|
Cash & Equivalents (Quarter)
|
0.05M | | 0.00M | | 0.03M | 0.13M | 0.10M | 0.02M | | | | 0.01M | 0.00M | 173.00 | | | 0.07M | 0.34M |
|
Cash & Current Investments (Quarter)
|
0.05M | | 0.00M | | 0.03M | 0.13M | 0.10M | 0.02M | | | | 0.01M | 0.00M | 173.00 | | | 0.07M | 0.34M |
|
Receivables - Net (Quarter)
|
| | 0.01M | | 0.29M | 0.15M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 0.01M | | 0.29M | 0.15M | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | 0.04M | | 0.17M | 0.04M | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | 0.06M | | 0.11M | 0.06M | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | 0.09M | | 0.28M | 0.09M | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | 0.01M | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | 0.11M | | 0.81M | 0.93M | 0.10M | 0.02M | | | | 0.01M | 0.00M | 173.00 | 0.01M | 775.00 | 0.07M | 0.34M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.01M | | 0.05M | 0.01M | 0.07M | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | 4.99M | | 9.90M | 4.99M | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | 2.99M | | 3.42M | 3.20M | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | 7.97M | | 13.33M | 8.19M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.01M | | 0.06M | 2.76M | 4.52M | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | 8.87M | | 14.44M | 11.95M | 5.52M | | | | | | | | | | | |
|
Assets (Quarter)
|
| | 8.98M | | 15.26M | 12.88M | 5.63M | 0.02M | | | | 0.01M | 0.00M | 173.00 | 0.01M | 775.00 | 0.07M | 0.34M |
|
Accounts Payables (Quarter)
|
| | 0.06M | | 0.50M | 0.57M | 0.10M | 0.11M | 0.14M | 0.16M | 0.20M | 0.17M | 0.20M | 0.28M | 0.20M | 0.22M | 0.22M | 0.16M |
|
Notes Payables (Quarter)
|
| | 0.05M | | 0.03M | 0.03M | 0.01M | 0.02M | 0.05M | 0.09M | 0.05M | 0.09M | 0.09M | 0.09M | 0.05M | 0.03M | 0.05M | 0.01M |
|
Payables (Quarter)
|
| | 0.11M | | 0.53M | 0.60M | 0.11M | 0.13M | 0.19M | 0.25M | 0.25M | 0.26M | 0.29M | 0.37M | 0.25M | 0.25M | 0.27M | 0.17M |
|
Short term Debt (Quarter)
|
| | | | 0.17M | 0.03M | | 0.07M | 0.07M | 0.26M | 0.30M | | | 0.75M | 0.22M | 0.04M | 0.02M | 0.01M |
|
Current Leases (Quarter)
|
| | | | 0.21M | 0.24M | 0.26M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M |
|
Current Deferred Revenue (Quarter)
|
| | 0.04M | | 0.06M | 0.17M | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 4.02M | | 5.77M | 5.98M | 4.65M | 0.65M | 0.93M | 1.02M | 1.14M | 1.19M | 1.21M | 1.68M | 1.00M | 0.82M | 0.81M | 0.70M |
|
Non-Current Debt (Quarter)
|
| | | | 1.10M | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | 0.11M | 0.11M | 0.16M | 0.10M | 0.14M | 0.18M | 0.19M | 0.21M | 0.24M | 0.16M | 0.15M | 0.18M | 0.22M |
|
Minority Interest (Quarter)
|
| | -0.00M | | -0.00M | -0.00M | -0.05M | -0.05M | -0.05M | -0.05M | -0.05M | -0.05M | -0.05M | -0.05M | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | 3.77M | | | 1.10M | 3.99M | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | 0.78M | 0.72M | 0.93M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 0.30M | | 0.38M | 0.75M | 0.22M | 0.04M | 0.02M | 0.01M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 5.31M | | | | 0.84M | | 0.82M | 0.93M | 0.78M | 0.78M | 0.79M | 0.70M |
|
Total Liabilities (Quarter)
|
-0.08M | -5.33M | 4.02M | -7.50M | 7.65M | 7.80M | 5.31M | 0.65M | 0.93M | 1.02M | 1.14M | 1.19M | 1.21M | 1.68M | 1.00M | 0.82M | 0.81M | 0.70M |
|
Total Debt (Quarter)
|
| | | | 1.27M | 0.03M | | 0.07M | 0.07M | 0.26M | 0.30M | | | 0.75M | 0.22M | 0.04M | 0.02M | 0.01M |
|
Common Equity (Quarter)
|
0.08M | 5.33M | 4.96M | 7.50M | 7.61M | 5.08M | 0.31M | -0.63M | -0.93M | -1.02M | -1.14M | -1.18M | -1.21M | -1.68M | -0.99M | -0.82M | -0.74M | -0.37M |
|
Shareholder's Equity (Quarter)
|
0.08M | 5.33M | 4.96M | 7.50M | 7.61M | 5.08M | 0.31M | -0.63M | -0.93M | -1.02M | -1.14M | -1.18M | -1.21M | -1.68M | -0.99M | -0.82M | -0.74M | -0.37M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 8.98M | | 15.26M | 12.88M | 5.63M | 0.02M | | | | 0.01M | 0.00M | 173.00 | 0.01M | 775.00 | 0.07M | 0.34M |
|
Retained Earnings (Quarter)
|
| | -1.68M | | -4.09M | -6.74M | -10.66M | -11.17M | -11.51M | -11.60M | -11.72M | -11.81M | -11.84M | -12.31M | -12.35M | -12.34M | -12.56M | -12.77M |
|
Treasury Shares (Quarter)
|
| | | | | 147.25M | 147.25M | | | | | | | | | | | |