Edgemode Income Statement (2015-2026) | EDGM

Income Statement Dec2015 Sep2018 Dec2018 Jun2019 Sep2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
0.50M0.61M0.43M0.27M0.17M0.00M
Cost of Revenue (Quarter)
0.40M0.46M0.41M0.42M0.38M0.01M
Gross Profit (Quarter)
0.10M0.15M0.02M-0.15M-0.22M-0.00M
Operating items
Amortization - Intangibles (Quarter)
12.95M
Selling, General & Administrative (Quarter)
0.22M2.79M0.40M23.35M2.87M1.03M0.53M1.93M0.42M0.64M0.36M0.34M0.38M0.38M0.31M22.12M3.26M0.73M6.33M1.29M
Other Operating Expenses (Quarter)
0.04M0.08M0.69M0.16M2.30M0.00M0.00M0.01M-0.01M0.00M-1.0034.004.83M12.95M
Operating Expenses (Quarter)
0.22M2.79M0.44M23.43M3.57M1.19M2.83M1.94M0.42M0.65M0.36M0.34M0.39M0.38M0.31M22.12M3.26M0.73M11.16M14.24M
Operating Income (Quarter)
-0.12M-2.64M-0.42M-23.58M-3.78M-1.20M-2.83M-1.94M-0.42M-0.65M-0.36M-0.34M-0.39M-0.38M0.77M-22.12M-3.26M-0.73M-11.16M-14.24M
EBIT (Quarter)
-0.12M-2.64M-0.42M-23.58M-3.78M-1.20M-2.83M-1.94M-0.42M-0.65M-0.36M-0.34M-0.39M-0.38M0.77M-22.12M-3.26M-0.73M-11.16M-14.24M
Non-operating items
Other Non Operating Income (Quarter)
-0.10M0.04M-0.52M-0.08M-0.07M0.02M-0.02M-0.33M-0.09M-60.00-1.28M-0.36M-0.40M1.09M9.72M
Non Operating Income (Quarter)
-0.15M-0.02M-0.07M-0.04M-0.03M0.02M-0.79M-0.00M0.35M-0.11M-60.0050.002.31M0.89M476.00
Net income details
EBT (Quarter)
-0.12M-2.64M-0.42M-23.63M-3.82M-1.18M-3.62M-2.01M0.06M-0.67M-0.40M-0.45M-0.32M-1.40M0.57M-20.87M-3.83M10.34M-10.27M-5.72M
Profit After Tax (Quarter)
-0.27M-2.66M-0.49M-23.63M-3.82M-1.18M-3.62M-2.01M0.06M-0.67M-0.40M-0.45M-0.32M-1.40M0.57M-20.87M-3.83M10.34M-10.27M-5.72M
Income from Non-Controlling Interests (Quarter)
-0.07M
Income from Continuing Operations (Quarter)
-0.12M-2.64M-0.42M-23.63M-3.82M-1.18M-3.62M-2.01M0.06M-0.67M-0.40M-0.45M-0.32M-1.40M0.57M-20.87M-3.83M10.34M-10.27M-5.72M
Consolidated Net Income (Quarter)
-0.12M-2.64M-0.42M-23.63M-3.82M-1.18M-3.62M-2.01M0.06M-0.67M-0.40M-0.45M-0.32M-1.40M0.57M-20.87M-3.83M10.34M-10.27M-5.72M
Income towards Parent Company (Quarter)
-0.12M-2.64M-0.42M-23.63M-3.82M-1.18M-3.62M-2.01M0.06M-0.67M-0.40M-0.45M-0.32M-1.40M0.57M-20.87M-3.83M10.34M-10.27M-5.72M
Preferred Dividend Payments (Quarter)
0.01M0.01M0.01M
Net Income towards Common Stockholders (Quarter)
-0.28M-2.67M-0.50M-23.63M-3.82M-1.18M-3.62M-2.01M0.06M-0.67M-0.40M-0.45M-0.32M-1.40M0.57M-20.87M-3.83M10.34M-10.27M-5.72M
Additional items
EPS (Basic) (Quarter)
-0.01-0.01-1.68-0.07-0.01-0.11-0.01-0.010.010.00-0.010.000.000.000.01-0.05-0.400.000.000.00
EPS (Weighted Average and Diluted) (Quarter)
-0.02-0.010.00-0.07-0.010.00-0.01-0.010.010.00-0.010.000.000.000.01-0.050.000.010.000.00
Shares Outstanding (Weighted Average) (Quarter)
42.56M1.66M0.30M348.15M366.09M10.67M9.53M390.44M390.56M390.56M9.53M390.69M390.69M390.69M390.69M390.69M9.53M2,374.18M300.80M3,112.53M
Shares Outstanding (Diluted Average) (Quarter)
206.18M241.16M230.53M348.15M383.84M366.09M377.57M390.44M390.56M390.56M390.63M390.69M390.69M390.69M390.69M390.69M1,260.01M1,635.38M1,948.49M3,112.53M
EBITDA (Quarter)
-0.12M-2.64M-0.42M-23.58M-3.78M-1.20M-2.83M-1.94M-0.42M-0.65M-0.36M-0.34M-0.39M-0.38M0.77M-22.12M-3.26M-0.73M-11.16M-14.24M
Interest Expenses (Quarter)
0.00M