|
Revenue
|
1.53M | 1.87M | 2.54M | 4.94M | 5.46M | 5.39M | 4.87M | 6.52M | 7.00M | 1.08M | 7.36M | 8.85M | 16.35M | 68.81M | 24.04M | 6.34M | 3.32M | 3.82M | 7.36M | 10.60M | 8.78M | 19.79M | 13.12M | 7.04M | 17.58M | 49.90M | 0.58M | 0.64M | 0.03M | 0.02M | 0.01M |
|
Research & Development
|
8.12M | 10.87M | 9.74M | 16.40M | 19.96M | 22.76M | 19.79M | 19.90M | 24.88M | 25.18M | 24.87M | 23.13M | 25.59M | 37.23M | 25.94M | 26.47M | 19.97M | 22.94M | 11.76M | 12.68M | 11.05M | 13.09M | 15.85M | 13.39M | 13.34M | 17.23M | 13.08M | 15.91M | 13.59M | 12.77M | 13.35M |
|
Selling, General & Administrative
|
2.65M | 3.13M | 3.25M | 4.65M | 5.00M | 6.50M | 7.05M | 8.48M | 9.62M | 8.70M | 8.53M | 9.20M | 9.50M | 9.94M | 9.64M | 10.59M | 10.68M | 10.44M | 10.28M | 10.02M | 11.09M | 9.83M | 9.63M | 8.54M | 8.43M | 8.53M | 8.77M | 9.58M | 8.55M | 9.13M | 7.33M |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | -0.01M | -0.05M | 0.05M | -0.02M | -0.01M | 0.07M | -0.00M | -0.52M | -0.07M | -0.19M | | -0.18M | -0.01M | -0.03M | 0.00M |
|
Operating Expenses
|
10.76M | 14.00M | 12.99M | 21.05M | 24.96M | 29.26M | 26.84M | 28.38M | 34.49M | 33.89M | 33.41M | 32.33M | 35.09M | 47.17M | 35.58M | 37.06M | 30.65M | 33.37M | 22.04M | 22.71M | 22.13M | 22.92M | 25.48M | 21.93M | 21.77M | 25.75M | 21.85M | 25.48M | 22.14M | 21.89M | 20.68M |
|
Operating Income
|
-9.23M | -12.12M | -10.45M | -16.11M | -19.49M | -23.87M | -21.98M | -21.86M | -27.50M | -32.81M | -26.04M | -23.48M | -18.74M | 21.63M | -11.54M | -30.72M | -27.34M | -29.55M | -14.68M | -12.11M | -13.35M | -3.13M | -12.36M | -14.89M | -4.19M | 24.15M | -21.27M | -24.85M | -22.11M | -21.88M | -20.67M |
|
EBIT
|
-9.23M | -12.12M | -10.45M | -16.11M | -19.49M | -23.87M | -21.98M | -21.86M | -27.50M | -32.81M | -26.04M | -23.48M | -18.74M | 21.63M | -11.54M | -30.72M | -27.34M | -29.55M | -14.68M | -12.11M | -13.35M | -3.13M | -12.36M | -14.89M | -4.19M | 24.15M | -21.27M | -24.85M | -22.11M | -21.88M | -20.67M |
|
Interest & Investment Income
|
0.22M | 0.30M | 0.69M | 0.66M | 0.60M | 1.49M | 1.24M | 0.94M | 0.66M | 0.11M | 0.03M | 0.03M | 0.05M | 0.05M | 0.04M | 0.06M | 0.17M | 0.19M | 1.17M | 1.94M | 2.04M | 1.95M | 1.87M | 1.83M | 1.66M | 1.84M | 1.76M | 1.49M | 1.32M | 1.12M | 1.03M |
|
Other Non Operating Income
|
0.22M | 0.30M | 0.69M | 0.66M | -12.29M | 4.43M | 1.24M | 0.94M | 0.66M | 0.11M | 0.03M | 0.03M | 0.05M | 0.02M | 0.26M | 8.43M | -0.83M | -1.48M | -1.01M | -7.32M | -0.60M | 0.10M | 0.25M | 1.46M | 12.78M | 8.60M | 4.85M | 7.10M | 1.55M | -1.64M | -1.10M |
|
Non Operating Income
|
0.22M | 0.30M | 0.69M | 0.66M | -12.29M | 4.43M | 1.24M | 0.94M | 0.66M | 0.11M | 0.03M | 0.03M | 0.05M | 0.02M | 0.26M | 8.43M | -0.83M | -1.48M | -1.01M | -7.32M | -0.60M | 0.10M | 0.25M | 1.46M | 12.78M | 8.60M | 4.85M | 7.10M | 1.55M | -1.64M | -1.10M |
|
EBT
|
-9.01M | -11.83M | -9.76M | -15.44M | -19.07M | -22.39M | -20.74M | -20.92M | -26.84M | -32.70M | -26.02M | -23.45M | -18.69M | 21.66M | -11.55M | -30.71M | -27.20M | -29.54M | -13.91M | -10.66M | -11.83M | -1.74M | -11.07M | -13.64M | -3.10M | 25.43M | -19.77M | -23.74M | -21.14M | -21.12M | -20.00M |
|
Profit After Tax
|
-9.01M | -11.83M | -9.76M | -15.44M | -31.78M | -19.44M | -20.74M | -20.92M | -26.84M | -32.70M | -26.02M | -23.45M | -18.69M | 21.66M | -11.28M | -22.29M | -28.17M | -31.04M | -23.95M | -28.49M | -25.06M | -11.89M | -12.11M | -16.29M | 8.59M | 32.75M | -16.43M | -17.75M | -20.57M | -23.52M | -21.77M |
|
Equity Income
|
| | | | | | | | | | | | | | 0.27M | -0.09M | -0.95M | -1.45M | -1.78M | 2.60M | -1.34M | -1.37M | -1.35M | -0.87M | 1.71M | -0.95M | -0.88M | -2.00M | 1.34M | -2.46M | -0.59M |
|
Income from Continuing Operations
|
-9.01M | -11.83M | -9.76M | -15.44M | -19.07M | -22.39M | -20.74M | -20.92M | -26.84M | -32.70M | -26.02M | -23.45M | -18.69M | 21.66M | -11.55M | -30.71M | -27.20M | -29.54M | -13.91M | -10.66M | -11.83M | -1.74M | -11.07M | -13.64M | -3.10M | 25.43M | -19.77M | -23.74M | -21.14M | -21.12M | -20.00M |
|
Consolidated Net Income
|
-9.01M | -11.83M | -9.76M | -15.44M | -19.07M | -22.39M | -20.74M | -20.92M | -26.84M | -32.70M | -26.02M | -23.45M | -18.69M | 21.66M | -11.55M | -30.71M | -27.20M | -29.54M | -8.26M | -9.06M | -11.11M | -8.86M | 4.03M | -2.85M | -3.10M | 25.43M | -19.77M | -23.74M | -21.14M | -21.12M | -20.00M |
|
Income towards Parent Company
|
-9.01M | -11.83M | -9.76M | -15.44M | -19.07M | -22.39M | -20.74M | -20.92M | -26.84M | -32.70M | -26.02M | -23.45M | -18.69M | 21.66M | -11.55M | -30.71M | -27.20M | -29.54M | -8.26M | -9.06M | -11.11M | -8.86M | 4.03M | -2.85M | -3.10M | 25.43M | -19.77M | -23.74M | -21.14M | -21.12M | -20.00M |
|
Net Income towards Common Stockholders
|
-9.01M | -11.83M | -9.76M | -15.44M | -19.07M | -22.39M | -20.74M | -20.92M | -26.84M | -32.70M | -26.02M | -23.45M | -18.69M | 21.66M | -11.55M | -30.71M | -27.20M | -29.54M | -8.26M | -9.06M | -11.11M | -8.86M | 4.03M | -2.85M | -3.10M | 25.43M | -19.77M | -23.74M | -21.14M | -21.12M | -20.00M |
|
EPS (Basic)
|
-0.57 | -0.75 | -0.62 | -0.98 | -1.99 | -0.39 | -0.41 | -0.36 | -0.52 | -0.63 | -0.50 | -0.44 | -0.33 | 0.38 | -0.19 | -0.38 | -0.46 | -0.46 | -0.22 | -37.06 | -6.75 | -3.13 | -3.15 | -4.06 | 1.70 | 4.70 | -2.25 | -3.47 | -2.21 | -2.13 | -1.84 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | -0.63 | | | | 0.36 | -0.19 | -0.38 | -0.46 | -0.46 | -0.22 | -37.06 | -6.75 | -3.13 | -3.15 | -4.06 | 1.70 | 4.67 | -2.25 | -3.45 | -2.21 | -2.13 | -1.84 |
|
Shares Outstanding (Weighted Average)
|
15.70M | 15.73M | 15.82M | 15.78M | 15.97M | 50.04M | 50.62M | 41.99M | 51.31M | 51.91M | 52.35M | 52.03M | 56.63M | | 59.66M | 58.69M | 61.03M | 67.95M | 110.85M | 2.93M | 3.71M | 3.80M | 3.84M | 3.84M | 5.06M | 6.97M | 7.29M | 6.83M | | 11.05M | 11.82M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | 59.66M | 58.69M | 61.03M | 67.95M | 110.85M | 2.93M | 3.71M | 3.80M | 3.84M | 3.84M | 5.06M | 7.01M | 7.29M | 6.88M | | 11.05M | 11.82M |
|
EBITDA
|
-9.23M | -12.12M | -10.45M | -16.11M | -19.49M | -23.87M | -21.98M | -21.86M | -27.50M | -32.81M | -26.04M | -23.48M | -18.74M | 21.63M | -11.54M | -30.72M | -27.34M | -29.55M | -14.68M | -12.11M | -13.35M | -3.13M | -12.36M | -14.89M | -4.19M | 24.15M | -21.27M | -24.85M | -22.11M | -21.88M | -20.67M |
|
Interest Expenses
|
| | | | 0.18M | | | | | | | | | 0.02M | 0.06M | 0.05M | 0.04M | 0.18M | 0.41M | 0.49M | 0.52M | 0.55M | 0.58M | 0.58M | 0.57M | 0.56M | 0.26M | 0.39M | 0.35M | 0.36M | 0.36M |