|
Revenue
|
319.04M | 109.06M | 19.00M | 51.45M | 32.33M | 4.86M | 5.87M |
|
Gross Profit
|
24.45M | -30.56M | -2.90M | 29.22M | 15.41M | -16.70M | 1.19M |
|
Selling, General & Administrative
|
51.41M | 18.87M | 22.82M | 25.77M | 40.71M | 29.04M | 30.46M |
|
Other Operating Expenses
|
4.10M | 1.21M | 0.93M | 1.42M | 0.11M | 0.74M | 0.71M |
|
Operating Expenses
|
55.51M | 20.08M | 23.75M | 27.19M | 63.41M | 36.94M | 31.56M |
|
Operating Income
|
-31.06M | -50.65M | -26.65M | 2.03M | -47.99M | -53.64M | -30.37M |
|
EBIT
|
-31.06M | -50.65M | -26.65M | 2.03M | -47.99M | -53.64M | -30.37M |
|
Non Operating Investment Income
|
| | | -3.66M | -0.51M | 0.36M | 0.38M |
|
Interest & Investment Income
|
0.45M | 0.22M | 0.82M | 1.78M | 4.36M | 11.94M | 11.37M |
|
Other Non Operating Income
|
1.14M | 5.69M | -0.29M | 1.78M | -2.16M | 1.13M | -2.17M |
|
Non Operating Income
|
20.15M | 9.97M | 3.79M | 0.36M | 2.16M | 14.57M | 9.46M |
|
EBT
|
-10.91M | -40.67M | -22.86M | 2.39M | -45.83M | -39.07M | -20.91M |
|
Tax Provisions
|
| | 9.25M | 2.47M | -0.07M | -1.03M | -0.04M |
|
Profit After Tax
|
-12.31M | -41.07M | -32.11M | 4.43M | -45.76M | -38.03M | -20.87M |
|
Income from Non-Controlling Interests
|
0.49M | 1.33M | -1.44M | -1.66M | -2.38M | -1.38M | -0.71M |
|
Income from Continuing Operations
|
-10.91M | -40.67M | -32.11M | -0.08M | -45.76M | -38.03M | -20.87M |
|
Consolidated Net Income
|
-10.91M | -40.67M | -32.11M | -0.08M | -45.76M | -38.03M | -20.87M |
|
Income towards Parent Company
|
-10.91M | -40.67M | -32.11M | -0.08M | -45.76M | -38.03M | -20.87M |
|
Net Income towards Common Stockholders
|
-10.91M | -41.07M | -30.68M | 4.43M | -43.89M | -36.77M | -20.25M |
|
EPS (Basic)
|
-0.36 | -0.38 | -7.55 | 0.75 | -7.03 | -5.86 | -3.22 |
|
EPS (Weighted Average and Diluted)
|
-0.36 | -0.38 | -7.55 | 0.75 | -7.03 | -5.86 | -3.22 |
|
Shares Outstanding (Weighted Average)
|
| 4.37M | 4.37M | 6.25M | 6.25M | 6.54M | 6.54M |
|
Shares Outstanding (Diluted Average)
|
33.81M | 111.77M | 4.06M | 5.93M | 6.25M | | |
|
EBITDA
|
-23.67M | -43.59M | -30.15M | 5.18M | -51.10M | -40.31M | -19.95M |
|
Interest Expenses
|
0.92M | 2.04M | 0.73M | 0.00M | | | |
|
Shares Outstanding
|
111.77M | 3.73M | 2.97M | 4.64M | 4.70M | 4.73M | |
|
Tax Rate
|
| | | | 0.16 | 2.64 | 0.20 |