Edgemode Income Statement (2021-2025) | EDGM

Income Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 0.07M0.50M0.61M0.43M0.27M0.17M0.00M
Cost of Revenue (Quarter) 0.08M0.40M0.46M0.41M0.42M0.38M0.01M
Gross Profit (Quarter) -0.01M0.10M0.15M0.02M-0.15M-0.22M-0.00M
Operating items
Selling, General & Administrative (Quarter) 0.09M0.22M2.79M0.40M23.35M2.87M1.03M0.53M1.93M0.42M0.64M0.36M0.34M0.38M0.38M0.31M22.12M3.26M0.73M6.33M
Other Operating Expenses (Quarter) 0.04M0.08M0.69M0.16M2.30M0.00M0.00M0.01M-0.01M0.00M-1.0034.004.83M
Operating Expenses (Quarter) 0.09M0.22M2.79M0.44M23.43M3.57M1.19M2.83M1.94M0.42M0.65M0.36M0.34M0.39M0.38M0.31M22.12M3.26M0.73M11.16M
Operating Income (Quarter) -0.10M-0.12M-2.64M-0.42M-23.58M-3.78M-1.20M-2.83M-1.94M-0.42M-0.65M-0.36M-0.34M-0.39M-0.38M0.77M-22.12M-3.26M-0.73M-11.16M
EBIT (Quarter) -0.10M-0.12M-2.64M-0.42M-23.58M-3.78M-1.20M-2.83M-1.94M-0.42M-0.65M-0.36M-0.34M-0.39M-0.38M0.77M-22.12M-3.26M-0.73M-11.16M
Non-operating items
Other Non Operating Income (Quarter) 0.01M-0.10M0.04M-0.52M-0.08M-0.07M0.02M-0.02M-0.00M-0.09M-60.0050.00-0.36M1.25M16.94M18.89M
Non Operating Income (Quarter) -0.01M-0.15M-0.02M-0.07M-0.04M-0.03M0.02M-0.72M-0.07M0.48M0.35M-0.11M-60.0050.002.31M1.24M12.64M
Net income details
EBT (Quarter) -0.11M-0.12M-2.64M-0.42M-23.63M-3.82M-1.18M-3.62M-2.01M0.06M-0.67M-0.40M-0.45M-0.32M-1.40M0.57M-20.87M-3.83M10.34M-10.27M
Profit After Tax (Quarter) -0.14M-0.27M-2.66M-0.49M-23.63M-3.82M-1.18M-3.62M-2.01M0.06M-0.67M-0.40M-0.45M-0.32M-1.40M0.57M-20.87M-3.83M10.34M-10.27M
Income from Continuing Operations (Quarter) -0.11M-0.12M-2.64M-0.42M-23.63M-3.82M-1.18M-3.62M-2.01M0.06M-0.67M-0.40M-0.45M-0.32M-1.40M0.57M-20.87M-3.83M10.34M-10.27M
Consolidated Net Income (Quarter) -0.11M-0.12M-2.64M-0.42M-23.63M-3.82M-1.18M-3.62M-2.01M0.06M-0.67M-0.40M-0.45M-0.32M-1.40M0.57M-20.87M-3.83M10.34M-10.27M
Income towards Parent Company (Quarter) -0.11M-0.12M-2.64M-0.42M-23.63M-3.82M-1.18M-3.62M-2.01M0.06M-0.67M-0.40M-0.45M-0.32M-1.40M0.57M-20.87M-3.83M10.34M-10.27M
Preferred Dividend Payments (Quarter) 0.01M0.01M0.01M0.01M
Net Income towards Common Stockholders (Quarter) -0.12M-0.28M-2.67M-0.50M-23.63M-3.82M-1.18M-3.62M-2.01M0.06M-0.67M-0.40M-0.45M-0.32M-1.40M0.57M-20.87M-3.83M10.34M-10.27M
Additional items
EPS (Basic) (Quarter) 0.00-0.01-0.01-1.68-0.07-0.010.00-0.01-0.010.010.00-0.01-0.050.00-0.150.01-0.05-0.400.010.00
EPS (Weighted Average and Diluted) (Quarter) 0.00-0.02-0.010.00-0.07-0.010.00-0.01-0.010.010.00-0.010.000.000.000.01-0.050.000.000.00
Shares Outstanding (Weighted Average) (Quarter) 192.31M44.22M1.66M0.30M348.15M383.84M383.84M9.53M390.44M390.69M390.69M9.53M9.53M390.69M9.53M390.69M390.69M9.53M1,635.38M1,948.49M
Shares Outstanding (Diluted Average) (Quarter) 192.31M219.79M241.16M230.53M348.15M366.09M383.84M377.57M390.44M390.56M390.69M390.63M390.69M390.69M390.69M390.69M390.69M1,260.01M4,155.66M1,948.49M
EBITDA (Quarter) -0.10M-0.12M-2.64M-0.42M-23.58M-3.78M-1.20M-2.83M-1.94M-0.42M-0.65M-0.36M-0.34M-0.39M-0.38M0.77M-22.12M-3.26M-0.73M-11.16M
Interest Expenses (Quarter) 0.22M0.00M