|
Revenue (Quarter)
|
| 2.78M | 2.45M | 2.80M | 2.74M | 2.98M | 2.75M | 3.08M | 2.46M | 4.22M | 3.29M | 4.08M | 3.13M | 4.27M | 2.58M | 3.87M | 2.72M | 3.15M | 2.82M | 4.13M | 3.34M |
|
Cost of Revenue (Quarter)
|
| 2.46M | 2.28M | 2.76M | 2.83M | 2.78M | 2.57M | 3.00M | 2.48M | 3.67M | 3.28M | 3.80M | 3.11M | 2.70M | 1.89M | 3.85M | 2.79M | 2.51M | 2.54M | 5.33M | 4.39M |
|
Gross Profit (Quarter)
|
| 0.32M | 0.17M | 0.04M | -0.10M | 0.21M | 0.18M | 0.07M | -0.02M | 0.55M | 0.01M | 0.28M | 0.02M | 1.57M | 0.70M | 0.02M | 0.09M | 0.63M | 0.27M | -1.20M | -1.05M |
|
Selling, General & Administrative (Quarter)
|
| 1.41M | 1.24M | 1.69M | 2.01M | 2.73M | 1.93M | 3.10M | 2.69M | 2.38M | 2.39M | 2.55M | 3.88M | 2.75M | 2.19M | 2.76M | 2.61M | 4.23M | 3.83M | 4.52M | 2.90M |
|
Operating Expenses (Quarter)
|
| 1.41M | 1.24M | 1.69M | 2.01M | 2.73M | 1.93M | 3.10M | 2.69M | 2.38M | 2.39M | 2.55M | 3.88M | 2.75M | 2.19M | 2.76M | 2.61M | 4.23M | 3.83M | 4.52M | 2.90M |
|
Operating Income (Quarter)
|
| -1.09M | -1.07M | -1.65M | -2.10M | -2.53M | -1.75M | -3.03M | -2.71M | -1.83M | -2.38M | -2.96M | -3.86M | -1.18M | -1.49M | -2.74M | -2.93M | -3.59M | -3.56M | -5.72M | -6.68M |
|
EBIT (Quarter)
|
| -1.09M | -1.07M | -1.65M | -2.10M | -2.53M | -1.75M | -3.03M | -2.71M | -1.83M | -2.38M | -2.96M | -3.86M | -1.18M | -1.49M | -2.74M | -2.93M | -3.59M | -3.56M | -5.72M | -6.68M |
|
Other Non Operating Income (Quarter)
|
| | 0.04M | | | -0.83M | | 2.65M | -0.16M | 1.19M | -0.06M | -1.28M | 0.00M | -0.34M | | 0.50M | 0.04M | 0.05M | 0.01M | 0.23M | |
|
Non Operating Income (Quarter)
|
| 0.06M | 0.03M | -0.13M | 0.50M | -0.19M | -0.23M | 0.23M | | | -1.02M | -0.32M | -0.12M | -0.75M | | -0.34M | -0.40M | 0.05M | | -1.63M | -0.34M |
|
EBT (Quarter)
|
| -1.15M | -1.15M | -2.09M | -2.61M | -3.76M | -1.83M | -3.24M | -2.95M | -1.87M | -2.43M | -4.24M | -3.98M | -1.93M | -2.06M | -6.95M | -3.37M | -13.88M | -3.94M | -5.93M | -6.83M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -3.35M |
|
Profit After Tax (Quarter)
|
| -1.15M | -1.10M | 8.82M | -2.61M | -4.78M | -2.07M | -3.00M | -2.88M | -0.64M | -2.43M | -4.24M | -3.98M | -1.93M | -2.06M | -3.08M | -3.32M | -4.04M | -4.04M | 3.91M | -3.67M |
|
Income from Continuing Operations (Quarter)
|
| -1.15M | -1.15M | -2.09M | -2.61M | -3.76M | -1.83M | -3.24M | -2.95M | -1.87M | -2.43M | -4.24M | -3.98M | -1.93M | -2.06M | -6.95M | -3.37M | -13.88M | -3.94M | -5.93M | -3.47M |
|
Consolidated Net Income (Quarter)
|
| -1.15M | -1.15M | -2.09M | -2.61M | -3.76M | -1.83M | -3.24M | -2.95M | -1.87M | -2.43M | -4.24M | -3.98M | -1.93M | -2.06M | -6.95M | -3.37M | -13.88M | -3.94M | -5.93M | -3.47M |
|
Income towards Parent Company (Quarter)
|
| -1.15M | -1.15M | -2.09M | -2.61M | -3.76M | -1.83M | -3.24M | -2.95M | -1.87M | -2.43M | -4.24M | -3.98M | -1.93M | -2.06M | -6.95M | -3.37M | -13.88M | -3.94M | -5.93M | -3.47M |
|
Net Income towards Common Stockholders (Quarter)
|
| -1.15M | -1.15M | -2.09M | -2.61M | -3.76M | 2.07M | -3.24M | -2.95M | -1.87M | 2.43M | -4.24M | -3.98M | -1.93M | -2.06M | -6.95M | -3.32M | -13.88M | -3.94M | -5.93M | -3.95M |
|
EPS (Basic) (Quarter)
|
| -0.29 | -0.29 | -0.01 | -15.40 | -16.10 | 7.13 | -12.66 | -45.27 | -18.94 | 13.83 | -0.01M | -13.65 | -0.34 | -0.04 | -39.85 | -23.14 | -5.06 | -1.44 | -12.85 | -2.52 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | -0.64 | -341.14 | -30.02 | 16.32 | -803.87 | -24.74 | -6.58 | 1.38 | -127.59 | -5.25 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| 4.00M | 4.00M | 141.00M | 0.17M | 0.23M | 0.29M | 0.26M | 0.07M | 0.10M | 0.18M | 717.00 | 0.29M | 5.67M | 49.27M | 0.17M | 0.14M | 2.74M | 2.74M | 0.46M | 1.57M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | 6.61M | 0.01M | 0.04M | 0.07M | 0.02M | 0.13M | 2.11M | 2.13M | 0.29M | 0.75M |
|
EBITDA (Quarter)
|
| -1.09M | -1.07M | -1.65M | -2.10M | -2.53M | -1.75M | -3.03M | -2.71M | -1.83M | -2.38M | -2.96M | -3.86M | -1.18M | -1.49M | -2.74M | -2.93M | -3.59M | -3.56M | -5.72M | -6.68M |
|
Interest Expenses (Quarter)
|
| 0.06M | 0.07M | 0.44M | 0.50M | 1.23M | 0.09M | 0.21M | 0.23M | 0.04M | 0.06M | 0.06M | 0.12M | 0.42M | 0.41M | 0.28M | 0.44M | 0.39M | 0.39M | 0.21M | 0.15M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 49.12% |