3.28M | 3.07M | 6.36M | 4.59M | 4.69M | 2.81M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.64M | | | | 148.26M | 142.47M | 149.02M | 148.65M | 204.24M | 194.87M | 186.80M | 183.61M | 156.43M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 142.30M | 142.52M | 130.22M | 123.84M | 110.35M | 115.42M | 116.28M | 153.64M | 146.63M | 142.04M | 144.19M | 150.06M | 145.95M | 152.79M | 151.93M | 207.31M | 201.23M | 191.39M | 188.30M | 159.25M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.43M | 54.58M | 56.67M | 59.07M | 58.60M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 638.00M | 613.36M | 586.79M | 553.64M | 512.76M | 465.41M | 414.75M | 360.68M | 317.47M | 399.92M | 360.46M | 349.10M | 294.40M | 232.01M | 175.63M | 134.27M | 62.42M | 19.19M | 13.45M | 27.29M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 638.00M | 613.36M | 586.79M | 553.64M | 512.76M | 465.41M | 414.75M | 360.68M | 317.47M | 399.92M | 360.46M | 349.10M | 294.40M | 232.01M | 175.63M | 134.27M | 62.42M | 19.19M | 13.45M | 27.29M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 780.29M | 755.88M | 717.02M | 677.48M | 623.11M | 580.83M | 531.03M | 514.32M | 464.11M | 541.95M | 504.65M | 499.15M | 440.35M | 384.80M | 327.57M | 341.59M | 263.65M | 210.58M | 201.75M | 186.53M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -777.20M | -0.06M | -0.49M | -2.51M | -3.39M | -1000.00M | -1078.13M | -2.28M | -1167.46M | -1212.48M | -1231.35M | -0.33M | -0.44M | -1400.00M | -1468.44M | 0.09M | 0.01M | -1622.88M | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.86M | 0.75M | 0.63M | 1.23M | 1.46M | 1.50M | 1.50M | 1.99M | 2.08M | 2.11M | 2.11M | 2.73M | 2.62M | 2.54M | 2.33M | 1.50M | 0.92M | 0.65M | 0.60M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 67.47M | 68.16M | 68.32M | 68.44M | 68.60M | 68.72M | 68.76M | 68.85M | 68.99M | 81.62M | 81.67M | 81.77M | 82.23M | 82.43M | 82.54M | 82.73M | 83.71M | 87.39M | 93.26M | 97.87M |