|
Net Income (Quarter)
|
| | | | | -28.97M | -17.52M | -12.15M | -15.04M | -18.45M | -13.93M | -2.58M | 3.73M | 2.81M | 12.12M | 26.96M | 24.35M | 23.36M | 13.91M | 35.13M | 44.78M | 292.19M | 41.95M | 43.46M | 33.16M |
|
Depreciation and Depletion (Quarter)
|
| | | | | 0.55M | 0.55M | 0.56M | 0.69M | 1.00M | 0.86M | 1.01M | 1.01M | 1.03M | 1.05M | 1.07M | 1.14M | 1.34M | 1.42M | 1.25M | 1.34M | 1.27M | 1.33M | 1.36M | 1.36M |
|
Share-based Compensation (Quarter)
|
| | | | | 20.66M | 14.68M | 14.59M | 18.11M | 20.49M | 73.82M | 21.07M | | | 83.74M | 31.36M | 1.68M | | 16.32M | 31.02M | 36.02M | | -59.56M | 9.44M | 38.21M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 14.30M | 9.50M | 11.80M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.58M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 88.26M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01M | 0.54M | 0.55M | 0.47M | 0.44M | 0.39M | 0.32M | 0.32M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | 0.73M | 0.76M | 0.77M | 1.17M | 1.48M | 1.44M | 1.76M | 1.63M | 1.66M | 2.04M | 2.07M | 2.24M | 2.88M | 3.66M | 3.59M | 3.44M | 3.55M | 3.81M | 4.19M | 4.25M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.89M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.59M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.20M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.17M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.13M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | 0.10M | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 37.19M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.28M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.42M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -54.21M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 42.33M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 83.12M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 42.33M |