|
Cash & Equivalents (Quarter)
|
| | | | | | 437.89M | 533.36M | 500.45M | 485.20M | | | | | | | | | | | | | | | | | 489.20M | | | | 416.53M | | | | 299.92M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 84.22M | 180.46M | 152.87M | 152.38M | | | | | 24.96M | | | 107.91M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | 437.89M | 533.36M | 500.45M | 485.20M | | | | | | | | | | | | | 84.22M | 180.46M | 152.87M | 152.38M | 489.20M | | | | 441.49M | | | 107.91M | 299.92M |
|
Receivables - Net (Quarter)
|
3.08M | | 2.88M | | | 4.85M | 4.07M | 5.17M | 4.37M | 4.14M | 2.93M | 4.24M | | 2.48M | 0.46M | 1.04M | 1.16M | 1.36M | 1.11M | 1.75M | 1.67M | 2.01M | 2.27M | 3.34M | 2.61M | 2.83M | 2.81M | 3.31M | 6.02M | 3.22M | 3.11M | 1.35M | 0.72M | 0.77M | 0.60M |
|
Receivables - Other (Quarter)
|
| | 51.64M | | | 52.34M | 58.70M | 54.40M | 46.58M | 44.42M | 54.90M | | | 9.62M | 10.81M | 14.78M | 16.57M | 19.20M | 18.20M | 24.49M | 21.39M | 26.52M | 43.52M | 26.00M | 19.74M | 32.79M | 48.77M | 35.29M | 28.87M | 30.19M | 37.63M | 36.32M | 25.01M | 17.92M | 27.13M |
|
Receivables (Quarter)
|
3.08M | | 54.52M | | | 57.19M | 62.77M | 59.57M | 50.95M | 48.56M | 57.83M | 4.24M | | 12.10M | 11.27M | 15.82M | 17.72M | 20.56M | 19.31M | 26.24M | 23.06M | 28.53M | 45.79M | 29.34M | 22.35M | 35.61M | 51.59M | 38.60M | 34.89M | 33.41M | 40.74M | 37.67M | 25.72M | 18.69M | 27.73M |
|
Prepaid Assets (Quarter)
|
| | 10.66M | | | 13.83M | 16.47M | 15.77M | 14.73M | 10.21M | 14.16M | 14.09M | | 11.96M | 9.80M | 8.70M | 7.49M | 20.57M | 17.88M | 10.82M | 10.29M | 9.43M | 12.48M | 12.71M | 11.53M | 9.88M | 13.88M | 11.28M | 12.15M | 11.69M | 15.86M | 17.69M | 16.73M | 13.59M | 10.89M |
|
Current Assets (Quarter)
|
| | 276.05M | | | 611.47M | 545.70M | 640.89M | 600.57M | 576.87M | 524.58M | 409.16M | | 579.17M | 537.13M | 624.24M | 716.49M | 712.92M | 673.61M | 749.35M | 706.38M | 715.53M | 683.16M | 741.59M | 708.04M | 768.10M | 711.85M | 749.80M | 688.52M | 611.28M | 552.50M | 615.37M | 590.22M | 552.33M | 457.21M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 42.49M | | | 44.83M | 28.10M | 45.02M | 46.25M | 46.40M | 19.73M | 19.39M | | 13.54M | 11.57M | 9.27M | 8.16M | 7.56M | 7.16M | 6.67M | 6.57M | 6.97M | 6.35M | 6.96M | 7.91M | 9.42M | 9.38M | 10.99M | 12.64M | 13.55M | 12.64M | 11.42M | 10.36M | 9.49M | 8.33M |
|
Goodwill (Quarter)
|
9.72M | 123.01M | 158.77M | | | 170.73M | 170.56M | 170.56M | 170.56M | 170.56M | 170.56M | 170.56M | | 170.56M | 174.39M | 174.40M | 174.40M | 174.40M | 174.39M | 174.40M | 174.39M | 174.39M | 174.40M | 174.40M | 174.40M | 174.39M | 174.39M | 174.40M | 174.39M | 174.39M | 174.40M | 174.39M | 174.39M | 174.39M | 174.40M |
|
Intangibles (Quarter)
|
| | 79.54M | | | 65.87M | 59.97M | 57.17M | 54.49M | 51.81M | 49.16M | 46.55M | | 41.33M | 42.33M | 39.55M | 36.77M | 33.95M | 31.12M | 28.73M | 26.47M | 24.19M | 21.91M | 19.68M | 17.54M | 15.43M | 13.31M | 11.22M | 9.13M | 7.02M | 5.01M | 3.15M | 1.26M | | |
|
Goodwill & Intangibles (Quarter)
|
9.72M | 123.01M | 238.31M | | | 236.60M | 230.53M | 227.73M | 225.05M | 222.37M | 219.72M | 217.11M | | 211.89M | 216.72M | 213.96M | 211.16M | 208.35M | 205.50M | 203.13M | 200.86M | 198.58M | 196.31M | 194.08M | 191.94M | 189.82M | 187.70M | 185.62M | 183.52M | 181.41M | 179.41M | 177.54M | 175.65M | 174.39M | 174.40M |
|
Other Non-Current Assets (Quarter)
|
4.00M | | 3.23M | | 9.68M | 9.68M | 1.51M | 3.18M | 12.52M | 2.22M | 2.23M | 1.77M | | 2.63M | 2.67M | 3.79M | 3.28M | 2.62M | 1.78M | 1.49M | 1.42M | 1.34M | 0.88M | 1.16M | 1.58M | 1.40M | 1.30M | 1.28M | 1.55M | 3.92M | 3.58M | 2.78M | 3.11M | 4.55M | 2.88M |
|
Non-Current Assets (Quarter)
|
| | 294.79M | | | 294.87M | 291.18M | 290.11M | 290.11M | 289.94M | 283.44M | 272.86M | | 265.66M | 258.55M | 243.81M | 237.24M | 232.37M | 229.37M | 223.55M | 219.06M | 216.11M | 212.22M | 208.84M | 204.88M | 203.86M | 201.48M | 202.36M | 206.00M | 206.09M | 199.81M | 196.91M | 193.84M | 192.26M | 190.01M |
|
Assets (Quarter)
|
| | 570.84M | | | 906.35M | 836.88M | 931.00M | 890.67M | 866.81M | 808.01M | 682.02M | | 844.83M | 795.68M | 868.05M | 953.72M | 945.29M | 902.98M | 972.90M | 925.44M | 931.64M | 895.38M | 950.42M | 912.91M | 971.96M | 913.33M | 952.16M | 894.52M | 817.37M | 752.30M | 812.28M | 784.07M | 744.59M | 647.22M |
|
Accounts Payables (Quarter)
|
| | 1.48M | | | 2.38M | 1.03M | 1.78M | 2.06M | 2.24M | 1.87M | 2.14M | | 1.41M | 1.90M | 2.08M | 1.34M | 0.82M | 1.08M | 1.17M | 1.54M | 0.72M | 1.03M | 0.85M | 0.50M | 1.30M | 1.82M | 0.65M | 1.47M | 1.13M | 1.41M | 0.91M | 0.75M | 0.78M | 0.53M |
|
Payables (Quarter)
|
| | 1.48M | | | 2.38M | 1.03M | 1.78M | 2.06M | 2.24M | 1.87M | 2.14M | | 1.41M | 1.90M | 2.08M | 1.34M | 0.82M | 1.08M | 1.17M | 1.54M | 0.72M | 1.03M | 0.85M | 0.50M | 1.30M | 1.82M | 0.65M | 1.47M | 1.13M | 1.41M | 0.91M | 0.75M | 0.78M | 0.53M |
|
Accumulated Expenses (Quarter)
|
| | 3.54M | | | 3.88M | 5.59M | 7.16M | 5.28M | 5.56M | 6.35M | 6.38M | | 5.96M | 3.98M | 5.86M | 7.23M | 9.21M | 10.91M | 7.46M | 9.35M | 11.30M | 11.63M | 11.78M | 12.62M | 15.83M | 17.52M | 8.75M | 8.53M | 5.51M | 4.83M | 9.55M | 9.31M | 10.38M | 12.75M |
|
Other Accumulated Expenses (Quarter)
|
| | 10.54M | | | 19.66M | 0.55M | 17.18M | 18.52M | 21.77M | 17.00M | 12.76M | | 10.30M | 8.36M | 10.86M | 16.69M | 29.91M | 24.14M | 12.92M | 10.60M | 13.55M | 10.54M | 13.38M | 11.50M | 16.26M | 16.43M | 19.50M | 13.06M | 13.54M | 11.87M | 12.14M | 11.73M | 9.77M | 12.25M |
|
Short term Debt (Quarter)
|
| | | | | 5.62M | 5.63M | 8.02M | 5.65M | | | | | | | | | | | | | | | | | | | | | | 29.78M | 29.84M | 29.89M | 119.62M | 90.52M |
|
Current Leases (Quarter)
|
| | | | | | | | | | 9.12M | 9.20M | | 6.25M | 4.94M | 3.33M | 3.30M | 3.32M | 4.15M | 4.19M | 3.91M | 3.47M | 2.81M | 2.19M | 1.74M | 1.54M | 1.52M | 1.94M | 1.97M | 2.01M | 2.07M | 1.80M | 1.49M | 0.96M | 0.40M |
|
Current Taxes (Quarter)
|
| | 2.62M | | | 9.77M | 8.03M | 6.70M | 4.50M | 4.68M | 5.41M | 2.66M | | 2.20M | 2.99M | 3.71M | 5.09M | 6.76M | 11.07M | 8.47M | 11.12M | 9.70M | 12.52M | 8.72M | 6.00M | 6.69M | 8.80M | 7.14M | 5.71M | 5.24M | 5.93M | 5.77M | 4.47M | 4.27M | 4.64M |
|
Total Current Liabilities (Quarter)
|
| | 246.18M | | | 368.51M | 308.20M | 394.22M | 359.00M | 401.55M | 350.31M | 358.80M | | 293.47M | 246.54M | 307.96M | 404.17M | 400.59M | 357.97M | 435.80M | 398.94M | 414.08M | 360.98M | 418.14M | 370.09M | 425.44M | 357.61M | 403.56M | 353.68M | 391.56M | 366.37M | 422.96M | 390.28M | 495.08M | 409.74M |
|
Capital Leases (Quarter)
|
| | 29.49M | | | 28.77M | 28.51M | 28.23M | 27.92M | 27.59M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | 26.67M | | | 68.47M | 67.09M | 65.73M | 55.79M | | | | | 201.53M | 206.63M | 352.06M | 352.55M | 353.07M | 353.56M | 354.04M | 354.54M | 355.07M | 355.58M | 356.08M | 356.59M | 357.14M | 357.67M | 358.19M | 358.73M | 240.40M | 210.94M | 211.19M | 211.46M | 55.24M | 53.90M |
|
Preferred Stock Liabilities (Quarter)
|
200.08M | | 334.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | 23.00M | | | 16.16M | 23.01M | | 19.91M | 11.52M | 14.03M | 13.22M | 9.03M | 8.68M | 6.52M | 4.37M | 3.69M | 3.35M | 5.14M | 4.31M | 3.71M | 1.77M | 1.92M | 3.40M | 2.97M | 0.38M | 2.03M | 0.01M | 0.96M | |
|
Other Non-Current Liabilities (Quarter)
|
| | 1.89M | | | | 2.17M | 2.37M | 2.52M | 14.24M | 15.17M | 0.48M | | 0.10M | 1.20M | 1.17M | 11.95M | 0.01M | 12.87M | | | 8.69M | 0.10M | 0.10M | 7.26M | 7.87M | | 4.36M | 4.53M | 4.55M | 0.11M | 0.11M | 5.02M | 0.10M | 4.28M |
|
Total Non-Current Liabilities (Quarter)
|
149.08M | | 390.75M | | | 485.95M | 419.49M | 503.72M | 456.32M | 431.38M | 367.03M | 387.99M | | 523.11M | 478.92M | 683.59M | 766.65M | 774.82M | 720.21M | 808.47M | 766.62M | 772.83M | 728.72M | 785.45M | 729.24M | 784.75M | 721.57M | 763.67M | 713.83M | 632.99M | 581.97M | 638.92M | 601.85M | 555.36M | 463.80M |
|
Total Liabilities (Quarter)
|
149.08M | | 392.63M | 143.09M | 151.18M | 485.95M | 421.66M | 506.09M | 458.84M | 445.63M | 382.20M | 388.48M | -329.02M | 523.21M | 480.11M | 684.76M | 778.60M | 774.83M | 733.08M | 808.47M | 766.62M | 781.52M | 728.82M | 785.55M | 736.50M | 792.62M | 721.57M | 768.03M | 718.36M | 637.53M | 582.07M | 639.03M | 606.87M | 555.47M | 468.08M |
|
Total Debt (Quarter)
|
| | 26.67M | | | 74.09M | 72.72M | 73.75M | 61.44M | | | | | 201.53M | 206.63M | 352.06M | 352.55M | 353.07M | 353.56M | 354.04M | 354.54M | 355.07M | 355.58M | 356.08M | 356.59M | 357.14M | 357.67M | 358.19M | 358.73M | 240.40M | 240.72M | 241.03M | 241.35M | 174.86M | 144.41M |
|
Common Equity (Quarter)
|
-149.08M | | -155.81M | -143.09M | -151.18M | 420.40M | 415.22M | 424.19M | 431.15M | 420.52M | 425.81M | 293.54M | 329.02M | 321.62M | 315.57M | 183.29M | 175.12M | 170.46M | 169.90M | 164.44M | 158.81M | 150.12M | 166.56M | 164.88M | 176.41M | 179.33M | 191.76M | 184.12M | 176.16M | 179.84M | 170.23M | 173.25M | 177.20M | 189.12M | 179.14M |
|
Shareholder's Equity (Quarter)
|
-149.08M | | -155.81M | -143.09M | -151.18M | 420.40M | 415.22M | 424.19M | 431.15M | 420.52M | 425.81M | 293.54M | 329.02M | 321.62M | 315.57M | 183.29M | 175.12M | 170.46M | 169.90M | 164.44M | 158.81M | 150.12M | 166.56M | 164.88M | 176.41M | 179.33M | 191.76M | 184.12M | 176.16M | 179.84M | 170.23M | 173.25M | 177.20M | 189.12M | 179.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 570.84M | | | 906.35M | 836.88M | 931.00M | 890.67M | 866.81M | 808.01M | 682.02M | | 844.83M | 795.68M | 868.05M | 953.72M | 945.29M | 902.98M | 972.90M | 925.44M | 931.64M | 895.38M | 950.42M | 912.91M | 971.96M | 913.33M | 952.16M | 894.52M | 817.37M | 752.30M | 812.28M | 784.07M | 744.59M | 647.22M |
|
Treasury Shares (Quarter)
|
| | 0.80M | | | 0.23M | 0.67M | 1.29M | | | | 3.82M | | 3.84M | 3.77M | 5.19M | 4.84M | 4.80M | | 7.39M | 7.62M | 9.78M | | | | 12.71M | 12.48M | 2.65M | 6.79M | 7.24M | 13.67M | 10.20M | 10.20M | 15.49M | 10.20M |
|
Retained Earnings (Quarter)
|
| | -238.62M | | | -289.71M | | -313.29M | -328.13M | -358.30M | -372.83M | -519.30M | | -577.31M | -597.54M | -679.38M | -699.92M | -716.74M | -733.57M | -751.76M | -771.84M | -792.97M | -788.96M | -801.64M | -804.56M | -814.50M | -815.43M | -819.92M | -818.86M | -822.63M | -831.00M | -837.62M | -839.72M | -833.35M | -841.52M |