|
Revenue
|
3.59M | 9.45M | 11.54M |
|
Cost of Revenue
|
1.94M | 6.23M | 8.33M |
|
Gross Profit
|
1.65M | 3.22M | 3.21M |
|
Research & Development
|
0.06M | 0.12M | 0.03M |
|
Selling, General & Administrative
|
1.06M | 0.85M | 0.66M |
|
Other Operating Expenses
|
0.03M | 0.07M | 0.05M |
|
Operating Expenses
|
1.16M | 1.04M | 0.74M |
|
Operating Income
|
0.50M | 2.17M | 2.47M |
|
EBIT
|
0.50M | 2.17M | 2.47M |
|
Interest & Investment Income
|
0.00M | 0.01M | 0.01M |
|
Other Non Operating Income
|
0.02M | 0.01M | 851.00 |
|
Non Operating Income
|
-0.07M | 0.00M | 0.01M |
|
EBT
|
0.43M | 2.18M | 2.48M |
|
Tax Provisions
|
0.11M | 0.34M | 0.38M |
|
Profit After Tax
|
0.37M | 1.86M | 2.10M |
|
Equity Income
|
0.57M | 2.09M | 2.35M |
|
Income from Continuing Operations
|
0.32M | 1.83M | 2.10M |
|
Consolidated Net Income
|
0.32M | 1.83M | 2.10M |
|
Income towards Parent Company
|
0.32M | 1.83M | 2.10M |
|
Net Income towards Common Stockholders
|
0.32M | 1.83M | 2.10M |
|
EPS (Basic)
|
0.02 | 0.12 | 0.14 |
|
EPS (Weighted Average and Diluted)
|
0.02 | 0.12 | 0.14 |
|
Shares Outstanding (Weighted Average)
|
| 15.00M | 15.00M |
|
Shares Outstanding (Diluted Average)
|
15.00M | 15.00M | 15.00M |
|
EBITDA
|
0.24M | 1.79M | 2.20M |
|
Interest Expenses
|
0.09M | 0.01M | 13.00 |
|
Tax Rate
|
26.05% | 15.85% | 15.33% |