|
Net Income (Quarter)
|
| 11.69M | 6.95M | 4.81M | 3.81M | 25.74M | 1.99M | 2.60M | 3.39M | 8.14M | 8.64M | 4.99M | 7.35M | 7.98M | 7.36M | 6.92M | 9.47M | 8.49M | 9.98M | 11.70M | 12.21M |
|
Depreciation and Depletion (Quarter)
|
| 0.16M | | | | 0.23M | 0.24M | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | 0.23M | | | | 0.45M | | | | 0.69M | | | | 0.86M |
|
Gains from Investment Securities (Quarter)
|
| 0.04M | | | 5.33M | | | | 8.24M | | | | 1.19M | | | | 4.17M | | | | 10.97M |
|
Non-cash Items (Quarter)
|
| | | | 2.28M | | | | 1.12M | | | | 6.46M | | | | 9.56M | | | | 12.33M |
|
Cash from Operations (Quarter)
|
| -3.13M | | | | -6.58M | -8.74M | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.16M | | | | 0.23M | 0.24M | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| 0.07M | | | | 2.63M | -2.63M | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| -0.40M | | | 3.20M | -0.98M | 1.57M | 2.04M | 2.25M | 2.43M | 2.78M | 3.12M | 3.47M | 3.49M | 3.41M | 2.82M | 4.13M | 6.19M | 4.68M | 4.97M | 5.51M |
|
Other Working Capital Changes (Quarter)
|
| -0.31M | | | | -3.45M | 1.00M | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| -0.61M | | | | -0.30M | -0.38M | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| -0.61M | | | | -0.30M | -92.38M | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| 0.14M | | | | 1.98M | 1.46M | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| 0.00M | | | | 81.98M | 14.81M | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| -0.56M | | | | -0.05M | -0.24M | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| -4.30M | | | | 75.05M | -86.55M | | | | | | | | | | | | | | |
|
Beginning Cash Balance (Quarter)
|
| 16.17M | | | | 23.85M | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| -2.52M | | | | -6.29M | -8.37M | | | | | | | | | | | | | | |
|
Net Cash Flow (Quarter)
|
| -3.74M | | | | 75.10M | -86.31M | | | | | | | | | | | | | | |