DoubleVerify Holdings, Inc. (NYSE: DV)

Sector: Technology Industry: Software - Application CIK: 0001819928
Market Cap 1.86 Bn
P/B 1.73
P/E 41.62
P/S 2.54
ROIC (Qtr) 3.36
Div Yield % 0.00
Rev 1y % (Qtr) 11.24
Total Debt (Qtr) 103.11 Mn
Debt/Equity (Qtr) 0.10

About

DoubleVerify Holdings, Inc., often referred to as DoubleVerify, operates in the digital advertising industry. The company, established in 2008, has been at the forefront of media effectiveness, utilizing artificial intelligence (AI) to deliver superior outcomes for global brands. DoubleVerify's evolution has been marked by continuous product innovation and strategic partnerships across various programmatic media buying platforms and digital media channels, including social media and connected TV (CTV). DoubleVerify's business revolves around its...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 175.84M provides robust 1.71x coverage of total debt 103.11M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 200.73M provide 11.65x coverage of short-term debt 17.23M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 670.74M provides 6.50x coverage of total debt 103.11M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 175.84M provides exceptional 107.88x coverage of interest expenses 1.63M, showing strong debt service capability.
  • Robust free cash flow of 140.53M exceeds capital expenditure of 35.31M by 3.98x, indicating strong organic growth funding capability.

Bear case

  • Operating cash flow of 175.84M barely covers its investment activities of (69.10M), with a coverage ratio of -2.54, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (69.10M) provide weak support for R&D spending of 174.30M, which is -0.40x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 200.73M provide limited coverage of acquisition spending of (82.58M), which is -2.43x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of 175.84M shows concerning coverage of stock compensation expenses of 101.48M, with a 1.73 ratio indicating potential earnings quality issues.
  • Operating earnings of 84.28M show weak coverage of depreciation charges of 61.81M, with a 1.36 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Software - Application
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SAP Sap Se 234.56 Bn 28.15 5.46 10.73 Bn
2 CRM Salesforce, Inc. 204.28 Bn 32.96 5.39 11.14 Bn
3 SHOP Shopify Inc. 169.36 Bn 95.09 15.83 1.12 Bn
4 UBER Uber Technologies, Inc 167.13 Bn 10.04 3.37 12.19 Bn
5 INTU Intuit Inc. 140.92 Bn 175.06 33.55 6.78 Bn
6 ADBE Adobe Inc. 124.98 Bn 17.53 5.26 6.65 Bn
7 NOW ServiceNow, Inc. 121.03 Bn 69.24 9.11 2.40 Bn
8 ADP Automatic Data Processing Inc 100.13 Bn 23.64 4.72 4.37 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.35 2.50
EV to Cash from Ops. EV/CFO 9.97 12.27
EV to Debt EV to Debt 17.00 50.31
EV to EBIT EV/EBIT 20.80 10.96
EV to EBITDA EV/EBITDA 12.35 16.84
EV to Free Cash Flow [EV/FCF] EV/FCF 12.47 14.08
EV to Market Cap EV to Market Cap 0.94 -118.20
EV to Revenue EV/Rev 2.39 4.45
Price to Book Value [P/B] P/B 1.73 4.27
Price to Earnings [P/E] P/E 41.62 -133.65
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -3.97
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 4.25
Dividend per Basic Share Div per Share (Qtr) 0.00 0.15
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 2.54
Interest Coverage Int. cover (Qtr) 51.70 -51.80
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -44.17 -210.77
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -35.65 9,906.83
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.62
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -31.64 -265.85
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 6.43 55.76
EBIT Growth (1y) % EBIT 1y % (Qtr) -10.57 -227.83
EBT Growth (1y) % EBT 1y % (Qtr) -11.28 -88.00
EPS Growth (1y) % EPS 1y % (Qtr) -33.33 121.91
FCF Growth (1y) % FCF 1y % (Qtr) -6.21 -40.82
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 14.29 92.11
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.57 0.58
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 1.67 3.77
Current Ratio Curr Ratio (Qtr) 3.98 8.19
Debt to Equity Ratio Debt/Equity (Qtr) 0.10 0.16
Interest Cover Ratio Int Coverage (Qtr) 51.70 -51.80
Times Interest Earned Times Interest Earned (Qtr) 51.70 -51.80
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 19.90 -105.77
EBIT Margin % EBIT Margin % (Qtr) 11.49 -131.65
EBT Margin % EBT Margin % (Qtr) 11.27 -122.72
Gross Margin % Gross Margin % (Qtr) 82.00 58.14
Net Profit Margin % Net Margin % (Qtr) 6.10 -127.70