|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.59M | 285.69M | 289.49M | 293.15M | 319.41M | 367.81M | 387.31M | 21.20M | 424.27M | 428.04M | 419.25M | 407.04M | 412.63M | 445.56M | 472.94M | 470.87M | 476.57M | 498.68M | 513.72M | 527.02M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.96M | 200.41M | 202.55M | 208.49M | 224.53M | 263.55M | 275.68M | 295.04M | 299.23M | 296.19M | 293.69M | 284.21M | 288.75M | 307.76M | 326.82M | 322.42M | 326.30M | 340.87M | 352.46M | 360.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.63M | 85.28M | 86.94M | 84.66M | 94.88M | 104.26M | 111.63M | 111.26M | 125.04M | 131.85M | 125.56M | 122.84M | 123.88M | 137.79M | 146.11M | 148.49M | 150.26M | 157.81M | 161.26M | 166.59M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.03M | 15.44M | 17.42M | -145.68M | 12.65M | 15.54M | 16.71M | 15.18M | 89.64M | 94.37M | 89.71M | 17.72M | 19.05M | 100.44M | 106.50M | 109.20M | 20.14M | 111.83M | 117.56M | -251.24M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.03M | 15.44M | 17.42M | -145.68M | 12.65M | 15.54M | 16.71M | 15.18M | 89.64M | 94.37M | 89.71M | 17.72M | 19.05M | 100.44M | 106.50M | 109.20M | 20.14M | 111.83M | 117.56M | -251.24M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.23M | 14.85M | 11.19M | 7.59M | 21.56M | 25.92M | 26.54M | 23.73M | 35.40M | 37.48M | 35.86M | 29.99M | 29.13M | 37.35M | 39.61M | 39.29M | 40.52M | 45.99M | 43.70M | 46.67M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.23M | 14.85M | 11.19M | 7.59M | 21.56M | 25.92M | 26.54M | 23.73M | 35.40M | 37.48M | 35.86M | 29.99M | 29.13M | 37.35M | 39.61M | 39.29M | 40.52M | 45.99M | 43.70M | 46.67M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 1.03M | -0.16M | | 1.32M | 0.35M | 0.65M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.10M | 0.45M | -0.57M | -0.54M | -0.84M | -1.56M | 0.23M | 0.47M | 0.24M | -1.23M | 1.88M | 1.97M | 1.03M | -0.16M | 0.67M | 1.32M | 0.35M | 0.65M | 0.56M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 9.61M | 6.37M | 1.78M | 15.86M | 19.47M | 18.14M | 12.43M | 24.35M | 25.86M | 21.94M | 14.79M | 15.55M | 23.00M | 23.73M | 22.68M | 27.17M | 31.60M | 29.45M | 31.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 1.68M | -0.56M | 1.05M | 3.33M | 4.97M | 5.10M | 4.40M | 6.77M | 6.80M | 5.77M | -1.22M | 4.22M | 6.31M | 2.63M | 1.32M | 6.58M | 7.98M | 7.82M | 8.16M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 7.93M | 7.12M | 0.88M | 12.53M | 14.49M | 13.93M | 7.10M | 17.58M | 19.05M | 16.17M | 16.01M | 11.33M | 16.69M | 21.10M | 21.36M | 20.59M | 23.61M | 21.63M | 22.84M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | -0.19M | -0.19M | -0.15M | -0.11M | 0.06M | -0.89M | 0.89M | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 7.93M | 6.94M | 0.73M | 12.53M | 14.49M | 13.04M | 8.04M | 17.58M | 19.05M | 16.17M | 16.01M | 11.33M | 16.69M | 21.10M | 21.36M | 20.59M | 23.61M | 21.63M | 22.84M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 7.93M | 6.94M | 0.73M | 12.53M | 14.49M | 13.04M | 8.04M | 17.58M | 19.05M | 16.17M | 16.01M | 11.33M | 16.69M | 21.10M | 21.36M | 20.59M | 23.61M | 21.63M | 22.84M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 7.93M | 6.94M | 0.73M | 12.53M | 14.49M | 13.04M | 8.04M | 17.58M | 19.05M | 16.17M | 16.01M | 11.33M | 16.69M | 21.10M | 21.36M | 20.59M | 23.61M | 21.63M | 22.84M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 8.10M | 7.10M | 0.86M | 12.62M | 14.41M | 13.91M | 7.13M | 17.56M | 19.03M | 16.15M | 15.98M | 11.31M | 16.67M | 21.08M | 21.34M | 20.57M | 23.59M | 21.61M | 22.82M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.42 | 0.38 | 0.05 | 0.68 | 0.77 | 0.74 | 0.39 | 1.00 | 1.11 | 0.98 | 0.99 | 0.70 | 1.05 | 1.34 | 1.36 | 1.31 | 1.50 | 1.38 | 1.46 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.41 | 0.36 | 0.05 | 0.65 | 0.74 | 0.71 | 0.37 | 0.95 | 1.06 | 0.93 | 0.95 | 0.67 | 1.00 | 1.27 | 1.29 | 1.25 | 1.43 | 1.31 | 1.39 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.19M | 19.24M | 18.71M | 18.95M | 18.53M | 18.65M | 18.71M | 18.63M | 17.60M | 17.21M | 16.52M | 16.87M | 16.13M | 16.00M | 15.75M | 15.86M | 15.70M | 15.69M | 15.69M | 15.67M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.03M | 20.13M | 19.55M | 19.79M | 19.37M | 19.61M | 19.66M | 19.47M | 18.44M | 18.05M | 17.36M | 17.71M | 16.97M | 16.71M | 16.59M | 16.70M | 16.54M | 16.54M | 16.53M | 16.51M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 9.62M | 4.23M | 1.00M | 14.20M | 10.90M | 11.89M | 8.72M | 17.68M | 19.71M | 15.33M | 16.53M | 10.72M | 16.79M | 21.48M | 19.13M | 20.68M | 26.18M | 20.92M | 23.91M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.24M | 5.34M | 5.26M | 5.25M | 5.16M | 5.62M | 6.83M | 11.53M | 11.52M | 11.86M | 12.68M | 17.08M | 15.54M | 15.38M | 15.72M | 17.28M | 14.66M | 14.74M | 14.89M | 16.23M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.80% | 17.52% | -8.87% | 59.14% | 21.01% | 25.55% | 28.10% | 35.36% | 27.79% | 26.32% | 26.28% | -8.25% | 27.15% | 27.43% | 11.09% | 5.81% | 24.23% | 25.27% | 26.56% | 26.31% |