|
Cash & Equivalents (Quarter)
|
| | 21.84M | 19.19M | 14.01M | 11.35M | 7.70M | 9.79M | 7.03M | 5.33M | 4.59M | 4.79M | 3.32M | 2.38M | 3.02M | 2.04M | 14.85M | 17.54M | 13.40M | 10.13M | 6.52M | 13.23M |
|
Cash & Current Investments (Quarter)
|
| | 21.84M | 19.19M | 14.01M | 11.35M | 7.70M | 9.79M | 7.03M | 5.33M | 4.59M | 4.79M | 3.32M | 2.38M | 3.02M | 2.04M | 14.85M | 17.54M | 13.40M | 10.13M | 6.52M | 13.23M |
|
Prepaid Assets (Quarter)
|
| | 0.81M | 0.38M | 1.77M | 1.01M | 0.66M | 0.32M | 1.34M | 0.88M | 0.58M | 0.46M | 0.85M | 0.53M | 0.35M | 0.17M | 0.67M | 1.62M | 0.35M | 1.53M | 0.51M | 1.78M |
|
Current Assets (Quarter)
|
| | 23.76M | 20.11M | 15.78M | 12.55M | 9.04M | 10.86M | 8.37M | 6.52M | 5.21M | 5.25M | 4.17M | 3.22M | 3.64M | 2.28M | 16.54M | 19.16M | 14.70M | 11.66M | 8.43M | 15.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | 11.81M | 11.82M | 12.46M | 12.21M | 12.40M | 12.19M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 65.71M | 65.77M | 69.30M | 67.92M | 68.99M | 67.83M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 77.52M | 77.59M | 81.76M | 80.13M | 81.39M | 80.03M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | 0.22M | | | | 6.90M | | | | 0.49M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 77.76M | 77.82M | 81.99M | 80.34M | 81.74M | 80.20M |
|
Assets (Quarter)
|
| | 23.76M | 20.11M | 15.78M | 12.55M | 9.04M | 10.86M | 8.37M | 6.52M | 5.21M | 5.25M | 4.17M | 3.22M | 3.64M | 2.28M | 94.31M | 96.98M | 96.69M | 91.99M | 90.17M | 95.21M |
|
Accounts Payables (Quarter)
|
| | 0.26M | 0.48M | 0.35M | 0.33M | 0.67M | 0.68M | 0.57M | 0.14M | 0.21M | 0.21M | 0.11M | 0.20M | 0.22M | 0.45M | 1.23M | 1.15M | 0.50M | 0.58M | 0.76M | 0.14M |
|
Payables (Quarter)
|
| | 0.26M | 0.48M | 0.35M | 0.33M | 0.67M | 0.68M | 0.57M | 0.14M | 0.21M | 0.21M | 0.11M | 0.20M | 0.22M | 0.45M | 1.23M | 1.15M | 0.50M | 0.58M | 0.76M | 0.14M |
|
Accumulated Expenses (Quarter)
|
| | 0.35M | 0.74M | 0.92M | 0.24M | 1.23M | 0.26M | 0.16M | 0.09M | 0.06M | 0.05M | 0.25M | 0.09M | 0.28M | 0.05M | 0.42M | 1.38M | 0.19M | 0.19M | 2.24M | 2.35M |
|
Other Accumulated Expenses (Quarter)
|
| | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | | | 225.00 | | 0.00M | 0.01M | 0.03M | 0.02M | 0.03M | 0.02M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M |
|
Total Current Liabilities (Quarter)
|
| | 0.91M | 1.23M | 1.28M | 1.88M | 1.90M | 1.63M | 1.04M | 0.55M | 0.52M | 0.49M | 0.36M | 0.57M | 0.50M | 1.33M | 3.18M | 2.58M | 1.89M | 2.60M | 3.06M | 2.56M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 74.41M | 75.66M | 75.66M | 70.13M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | 0.22M | | | | 11.31M | 11.52M | 12.13M | 11.89M | 12.11M | 11.91M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.15M | 0.14M | 0.13M | 0.12M | 0.11M | 0.09M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 15.38M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 14.65M | | | | | |
|
Total Liabilities (Quarter)
|
| | 0.91M | 1.23M | 1.28M | 1.88M | 1.90M | 1.63M | 1.04M | 0.55M | 0.52M | 0.49M | 0.36M | 0.57M | 0.50M | 1.33M | 30.03M | 14.24M | 14.15M | 14.61M | 15.27M | 14.58M |
|
Common Equity (Quarter)
|
| | 22.86M | 18.88M | 14.50M | 10.67M | 7.14M | 9.22M | 7.33M | 5.97M | 4.69M | 4.76M | 3.81M | 2.65M | 3.14M | 0.95M | -10.12M | 7.09M | 6.88M | 7.26M | 74.90M | 80.92M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 23.76M | 20.11M | 15.78M | 12.55M | 9.04M | 10.86M | 8.37M | 6.52M | 5.21M | 5.25M | 4.17M | 3.22M | 3.64M | 2.28M | 94.31M | 96.98M | 96.69M | 91.99M | 90.17M | 95.21M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | 0.19M | 0.19M | 0.01M | 0.19M | 0.19M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | | 0.01M |
|
Retained Earnings (Quarter)
|
| | -35.30M | 58.29M | -43.93M | 58.56M | -51.55M | 63.35M | -56.17M | -57.69M | 64.11M | 65.42M | 65.58M | 65.71M | -63.81M | 67.34M | -3.86M | -84.74M | 71.00M | 73.16M | 183.86M | 195.70M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | 24.99M | 24.99M | 24.99M | | |