|
Revenue
|
7.11B | 7.61B | 21.73B | 20.75B | 19.58B | 17.73B | 16.27B | 14.43B | 13.67B | 12.87B |
|
Cost of Revenue
|
5.18B | 5.55B | 16.32B | 14.95B | 14.90B | 14.09B | 12.68B | 11.25B | 10.58B | 9.77B |
|
Gross Profit
|
1.92B | 2.06B | 5.42B | 5.81B | 4.68B | 3.64B | 3.58B | 3.18B | 3.09B | 3.10B |
|
Depreciation & Amortization - Total
|
0.38B | 0.34B | 0.71B | 0.82B | 0.64B | 0.75B | 0.62B | 0.52B | 0.43B | 0.35B |
|
Selling, General & Administrative
|
1.06B | 1.28B | 1.89B | 1.96B | 2.05B | 2.07B | 1.41B | 1.38B | 1.24B | 1.35B |
|
Restructuring Costs
|
0.02B | 0.24B | 0.79B | 0.47B | 0.25B | 0.55B | 0.32B | 0.22B | 0.11B | 0.15B |
|
Other Operating Expenses
|
0.01B | 0.02B | 0.59B | 0.31B | 0.72B | 2.00B | 1.08B | -1.08B | -0.22B | 0.38B |
|
Operating Expenses
|
7.10B | 7.78B | 20.43B | 19.24B | 24.80B | 17.07B | 15.12B | 15.31B | 13.56B | 12.24B |
|
Operating Income
|
-5.17B | -5.72B | -15.01B | -13.43B | -20.13B | -13.43B | -11.54B | -12.13B | -10.47B | -9.14B |
|
EBIT
|
-5.17B | -5.72B | -15.01B | -13.43B | -20.13B | -13.43B | -11.54B | -12.13B | -10.47B | -9.14B |
|
Other Non Operating Income
|
-0.10B | 0.01B | 0.07B | | | -0.04B | -0.31B | | | |
|
EBT
|
0.01B | -0.17B | 1.30B | 1.51B | -5.23B | 0.65B | 1.14B | -0.89B | 0.11B | 0.63B |
|
Tax Provisions
|
-0.06B | -0.07B | -0.24B | 0.29B | 0.13B | 0.80B | 0.41B | -0.32B | 0.02B | 0.23B |
|
Profit After Tax
|
0.26B | -0.12B | 1.78B | 1.26B | -5.37B | -0.15B | 0.74B | -0.57B | 0.09B | 0.40B |
|
Income from Non-Controlling Interests
|
0.01B | 0.02B | 0.03B | 0.01B | 0.01B | 0.00B | 0.02B | 0.00B | -0.01B | 0.01B |
|
Income from Continuing Operations
|
0.07B | -0.10B | 1.55B | 1.23B | -5.36B | -0.15B | 0.74B | -0.57B | 0.09B | 0.40B |
|
Consolidated Net Income
|
0.19B | -0.10B | 0.24B | 0.04B | -5.36B | -0.15B | 0.74B | -0.57B | 0.09B | 0.40B |
|
Income towards Parent Company
|
0.19B | -0.10B | 0.24B | 0.04B | -5.36B | -0.15B | 0.74B | -0.57B | 0.09B | 0.40B |
|
Net Income towards Common Stockholders
|
0.19B | -0.10B | 0.24B | 0.04B | -5.36B | -0.15B | 0.74B | -0.57B | 0.09B | 0.40B |
|
EPS (Basic)
|
1.82 | -0.88 | 6.15 | 4.53 | -20.76 | -0.59 | 2.87 | -2.48 | 0.46 | 2.15 |
|
EPS (Weighted Average and Diluted)
|
1.78 | -0.88 | 6.04 | 4.47 | -20.76 | -0.59 | 2.81 | -2.48 | 0.46 | 2.10 |
|
Shares Outstanding (Weighted Average)
|
| 0.28B | 0.29B | 0.27B | 0.25B | 0.25B | 0.24B | 0.23B | 0.18B | 0.18B |
|
Interest Expenses
|
0.12B | 0.12B | 0.32B | 0.33B | 0.38B | 0.36B | 0.20B | 0.20B | 0.30B | 0.27B |
|
Tax Rate
|
| 42.53% | | 19.01% | | | 35.50% | 36.05% | 21.10% | 37.14% |