|
Revenue (Quarter)
|
2.48M | 2.78M | 2.45M | 2.80M | 2.74M | 2.98M | 2.75M | 3.08M | 2.46M | 4.22M | 3.29M | 4.08M | 3.13M | 4.27M | 2.58M | 3.87M | 2.72M | 3.15M | 2.82M |
|
Cost of Revenue (Quarter)
|
2.37M | 2.46M | 2.28M | 2.76M | 2.83M | 2.78M | 2.57M | 3.00M | 2.48M | 3.67M | 3.28M | 3.80M | 3.11M | 2.70M | 1.89M | 3.85M | 2.63M | 2.51M | 2.54M |
|
Gross Profit (Quarter)
|
0.12M | 0.32M | 0.17M | 0.04M | -0.10M | 0.21M | 0.18M | 0.07M | -0.02M | 0.55M | 0.01M | 0.28M | 0.02M | 1.57M | 0.70M | 0.02M | 0.09M | 0.63M | 0.27M |
|
Selling, General & Administrative (Quarter)
|
1.27M | 1.41M | 1.24M | 1.69M | 2.01M | 2.73M | 1.93M | 3.10M | 2.69M | 2.38M | 2.39M | 2.55M | 3.88M | 2.75M | 2.19M | 2.76M | 3.02M | 4.23M | 3.83M |
|
Operating Expenses (Quarter)
|
1.27M | 1.41M | 1.24M | 1.69M | 2.01M | 2.73M | 1.93M | 3.10M | 2.69M | 2.38M | 2.39M | 2.55M | 3.88M | 2.75M | 2.19M | 2.76M | 3.02M | 4.23M | 3.83M |
|
Operating Income (Quarter)
|
-1.16M | -1.09M | -1.07M | -1.65M | -2.10M | -2.53M | -1.75M | -3.03M | -2.71M | -1.83M | -2.38M | -2.96M | -3.86M | -1.18M | -1.49M | -2.74M | -2.93M | -3.59M | -3.56M |
|
EBIT (Quarter)
|
-1.16M | -1.09M | -1.07M | -1.65M | -2.10M | -2.53M | -1.75M | -3.03M | -2.71M | -1.83M | -2.38M | -2.96M | -3.86M | -1.18M | -1.49M | -2.74M | -2.93M | -3.59M | -3.56M |
|
Other Non Operating Income (Quarter)
|
| | 0.04M | | | -0.83M | -0.32M | -2.62M | -0.16M | 1.19M | -0.06M | -1.28M | 0.00M | -0.34M | | 1.37M | 0.04M | -0.11M | |
|
Non Operating Income (Quarter)
|
0.04M | 0.06M | 0.03M | -0.13M | 0.50M | -2.25M | -0.23M | -2.62M | -0.16M | | -0.06M | -1.28M | 0.00M | -0.75M | -0.57M | -0.34M | 0.04M | -0.45M | |
|
EBT (Quarter)
|
-1.20M | -1.15M | -1.15M | -2.09M | -2.61M | -3.76M | -1.83M | -3.24M | -2.95M | -1.87M | -2.43M | -4.24M | -3.98M | -1.93M | -2.06M | -6.95M | -3.37M | -13.88M | -3.94M |
|
Profit After Tax (Quarter)
|
-1.20M | -1.15M | -1.10M | 8.95M | -2.61M | -4.78M | -2.07M | -3.00M | -2.88M | -0.64M | -2.43M | -4.24M | -3.98M | -1.93M | -2.06M | -3.08M | -3.32M | -4.04M | -4.04M |
|
Income from Continuing Operations (Quarter)
|
-1.20M | -1.15M | -1.15M | -2.09M | -2.61M | -3.76M | -1.83M | -3.24M | -2.95M | -1.87M | -2.43M | -4.24M | -3.98M | -1.93M | -2.06M | -6.95M | -3.37M | -13.88M | -3.94M |
|
Consolidated Net Income (Quarter)
|
-1.20M | -1.15M | -1.15M | -2.09M | -2.61M | -3.76M | -1.83M | -3.24M | -2.95M | -1.87M | -2.43M | -4.24M | -3.98M | -1.93M | -2.06M | -6.95M | -3.37M | -13.88M | -3.94M |
|
Income towards Parent Company (Quarter)
|
-1.20M | -1.15M | -1.15M | -2.09M | -2.61M | -3.76M | -1.83M | -3.24M | -2.95M | -1.87M | -2.43M | -4.24M | -3.98M | -1.93M | -2.06M | -6.95M | -3.37M | -13.88M | -3.94M |
|
Net Income towards Common Stockholders (Quarter)
|
-1.20M | -1.15M | -1.15M | -2.09M | -2.61M | -3.76M | 2.07M | -3.24M | -2.95M | -1.87M | 2.43M | -4.24M | -3.98M | -1.93M | -2.06M | -6.95M | -3.37M | -13.88M | -3.94M |
|
EPS (Basic) (Quarter)
|
-0.30 | -0.29 | -0.29 | -0.01 | -15.40 | -18.67 | 8.94 | -12.66 | -45.27 | -14.17 | 19.49 | -23.62 | -13.65 | -1.21 | -1.22 | -3.99 | -2.34 | -5.06 | -1.44 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | -0.64 | -341.14 | -30.02 | 16.32 | -186.63 | -2.47 | -6.58 | 1.38 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
4.00M | 4.00M | 4.00M | 141.00M | 0.17M | 0.20M | 0.23M | 0.26M | 0.07M | 0.13M | 0.12M | 0.18M | 0.29M | 1.59M | 1.69M | 1.74M | 1.44M | 2.74M | 2.74M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | 6.61M | 0.01M | 0.06M | 0.07M | 218.27M | 1.34M | 2.11M | 2.13M |
|
EBITDA (Quarter)
|
-1.16M | -1.09M | -1.07M | -1.65M | -2.10M | -2.53M | -1.75M | -3.03M | -2.71M | -1.83M | -2.38M | -2.96M | -3.86M | -1.18M | -1.49M | -2.74M | -2.93M | -3.59M | -3.56M |
|
Interest Expenses (Quarter)
|
0.04M | 0.06M | 0.07M | 0.44M | 0.50M | 1.23M | 0.09M | 0.21M | 0.23M | 0.04M | 0.06M | 0.06M | 0.12M | 0.42M | 0.41M | 0.28M | 0.44M | 0.39M | 0.39M |