Dte Energy Balance Sheet (2009-2025) | DTE

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 0.09B0.04B0.08B0.05B0.19B0.12B0.08B0.07B0.20B0.06B0.05B0.07B0.06B0.18B0.06B0.07B0.22B0.05B0.07B0.05B0.10B0.07B0.06B0.05B0.10B0.23B0.07B0.01B0.04B0.03B0.07B0.01B0.08B0.01B0.01B0.07B0.16B0.06B0.08B0.07B0.06B0.06B0.08B0.09B0.55B0.58B0.94B0.47B1.57B3.45B0.05B0.03B0.15B0.07B0.03B0.03B0.12B0.03B0.04B0.03B0.29B0.07B0.97B0.06B0.06B0.05B0.04B0.21B
Short-term Investments 0.32B0.27B0.21B0.27B0.17B0.18B1.26B0.12B0.11B1.17B1.47B1.53B1.50B1.39B0.11B1.34B0.09B0.07B0.13B0.08B0.10B0.10B0.17B0.11B0.12B0.14B0.18B0.16B0.09B0.10B0.08B0.14B0.14B0.14B0.15B0.14B0.12B0.13B0.13B0.09B0.16B0.11B0.17B0.17B0.15B0.09B0.16B0.11B0.22B0.43B0.18B0.47B0.37B0.40B0.33B0.21B0.26B0.23B0.30B0.20B1.10B1.10B0.25B0.16B0.12B0.10B0.23B
Cash & Current Investments 0.09B0.36B0.35B0.26B0.46B0.30B0.26B1.32B0.32B0.17B1.21B1.54B1.59B1.68B1.45B0.17B1.56B0.14B0.14B0.18B0.18B0.17B0.16B0.22B0.21B0.35B0.20B0.20B0.20B0.12B0.17B0.09B0.22B0.15B0.15B0.22B0.31B0.19B0.21B0.20B0.15B0.22B0.19B0.27B0.72B0.73B1.04B0.63B1.68B3.67B0.48B0.21B0.62B0.44B0.42B0.36B0.32B0.29B0.26B0.32B0.49B1.17B2.07B0.31B0.22B0.17B0.15B0.44B
Receivables - Net 1.16B1.10B1.44B1.40B1.22B1.14B0.05B1.40B1.30B1.21B1.32B1.26B1.24B1.16B1.34B1.46B1.31B1.24B1.54B1.81B1.40B1.26B1.50B1.53B1.25B1.24B1.28B1.19B1.18B1.25B1.52B1.41B1.45B1.40B1.76B1.71B1.69B1.69B1.79B1.68B1.44B1.45B1.64B1.48B1.38B1.42B1.54B1.55B1.55B1.52B1.70B1.63B1.87B1.78B2.04B1.51B1.30B1.39B1.63B1.44B1.50B1.41B1.69B1.73B1.60B1.40B2.03B
Receivables - Other 0.12B0.11B0.62B0.06B0.10B0.10B0.57B0.11B0.15B0.12B0.09B0.12B0.16B0.07B0.13B0.09B0.10B0.08B0.13B0.14B0.13B0.12B0.09B0.07B0.11B0.08B0.07B0.08B0.08B0.09B0.07B0.10B0.09B0.17B0.10B0.12B0.15B0.08B0.11B0.07B0.09B0.26B0.24B0.26B0.37B0.14B0.13B0.13B0.16B0.17B0.14B0.18B0.29B0.20B0.14B0.18B0.19B0.17B0.15B0.18B0.25B0.21B0.14B0.16B0.16B0.18B0.12B
Receivables 1.28B1.22B2.06B1.46B1.31B1.24B0.63B1.51B1.45B1.33B1.41B1.38B1.40B1.24B1.46B1.55B1.42B1.32B1.67B1.95B1.53B1.38B1.60B1.61B1.36B1.32B1.35B1.26B1.26B1.34B1.59B1.51B1.54B1.56B1.86B1.82B1.84B1.77B1.90B1.75B1.53B1.72B1.89B1.74B1.75B1.56B1.67B1.69B1.71B1.69B1.83B1.81B2.16B1.98B2.18B1.69B1.50B1.57B1.79B1.61B1.75B1.61B1.83B1.89B1.76B1.58B2.15B
Raw Materials 0.26B0.20B0.31B0.21B0.21B0.21B0.46B0.33B0.47B0.57B0.57B0.45B0.49B0.55B0.23B0.30B0.38B0.26B0.27B0.27B0.28B0.28B0.29B0.30B0.31B0.31B0.32B0.31B0.33B0.33B0.36B0.35B0.39B0.36B0.38B0.36B0.36B0.38B0.41B0.41B0.43B0.39B0.39B0.41B0.44B0.40B0.37B0.46B0.47B0.52B0.49B0.50B0.50B0.51B0.51B0.52B0.54B0.65B0.63B0.74B0.77B0.90B0.80B0.92B1.00B1.11B0.99B
Finished Goods 0.38B0.31B0.23B0.35B0.52B
Inventory 0.01B0.08B0.07B0.18B0.07B0.11B0.14B0.18B0.11B0.15B0.14B0.53B0.06B0.09B0.47B0.36B0.21B0.34B0.51B0.51B0.33B0.42B0.53B0.48B0.35B0.39B0.47B0.42B0.29B0.35B0.45B0.40B0.24B0.31B0.39B0.41B0.20B0.33B0.41B0.37B0.29B0.35B0.41B0.34B0.20B0.30B0.40B0.37B0.23B0.36B0.54B0.43B0.28B0.39B0.46B0.42B0.31B0.39B0.49B0.44B0.24B0.37B0.44B0.38B
Current Deferred Tax Assets 0.21B0.23B0.17B0.16B0.15B0.15B0.05B0.13B0.13B0.13B0.05B0.06B0.07B0.06B0.02B0.01B
Prepaid Assets 0.16B0.24B0.20B0.17B0.17B0.30B0.00B0.23B0.22B0.25B0.20B0.19B0.16B0.24B0.21B0.16B0.12B0.25B0.21B0.18B0.17B0.30B0.24B0.31B0.24B0.35B0.20B0.23B0.16B0.13B0.20B0.22B0.17B0.27B0.20B0.22B0.16B0.27B0.22B0.23B0.18B0.15B0.21B0.27B0.18B0.29B0.18B0.27B0.18B0.30B0.22B0.25B0.18B0.33B0.23B0.26B0.19B0.18B0.24B0.30B0.20B0.35B0.23B0.27B0.18B0.21B0.26B
Current Assets 2.54B2.65B2.88B2.73B2.58B2.74B3.17B2.80B2.77B2.91B3.20B2.95B3.05B2.73B2.92B2.77B2.50B2.55B2.81B2.97B2.72B2.75B3.01B2.79B2.69B2.70B2.58B2.36B2.26B2.60B2.76B2.57B2.63B2.81B3.08B2.96B2.90B3.10B3.26B2.84B2.73B2.98B3.09B3.53B3.50B3.82B3.50B4.38B6.40B3.49B3.32B3.61B4.09B4.31B4.18B3.54B3.20B3.42B3.54B3.75B4.52B5.62B3.61B3.62B3.54B3.76B4.35B
Non-Current Assets
Property, Plant & Equipment (Net) 12.39B12.39B12.43B12.65B12.77B12.82B0.07B13.05B13.28B13.42B13.75B13.92B14.15B14.40B14.68B14.87B15.19B15.51B15.80B15.98B16.31B16.50B16.82B17.23B17.58B17.87B18.03B18.13B18.30B18.55B19.73B19.87B20.06B20.31B20.72B20.87B21.24B21.61B21.65B21.86B22.30B23.76B25.32B26.24B26.72B27.16B24.50B28.27B29.14B26.16B26.94B27.27B27.73B28.10B28.77B29.19B29.70B27.53B28.17B28.59B29.45B30.07B30.89B31.10B31.62B32.65B33.65B
Long-Term Investments 1.33B1.42B1.42B1.34B1.25B1.36B1.46B1.48B1.50B1.42B1.46B1.54B1.52B1.57B1.59B1.65B1.65B1.72B0.41B1.79B1.84B1.85B0.43B1.91B1.92B1.88B0.51B1.98B2.10B2.23B0.75B2.44B2.55B2.63B1.07B2.85B3.04B3.44B1.77B3.52B3.57B3.67B0.18B3.53B3.71B3.71B0.18B3.98B4.07B2.38B0.19B2.36B2.17B2.09B0.17B2.23B2.29B2.25B0.17B2.45B2.46B2.57B2.56B2.55B2.65B2.80B2.87B
Goodwill 2.04B2.04B2.02B2.02B2.02B2.02B2.02B2.02B2.02B2.02B2.02B2.02B2.02B2.02B2.02B2.02B2.02B2.02B2.02B2.02B2.02B2.02B2.02B2.02B2.02B2.02B2.02B2.02B2.02B2.02B2.29B2.29B2.29B2.29B2.29B2.29B2.29B2.29B2.29B2.29B2.29B2.29B1.99B2.47B2.46B2.46B1.99B2.47B2.47B1.99B1.99B1.99B1.99B1.99B1.99B1.99B1.99B1.99B1.99B1.99B1.99B1.99B1.99B1.99B1.99B1.99B1.99B
Intangibles 0.06B0.06B0.05B0.05B0.06B0.06B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.14B0.14B0.14B0.12B0.12B0.12B0.11B0.11B0.10B0.10B0.09B0.09B0.09B0.09B0.10B0.09B0.84B0.84B0.89B0.88B0.87B0.87B0.86B0.86B0.85B0.85B0.84B0.94B2.39B2.40B2.38B2.36B0.20B2.32B2.30B0.18B0.18B0.17B0.17B0.17B0.17B0.16B0.16B0.16B0.16B0.15B0.15B0.15B0.14B0.14B0.14B0.19B0.19B
Goodwill & Intangibles 2.10B2.09B2.08B2.08B2.08B2.09B2.09B2.09B2.09B2.09B2.09B2.09B2.09B2.09B2.15B2.15B2.16B2.14B2.14B2.14B2.13B2.13B2.12B2.12B2.11B2.11B2.11B2.11B2.12B2.11B3.13B3.13B3.18B3.18B3.16B3.16B3.15B3.16B3.14B3.14B3.13B3.23B4.39B4.87B4.84B4.82B2.19B4.78B4.76B2.17B2.17B2.17B2.16B2.16B2.16B2.16B2.15B2.15B2.15B2.15B2.15B2.14B2.14B2.13B2.13B2.18B2.18B
Long-Term Deferred Tax 1.46B1.05B0.31B1.05B1.04B
Other Non-Current Assets 4.14B4.03B4.11B4.10B4.13B4.06B0.58B3.98B3.90B3.94B4.54B4.42B4.39B4.30B4.24B3.82B3.79B3.70B2.84B2.79B2.72B2.70B3.65B3.64B3.69B3.72B3.69B3.70B3.73B3.69B3.87B3.83B3.86B3.83B3.72B3.71B3.73B3.69B8.01B4.52B4.51B4.06B10.08B9.94B9.80B9.74B15.27B10.07B10.02B7.40B7.01B7.12B7.32B7.46B7.58B7.57B7.73B10.53B10.67B11.11B11.39B11.55B11.79B12.29B12.44B12.81B13.20B
Non-Current Assets 7.64B7.49B7.47B7.48B7.43B7.35B7.28B7.15B7.02B7.03B7.61B7.43B7.36B7.21B7.15B6.66B6.60B6.45B5.54B5.41B5.32B5.28B6.20B6.13B6.16B6.20B6.12B6.10B6.12B6.09B7.28B7.27B7.34B7.32B7.17B7.16B7.16B7.14B8.01B8.21B8.26B7.93B5.26B39.71B40.24B40.62B5.24B42.32B43.23B35.94B36.40B36.75B37.22B37.64B38.50B38.98B39.72B40.31B41.22B42.15B43.30B44.19B45.24B45.94B46.71B48.27B49.72B
Assets 23.89B23.96B24.20B24.20B24.03B24.27B24.90B24.49B24.58B24.78B26.01B25.85B26.07B25.91B26.34B25.95B25.94B26.23B25.93B26.16B26.19B26.38B27.83B28.07B28.35B28.65B28.66B28.56B28.77B29.46B32.04B32.15B32.58B33.07B33.77B33.84B34.33B35.29B36.29B36.43B36.85B38.34B42.27B43.23B43.74B44.44B45.50B46.70B49.64B39.44B39.72B40.36B41.31B41.95B42.68B42.52B42.92B43.73B44.76B45.90B47.81B49.81B48.85B49.55B50.25B52.03B54.07B
Liabilities
Current Liabilities
Accounts Payables 0.61B0.58B0.72B0.64B0.68B0.64B0.73B0.63B0.73B0.71B0.78B0.69B0.73B0.72B0.85B0.71B0.81B0.87B0.96B0.94B0.95B0.87B0.97B0.82B0.85B0.83B0.81B0.65B0.74B0.81B1.08B0.91B0.99B0.99B1.17B0.92B1.06B1.16B1.33B0.98B1.05B1.03B1.08B1.03B1.02B0.96B1.00B0.95B1.17B1.36B1.41B1.32B1.75B1.62B1.60B1.08B1.05B1.14B1.36B1.10B1.31B1.29B1.39B1.30B1.38B1.31B1.75B
Notes Payables 0.20B0.20B0.33B0.02B0.15B0.15B0.28B0.42B0.31B0.04B0.10B0.24B0.22B0.27B0.13B0.38B0.51B0.65B0.40B0.18B0.50B0.36B0.17B0.41B0.50B0.06B0.42B0.66B0.62B0.64B0.47B0.08B0.61B0.16B0.00B0.72B0.83B1.13B0.91B0.99B0.04B0.05B0.07B0.36B0.76B0.24B0.81B0.99B1.16B0.13B0.53B1.22B1.28B0.29B0.56B0.97B1.07B0.51B0.60B0.22B0.88B
Dividends payables 0.09B0.09B0.09B0.09B0.09B0.10B0.10B0.10B0.20B0.10B0.10B0.10B0.21B0.11B0.11B0.11B0.23B0.12B0.12B0.12B0.24B0.12B0.12B0.12B0.26B0.13B0.13B0.13B0.27B0.14B0.15B0.15B0.30B0.15B0.16B0.16B0.32B0.16B0.17B0.17B0.35B0.17B0.20B0.20B0.39B0.20B0.21B0.21B0.37B0.16B0.17B0.17B0.34B0.17B0.20B0.20B0.39B0.20B0.21B0.21B0.42B0.21B0.23B0.23B0.45B0.23B0.24B
Payables 0.90B0.87B1.14B0.72B0.77B0.76B0.97B0.73B1.08B1.08B1.30B1.10B0.97B0.93B1.20B0.82B1.25B1.25B1.21B1.44B1.70B1.65B1.49B0.95B1.10B1.15B1.44B1.15B1.19B1.36B1.73B1.12B1.70B1.80B1.95B1.72B1.85B1.40B2.11B1.31B1.40B1.93B2.10B2.35B2.33B2.15B1.25B1.22B1.61B1.89B2.34B1.74B2.90B2.78B2.96B1.41B1.97B2.55B2.85B1.60B2.29B2.47B2.68B2.04B2.43B1.75B2.88B
Accumulated Expenses 0.12B0.15B0.11B0.15B0.11B0.14B0.11B0.13B0.10B0.12B0.10B0.12B0.09B0.12B0.09B0.12B0.10B0.11B0.09B0.12B0.09B0.11B0.09B0.12B0.09B0.12B0.09B0.12B0.09B0.12B0.10B0.13B0.10B0.13B0.11B0.13B0.11B0.14B0.13B0.15B0.14B0.15B0.15B0.17B0.16B0.17B0.16B0.17B0.17B0.15B0.14B0.15B0.15B0.16B0.15B0.17B0.17B0.21B0.17B0.24B0.23B0.26B0.22B0.24B0.25B0.30B0.27B
Other Accumulated Expenses 0.60B0.53B0.50B0.50B0.54B0.53B0.06B0.47B0.52B0.54B0.55B0.42B0.51B0.48B0.45B0.47B0.57B0.46B0.49B0.49B0.47B0.47B0.49B0.35B0.38B0.41B0.43B0.30B0.31B0.35B0.50B0.42B0.39B0.43B0.53B0.41B0.41B0.46B0.51B0.42B0.41B0.42B0.50B0.44B0.52B0.51B0.59B0.52B0.58B0.56B0.58B0.47B0.57B0.54B0.54B0.43B0.46B0.47B0.45B0.46B0.53B0.57B0.59B0.51B0.43B0.44B0.68B
Short term Debt 0.20B0.20B0.67B0.68B1.33B0.92B0.17B0.90B0.33B0.28B0.53B0.53B0.85B0.63B0.82B0.84B0.88B0.90B0.90B1.07B0.51B0.65B0.40B0.17B0.47B0.47B0.50B0.46B0.17B0.41B0.50B0.06B0.42B0.66B0.62B0.64B0.47B0.08B1.50B1.50B1.50B1.21B0.83B1.13B0.91B0.99B0.47B0.47B1.05B0.47B2.87B2.65B2.67B1.43B1.16B1.00B0.70B1.22B2.14B2.41B3.21B3.20B1.30B0.95B0.60B0.33B1.36B
Current Leases 0.01B0.01B-0.01B0.01B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.03B0.03B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B
Current Deferred Revenue 0.09B0.23B0.30B0.17B0.15B0.16B0.15B0.08B0.08B0.07B0.04B0.03B0.04B0.04B0.03B0.04B0.06B0.09B0.02B0.02B0.04B0.03B0.13B0.10B0.04B0.06B0.07B0.06B0.03B0.03B0.04B0.03B0.04B0.04B0.16B0.10B0.08B0.05B0.03B0.04B0.05B0.05B0.07B0.04B0.05B0.18B0.18B0.13B0.20B0.27B0.11B
Curent Deferred Tax Liability 0.01B0.01B
Total Current Liabilities 2.08B1.98B2.65B2.48B2.93B2.51B2.75B2.56B2.25B2.10B2.63B2.53B2.63B2.31B2.77B2.48B2.96B3.01B3.19B3.57B2.82B2.81B2.58B1.84B2.23B2.27B2.53B2.21B1.88B1.97B2.44B1.83B2.75B2.60B2.81B2.54B2.50B2.12B4.44B3.65B3.65B3.87B4.00B3.97B4.20B3.42B2.69B2.60B3.74B3.43B6.35B5.68B6.89B5.47B5.17B4.04B3.60B4.04B5.88B4.97B6.51B6.79B5.11B4.15B3.78B3.27B5.41B
Non-Current Liabilities
Capital Leases 0.05B0.05B0.05B0.05B0.04B0.04B0.01B0.04B0.04B0.03B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B
Non-Current Debt 7.94B7.87B7.37B7.29B6.63B7.07B0.03B7.01B7.51B7.50B7.19B7.09B7.21B7.12B7.01B7.22B6.81B6.85B7.21B6.92B7.81B7.91B8.34B8.84B8.84B8.86B8.76B8.76B9.34B9.48B11.27B11.76B11.36B11.79B12.19B12.19B12.71B13.62B12.13B12.78B13.57B13.86B15.94B17.03B17.34B18.22B19.00B19.99B21.89B16.92B14.53B15.63B15.61B17.44B16.87B17.66B18.54B18.54B17.42B19.25B19.27B20.46B20.69B21.77B22.94B24.50B23.79B
Non-Current Deffered Revenue 0.09B0.09B0.09B0.08B0.08B0.08B0.07B0.07B0.07B0.07B0.07B0.06B0.06B0.06B0.06B0.05B0.05B0.05B0.05B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.06B0.06B0.09B0.09B0.09B0.09B0.14B0.14B0.12B0.12B0.14B0.14B0.14B0.14B0.14B0.16B0.17B0.17B0.16B0.16B0.16B0.16B0.16B0.16B0.16B0.16B0.18B0.18B0.18B0.18B0.18B0.18B0.18B0.18B0.18B0.28B0.27B0.40B0.40B0.40B0.40B
Pension 1.41B1.42B1.29B1.34B1.32B1.32B1.27B1.22B1.22B1.22B1.48B1.34B1.34B1.34B1.50B1.40B1.35B1.25B0.65B0.63B0.56B0.50B1.28B1.28B1.18B1.12B1.13B1.13B1.14B1.13B1.15B1.02B1.02B0.92B0.92B0.74B0.73B0.72B0.84B0.72B0.71B0.66B0.81B0.80B0.78B0.68B0.80B0.77B0.75B0.73B0.36B0.35B0.35B0.35B0.38B0.35B0.34B0.32B0.35B0.33B0.31B0.30B0.23B0.23B0.23B0.23B0.25B
Minority Interest 0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.03B0.03B0.02B0.02B0.02B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.49B0.49B0.48B0.48B0.48B0.47B0.47B0.48B0.48B0.47B0.17B0.16B0.16B0.17B0.17B0.17B0.15B0.16B0.16B0.01B0.01B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Liabilities from Discontinued Operations 0.84B
Non-Current Deferred Tax Liability 2.02B2.09B-3.39B2.19B2.21B2.31B-4.11B2.63B2.96B3.08B3.12B3.19B3.26B3.27B3.19B3.25B3.28B3.29B3.32B3.39B3.50B3.78B3.86B3.91B4.02B3.92B4.01B4.03B4.14B4.16B4.27B4.29B4.40B1.89B1.94B1.94B1.97B1.98B2.03B2.06B2.26B2.31B2.55B2.65B2.74B4.12B2.89B2.95B2.10B4.39B2.23B2.24B2.31B4.71B2.47B2.52B2.58B5.06B2.71B2.84B2.75B5.47B2.95B2.97B3.09B5.97B
Operating Leases 0.13B0.14B0.14B0.13B0.12B0.12B0.12B0.08B0.10B0.10B0.08B0.07B0.07B0.07B0.07B0.07B0.07B0.09B0.11B0.11B0.13B0.15B0.16B0.17B0.19B0.19B0.23B0.27B
Other Non-Current Liabilities 1.38B1.41B1.44B1.46B1.50B1.51B0.01B1.55B1.55B1.57B1.59B1.61B1.64B1.68B1.72B1.75B1.78B1.80B3.32B1.85B1.88B3.55B3.70B2.02B2.16B2.18B3.92B2.23B2.24B2.27B2.20B2.23B2.26B2.29B2.32B2.36B2.39B2.43B2.47B2.50B2.53B2.58B2.66B10.25B10.31B10.31B2.83B11.40B11.47B10.50B3.16B10.18B10.23B10.06B3.46B10.17B10.30B10.29B3.56B10.50B10.92B10.96B11.35B11.71B11.81B12.10B12.56B
Total Non-Current Liabilities 7.70B7.84B7.86B7.83B7.87B7.99B8.29B8.08B8.00B8.17B9.14B9.08B9.04B9.05B9.15B8.62B8.59B8.47B7.58B7.53B7.53B7.48B8.64B8.71B8.73B8.69B8.58B8.69B8.74B8.87B8.84B8.87B8.91B8.82B8.78B8.75B8.81B8.87B9.00B8.99B9.06B9.72B0.70B-10.22B-10.27B-10.27B0.69B-11.31B-11.37B-10.40B-2.94B-9.87B-9.90B-9.73B-3.15B-9.87B-10.10B-10.02B-2.70B-9.67B-10.09B-10.16B-10.55B-10.95B-11.05B-11.38B-11.89B
Total Liabilities 17.72B17.69B0.05B17.61B1.16B0.98B0.80B0.90B0.93B0.81B0.80B0.70B0.71B0.59B0.61B0.51B0.53B0.44B0.42B0.30B0.30B0.20B0.19B0.04B0.04B0.04B0.04B0.03B0.04B0.05B0.08B0.07B0.08B0.08B0.10B0.06B0.06B0.04B0.05B0.04B0.05B0.04B0.03B0.03B0.04B0.05B0.06B0.08B0.10B0.10B0.22B0.32B0.33B0.33B0.31B0.31B0.20B0.27B0.85B0.83B0.83B0.80B0.79B0.76B0.75B0.72B0.67B
Shareholder's Equity
Total Debt 8.14B8.08B8.04B7.97B7.97B8.00B0.20B7.91B7.83B7.77B7.71B7.62B8.06B7.75B7.83B8.06B7.68B7.74B8.11B7.99B8.32B8.56B8.74B9.00B9.30B9.32B9.26B9.22B9.52B9.89B11.77B11.82B11.78B12.45B12.81B12.82B13.18B13.70B13.63B14.28B15.07B15.06B16.76B18.16B18.25B19.21B19.47B20.46B22.94B17.39B17.41B18.27B18.28B18.87B18.04B18.66B19.23B19.76B19.56B21.66B22.48B23.66B21.99B22.71B23.53B24.82B25.14B
Common Equity 6.18B6.27B6.32B6.59B6.60B6.69B6.77B6.84B6.82B7.01B7.05B7.15B7.18B7.43B7.41B7.63B7.59B7.91B7.95B8.14B8.03B8.19B8.34B8.68B8.56B8.83B8.79B8.91B8.80B9.15B9.50B9.69B9.57B9.85B9.99B10.36B10.32B10.69B10.72B11.02B10.57B10.90B11.84B11.99B11.89B12.49B12.59B12.71B12.54B8.58B8.71B8.87B8.58B8.99B10.40B10.65B10.48B10.85B11.05B11.18B11.11B11.60B11.70B11.93B11.73B12.16B12.31B
Shareholder's Equity 6.18B6.27B6.32B6.59B6.60B6.69B6.77B6.84B6.82B7.01B7.05B7.15B7.18B7.43B7.41B7.63B7.59B7.91B7.95B8.14B8.03B8.19B8.34B8.68B8.56B8.83B8.79B8.91B8.80B9.15B9.50B9.69B9.57B9.85B9.99B10.36B10.32B10.69B10.72B11.02B10.57B10.90B11.84B11.99B11.89B12.49B12.59B12.71B12.54B8.58B8.71B8.87B8.58B8.99B10.40B10.65B10.48B10.85B11.05B11.18B11.11B11.60B11.70B11.93B11.73B12.16B12.31B
Liabilities and Shareholders Equity 23.89B23.96B24.20B24.20B24.03B24.27B24.90B24.49B24.58B24.78B26.01B25.85B26.07B25.91B26.34B25.95B25.94B26.23B25.93B26.16B26.19B26.38B27.83B28.07B28.35B28.65B28.66B28.56B28.77B29.46B32.04B32.15B32.58B33.07B33.77B33.84B34.33B35.29B36.29B36.43B36.85B38.34B42.27B43.23B43.74B44.44B45.50B46.70B49.64B39.44B39.72B40.36B41.31B41.95B42.68B42.52B42.92B43.73B44.76B45.90B47.81B49.81B48.85B49.55B50.25B52.03B54.07B
Retained Earnings 3.07B3.14B3.17B3.31B3.31B3.37B3.43B3.51B3.52B3.70B3.75B3.80B3.74B3.97B-0.16B4.07B3.94B4.14B-0.14B4.36B4.25B4.40B4.58B4.73B4.58B4.84B4.79B4.91B4.79B5.13B5.11B5.37B5.25B5.51B5.64B5.85B5.76B6.09B6.11B6.36B6.20B6.52B6.59B6.73B6.62B7.09B7.16B7.34B7.15B3.32B3.44B3.66B3.35B3.74B3.81B4.05B3.86B4.20B4.40B4.50B4.40B4.88B4.95B5.16B4.94B5.36B5.50B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B