|
Net Income (Quarter)
|
| | 6.95M | 4.81M | 3.81M | -25.74M | 53.49M | 2.60M | 3.39M | 8.14M | 8.64M | 4.99M | 7.35M | 7.98M | 7.36M | 6.92M | 9.47M | 8.59M | 9.98M | 11.70M | 12.21M | 22.94M |
|
Depreciation and Depletion (Quarter)
|
| | | | | 0.23M | 0.24M | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | 2.28M | 1.98M | 1.46M | | | | 19.51M | | 14.40M | | 16.28M | | 12.11M | | 15.44M | | 9.35M | |
|
Cash from Operations (Quarter)
|
| | | | | -6.58M | -8.74M | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | 0.23M | 0.24M | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | 2.63M | -2.63M | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | -0.98M | -0.90M | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | -0.30M | -0.38M | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | -0.30M | -92.38M | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | 1.35M | 1.91M | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | 5.33M | | | | 8.24M | | 11.38M | | 10.52M | | 14.14M | | 14.45M | | 11.26M | | 10.97M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | 81.98M | 14.81M | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | -0.05M | -0.24M | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | 75.05M | -86.55M | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | -6.29M | -8.37M | | | | | | | | | | | | | | | |
|
Net Cash Flow (Quarter)
|
| | | | | 75.10M | -86.31M | | | | | | | | | | | | | | | |