|
Revenue
|
0.07M | 139.12M | 135.24M | 148.58M | 38.99M | 104.11M | 118.34M | 93.92M | 44.90M | 62.12M | 12.62M | | 8.42M | | | | |
|
Cost of Revenue
|
| 106.52M | 106.88M | 118.15M | 31.91M | 87.04M | 90.56M | 86.10M | 39.76M | 52.45M | 11.89M | | 7.01M | | | | |
|
Gross Profit
|
| 32.60M | 28.37M | 30.43M | 7.08M | 17.07M | 27.78M | 7.82M | 5.14M | 9.67M | 0.74M | | 1.41M | | | | |
|
Research & Development
|
| -11.60M | -10.47M | -71.90M | -13.61M | -9.95M | 9.40M | 10.70M | -5.75M | -9.98M | -3.98M | | -1.68M | | | | |
|
Selling, General & Administrative
|
| -8.11M | -6.39M | -53.33M | -13.33M | -11.36M | 14.78M | 3.81M | -10.06M | -19.73M | -58.05M | | -7.45M | | | | |
|
Other Operating Expenses
|
| -3.13M | -0.55M | -2.43M | -0.20M | -0.41M | 0.22M | 4.86M | -5.84M | -2.03M | -0.84M | | -0.24M | | | | |
|
Operating Expenses
|
| -22.84M | -17.41M | -127.65M | -27.14M | -21.72M | 24.39M | 19.36M | -21.65M | -31.74M | -62.87M | | -9.38M | | | | |
|
Operating Income
|
| 9.76M | 10.96M | -97.22M | -20.07M | -4.65M | 3.39M | 11.54M | -16.51M | -22.07M | -62.14M | | -7.97M | | | | |
|
EBIT
|
| 9.76M | 10.96M | -97.22M | -20.07M | -4.65M | 3.39M | 11.54M | -16.51M | -22.07M | -62.14M | | -7.97M | | | | |
|
Other Non Operating Income
|
| | | | 1.56M | | | | 0.48M | -0.44M | | | | | | | |
|
EBT
|
| 9.76M | 10.96M | -97.22M | -20.07M | -4.65M | 3.39M | 11.54M | -16.51M | -22.07M | -62.14M | | -7.97M | | | | |
|
Profit After Tax
|
| 12.55M | 11.46M | -98.04M | -19.55M | -1.97M | 3.16M | 14.01M | -16.17M | -21.51M | -94.48M | | -4.60M | | | | |
|
Income from Non-Controlling Interests
|
| | | -95.18M | -17.99M | -2.13M | | 0.16M | 0.48M | -21.59M | -94.71M | | -5.75M | | | | |
|
Income from Continuing Operations
|
| 9.76M | 10.96M | -97.22M | -20.07M | -4.65M | 3.39M | 11.54M | -16.51M | -22.07M | -62.14M | | -7.97M | | | | |
|
Consolidated Net Income
|
| 9.76M | 10.96M | -97.22M | -20.07M | -4.65M | 3.39M | 11.54M | -16.51M | -22.07M | -62.14M | | -7.97M | | | | |
|
Income towards Parent Company
|
| 9.76M | 10.96M | -97.22M | -20.07M | -4.65M | 3.39M | 11.54M | -16.51M | -22.07M | -62.14M | | -7.97M | | | | |
|
Preferred Dividend Payments
|
| -7.02M | -0.23M | -0.08M | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
| 16.78M | 11.20M | -189.23M | -20.07M | -1.97M | 3.39M | 13.85M | -16.51M | -15.75M | -93.88M | | -4.58M | | | | |
|
EPS (Basic)
|
| 2.86M | 0.98M | -1.14M | | -0.17M | 2.35M | 0.83M | | -0.05 | -0.30 | | -88.14 | | | | |
|
EPS (Weighted Average and Diluted)
|
| 0.15 | 0.14 | -1.14M | | -0.17M | 0.04 | 0.83M | | -0.05 | -0.30 | | -88.14 | | | | |
|
Shares Outstanding (Weighted Average)
|
136.78M | 5.87 | 11.41 | 166.00 | | 11.29 | 1.44 | 16.60 | | 310.42M | 316.33M | 15.16 | 0.05M | 1.00 | 0.56M | 0.05M | 1.24M |
|
Shares Outstanding (Diluted Average)
|
| 5.87 | 7.13 | 166.00 | | 11.29 | 1.44 | 16.60 | | 310.42M | 316.33M | 310.33M | 0.05M | 1.00 | 0.56M | 0.05M | 1.24M |
|
EBITDA
|
| 3.23M | 20.08M | -95.18M | -17.99M | -2.13M | 0.64M | 17.08M | -15.69M | -22.60M | -95.31M | | -5.78M | | | | |